New Hoong Fatt Holdings Bhd
KLSE:NHFATT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
New Hoong Fatt Holdings Bhd
KLSE:NHFATT
|
MY |
|
G
|
GMP Property SOCIMI SA
MAD:YGMP
|
ES |
|
L
|
Link Pharma Chem Limited
BSE:524748
|
IN |
|
B3 SA Brasil Bolsa Balcao
BOVESPA:B3SA3
|
BR |
|
C
|
Cyberjaya Education Group Bhd
KLSE:CYBERE
|
MY |
|
Fortress Minerals Ltd
SGX:OAJ
|
MY |
|
S
|
Sara Vietnam JSC
VN:SRA
|
VN |
|
Fujian Foxit Software Development Joint Stock Co Ltd
SSE:688095
|
CN |
|
S
|
Sligro Food Group NV
LSE:0MKM
|
NL |
Income Statement
Earnings Waterfall
New Hoong Fatt Holdings Bhd
Income Statement
New Hoong Fatt Holdings Bhd
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
110
N/A
|
111
+0%
|
112
+1%
|
114
+1%
|
117
+3%
|
120
+2%
|
123
+2%
|
128
+4%
|
131
+3%
|
139
+6%
|
144
+4%
|
147
+2%
|
150
+2%
|
151
+1%
|
152
+0%
|
154
+2%
|
156
+1%
|
156
+0%
|
159
+2%
|
157
-2%
|
154
-2%
|
150
-2%
|
152
+1%
|
157
+3%
|
163
+4%
|
170
+5%
|
170
0%
|
169
-1%
|
172
+2%
|
179
+4%
|
191
+7%
|
203
+6%
|
211
+4%
|
217
+3%
|
220
+1%
|
223
+1%
|
223
+0%
|
225
+1%
|
219
-3%
|
216
-2%
|
216
+0%
|
211
-2%
|
214
+1%
|
218
+2%
|
218
+0%
|
218
+0%
|
216
-1%
|
211
-2%
|
202
-4%
|
204
+1%
|
203
-1%
|
201
-1%
|
203
+1%
|
198
-3%
|
201
+1%
|
207
+3%
|
214
+3%
|
222
+4%
|
223
+1%
|
232
+4%
|
240
+3%
|
241
+1%
|
250
+4%
|
251
+0%
|
248
-1%
|
252
+2%
|
257
+2%
|
257
0%
|
259
+1%
|
266
+3%
|
270
+1%
|
276
+2%
|
271
-2%
|
246
-9%
|
245
0%
|
237
-3%
|
245
+3%
|
254
+4%
|
223
-12%
|
244
+9%
|
243
0%
|
262
+8%
|
300
+14%
|
290
-3%
|
292
+1%
|
287
-2%
|
281
-2%
|
281
+0%
|
283
+1%
|
284
+0%
|
286
+1%
|
282
-1%
|
271
-4%
|
265
-2%
|
259
-3%
|
253
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(20)
|
(39)
|
(61)
|
(83)
|
(99)
|
(102)
|
(104)
|
(96)
|
(98)
|
(102)
|
(103)
|
(103)
|
(105)
|
(106)
|
(108)
|
(110)
|
(111)
|
(111)
|
(113)
|
(111)
|
(110)
|
(108)
|
(109)
|
(112)
|
(116)
|
(121)
|
(121)
|
(123)
|
(127)
|
(134)
|
(141)
|
(149)
|
(153)
|
(158)
|
(162)
|
(162)
|
(163)
|
(165)
|
(159)
|
(158)
|
(160)
|
(154)
|
(156)
|
(157)
|
(154)
|
(153)
|
(152)
|
(150)
|
(146)
|
(149)
|
(150)
|
(150)
|
(151)
|
(146)
|
(145)
|
(148)
|
(152)
|
(159)
|
(161)
|
(164)
|
(169)
|
(172)
|
(180)
|
(184)
|
(187)
|
(192)
|
(196)
|
(199)
|
(203)
|
(208)
|
(212)
|
(218)
|
(213)
|
(195)
|
(191)
|
(186)
|
(189)
|
(193)
|
(175)
|
(191)
|
(198)
|
(213)
|
(238)
|
