M

MyTech Group Bhd
KLSE:MYTECH

Watchlist Manager
MyTech Group Bhd
KLSE:MYTECH
Watchlist
Price: 0.295 MYR -1.67% Market Closed
Market Cap: 72.6m MYR

Relative Value

The Relative Value of one MYTECH stock under the Base Case scenario is 0.231 MYR. Compared to the current market price of 0.295 MYR, MyTech Group Bhd is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYTECH Relative Value
Base Case
0.231 MYR
Overvaluation 22%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
11
Median 3Y
8.9
Median 5Y
9.5
Industry
1.8
vs History
65
vs Industry
21
Median 3Y
39
Median 5Y
40
Industry
22.6
vs History
vs Industry
10
Median 3Y
-12.6
Median 5Y
18.9
Industry
15.2
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-11.3
Industry
21.7
vs History
77
vs Industry
44
Median 3Y
2.1
Median 5Y
2.3
Industry
2
vs History
77
vs Industry
12
Median 3Y
6.7
Median 5Y
7
Industry
1.9
vs History
71
vs Industry
23
Median 3Y
13.7
Median 5Y
14.7
Industry
6.7
vs History
69
vs Industry
29
Median 3Y
17.4
Median 5Y
17.4
Industry
13
vs History
60
vs Industry
29
Median 3Y
23.2
Median 5Y
21.1
Industry
17.4
vs History
vs Industry
14
Median 3Y
-10.5
Median 5Y
14.6
Industry
15.4
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-7.8
Industry
19.3
vs History
79
vs Industry
30
Median 3Y
3.2
Median 5Y
3.6
Industry
1.5

Multiples Across Competitors

MYTECH Competitors Multiples
MyTech Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
MyTech Group Bhd
KLSE:MYTECH
69.3m MYR 4.8 27 12.1 14.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111.9B USD 5.6 30.7 23 27.8
SE
Atlas Copco AB
STO:ATCO A
803B SEK 4.7 29.1 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.1T JPY 2.6 52 23 32.1
US
Barnes Group Inc
NYSE:B
77B USD 5.3 21.5 9.2 11.7
US
Illinois Tool Works Inc
NYSE:ITW
73.1B USD 4.6 24.1 17.8 19.5
SE
Sandvik AB
STO:SAND
371.7B SEK 3.1 25.1 14.4 19.6
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.4
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
5.5T JPY 6.8 35.1 22.5 28.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
M
MyTech Group Bhd
KLSE:MYTECH
Average EV/EBITDA: 15 636.2
12.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23
18%
1.3
US
Barnes Group Inc
NYSE:B
9.2
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.4
SE
Sandvik AB
STO:SAND
14.4
5%
2.9
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
22.5
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
M
MyTech Group Bhd
KLSE:MYTECH
Average EV/EBIT: 19 126.7
14.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.8
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.4
3%
7.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
32.1
N/A N/A
US
Barnes Group Inc
NYSE:B
11.7
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
28.7
N/A N/A