(225)
|
(222)
|
(214)
|
(206)
|
(204)
|
(204)
|
(203)
|
(205)
|
(200)
|
(193)
|
(192)
|
(183)
|
(180)
|
|
| Gross Profit |
8
N/A
|
16
+98%
|
23
+45%
|
31
+36%
|
18
-44%
|
17
0%
|
18
+4%
|
32
+75%
|
34
+5%
|
37
+11%
|
41
+11%
|
43
+5%
|
45
+4%
|
45
+0%
|
44
-3%
|
45
+1%
|
45
+1%
|
45
+1%
|
46
+3%
|
46
-2%
|
44
-3%
|
43
-4%
|
43
+1%
|
45
+4%
|
47
+5%
|
50
+6%
|
49
-2%
|
46
-6%
|
45
-2%
|
45
+1%
|
50
+9%
|
54
+9%
|
57
+5%
|
59
+3%
|
58
-2%
|
60
+5%
|
60
0%
|
60
+0%
|
60
-1%
|
58
-4%
|
56
-2%
|
57
+2%
|
59
+3%
|
61
+3%
|
64
+6%
|
65
+1%
|
64
-2%
|
61
-5%
|
57
-7%
|
55
-3%
|
53
-3%
|
51
-4%
|
52
+2%
|
52
+0%
|
55
+6%
|
59
+7%
|
62
+5%
|
63
+3%
|
63
-1%
|
68
+9%
|
71
+4%
|
69
-2%
|
70
+1%
|
66
-5%
|
62
-7%
|
60
-3%
|
61
+3%
|
58
-5%
|
57
-3%
|
58
+2%
|
57
-1%
|
58
+2%
|
58
-1%
|
51
-12%
|
53
+4%
|
50
-5%
|
56
+10%
|
61
+9%
|
48
-21%
|
53
+9%
|
45
-14%
|
50
+10%
|
61
+23%
|
65
+6%
|
70
+8%
|
73
+4%
|
74
+2%
|
78
+4%
|
79
+2%
|
81
+3%
|
81
0%
|
83
+2%
|
79
-5%
|
73
-7%
|
76
+3%
|
73
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(69)
|
(50)
|
(30)
|
(11)
|
1
|
1
|
1
|
(12)
|
(12)
|
(12)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(18)
|
(17)
|
(17)
|
(14)
|
(15)
|
(13)
|
(13)
|
(16)
|
(18)
|
(19)
|
(18)
|
(17)
|
(22)
|
(22)
|
(23)
|
(25)
|
(27)
|
(29)
|
(29)
|
(30)
|
(28)
|
(27)
|
(27)
|
(26)
|
(30)
|
(32)
|
(31)
|
(32)
|
(32)
|
(33)
|
(34)
|
(34)
|
(32)
|
(32)
|
(34)
|
(36)
|
(31)
|
(31)
|
(30)
|
(29)
|
(31)
|
(33)
|
(32)
|
(32)
|
(30)
|
(30)
|
(36)
|
(40)
|
(40)
|
(41)
|
(38)
|
(38)
|
(37)
|
(35)
|
(35)
|
(35)
|
(38)
|
(43)
|
(40)
|
(41)
|
(35)
|
(29)
|
(32)
|
(27)
|
(27)
|
(18)
|
(16)
|
(16)
|
(31)
|
(30)
|
(27)
|
(29)
|
(25)
|
(27)
|
(33)
|
(39)
|
(36)
|
(39)
|
(40)
|
(37)
|
(41)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(61)
|
0
|
(0)
|
0
|
(67)
|
1
|
1
|
1
|
(53)
|
0
|
0
|
(0)
|
(65)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Operating Expenses |
(69)
|
(50)
|
(28)
|
2
|
1
|
1
|
1
|
2
|
(12)
|
(12)
|
(14)
|
4
|
(16)
|
(17)
|
(17)
|
4
|
(17)
|
(17)
|
(14)
|
6
|
(13)
|
(13)
|
(16)
|
5
|
(19)
|
(18)
|
(17)
|
1
|
(22)
|
(23)
|
(25)
|
1
|
(29)
|
(29)
|
(30)
|
6
|
(27)
|
(27)
|
(26)
|
6
|
(31)
|
(30)
|
(31)
|
7
|
(33)
|
(34)
|
(34)
|
10
|
(32)
|
(34)
|
(36)
|
12
|
(31)
|
(30)
|
(29)
|
11
|
(33)
|
(32)
|
(32)
|
22
|
(30)
|
(36)
|
(40)
|
17
|
(41)
|
(38)
|
(38)
|
17
|
(35)
|
(35)
|
(35)
|
14
|
(43)
|
(40)
|
(41)
|
16
|
(29)
|
(32)
|
(27)
|
33
|
(18)
|
(16)
|
(16)
|
36
|
(30)
|
(27)
|
(30)
|
28
|
(27)
|
(33)
|
(38)
|
29
|
(39)
|
(40)
|
(37)
|
(41)
|
|
| Operating Income |
21
N/A
|
21
+1%
|
21
-2%
|
20
-3%
|
18
-8%
|
18
-2%
|
19
+6%
|
20
+5%
|
22
+8%
|
25
+14%
|
28
+11%
|
29
+4%
|
29
+1%
|
28
-3%
|
27
-5%
|
27
-1%
|
27
+3%
|
28
+3%
|
32
+14%
|
30
-6%
|
32
+5%
|
30
-5%
|
27
-9%
|
27
-2%
|
28
+7%
|
31
+11%
|
32
+1%
|
24
-25%
|
23
-2%
|
22
-6%
|
24
+10%
|
27
+12%
|
28
+5%
|
30
+5%
|
27
-8%
|
33
+19%
|
33
+2%
|
33
-2%
|
34
+2%
|
27
-18%
|
24
-12%
|
26
+9%
|
27
+4%
|
29
+7%
|
31
+8%
|
31
0%
|
30
-4%
|
29
-3%
|
24
-16%
|
21
-15%
|
17
-15%
|
19
+10%
|
21
+8%
|
22
+5%
|
26
+21%
|
27
+4%
|
28
+3%
|
31
+10%
|
30
-3%
|
38
+27%
|
41
+7%
|
34
-17%
|
30
-11%
|
26
-13%
|
20
-22%
|
21
+6%
|
24
+11%
|
21
-11%
|
21
-1%
|
22
+6%
|
23
+1%
|
21
-9%
|
15
-29%
|
11
-23%
|
12
+7%
|
15
+28%
|
26
+72%
|
29
+10%
|
22
-26%
|
25
+18%
|
27
+7%
|
34
+23%
|
45
+35%
|
34
-24%
|
40
+17%
|
46
+15%
|
45
-2%
|
53
+16%
|
52
-1%
|
48
-8%
|
43
-11%
|
47
+10%
|
40
-16%
|
33
-17%
|
39
+18%
|
32
-19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
21
N/A
|
21
+1%
|
20
-2%
|
20
-3%
|
18
-8%
|
18
-2%
|
19
+6%
|
20
+5%
|
22
+8%
|
24
+13%
|
27
+10%
|
28
+3%
|
28
+0%
|
27
-3%
|
25
-6%
|
25
-1%
|
26
+2%
|
26
+2%
|
30
+15%
|
31
+2%
|
29
-4%
|
28
-5%
|
25
-10%
|
25
-1%
|
26
+6%
|
29
+11%
|
30
+1%
|
22
-27%
|
21
-2%
|
20
-5%
|
23
+13%
|
26
+13%
|
27
+5%
|
28
+5%
|
26
-9%
|
31
+21%
|
32
+2%
|
31
-2%
|
32
+2%
|
26
-19%
|
24
-8%
|
25
+7%
|
26
+3%
|
28
+6%
|
30
+9%
|
30
0%
|
29
-5%
|
27
-4%
|
23
-17%
|
19
-16%
|
16
-16%
|
18
+12%
|
20
+10%
|
21
+6%
|
25
+22%
|
27
+4%
|
27
+3%
|
30
+10%
|
29
-4%
|
37
+28%
|
39
+7%
|
32
-18%
|
29
-12%
|
24
-14%
|
19
-24%
|
20
+6%
|
22
+12%
|
19
-12%
|
19
-1%
|
20
+7%
|
21
+2%
|
19
-10%
|
13
-30%
|
10
-24%
|
11
+10%
|
14
+32%
|
26
+76%
|
28
+11%
|
21
-26%
|
25
+19%
|
27
+8%
|
33
+22%
|
45
+35%
|
33
-26%
|
40
+20%
|
46
+15%
|
45
-3%
|
53
+18%
|
52
-1%
|
48
-8%
|
43
-11%
|
47
+10%
|
40
-16%
|
33
-17%
|
39
+18%
|
31
-19%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(4)
|
(4)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(9)
|
(7)
|
(7)
|
(6)
|
(4)
|
(7)
|
(8)
|
(7)
|
(6)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(6)
|
(6)
|
(8)
|
(11)
|
(7)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(2)
|
(3)
|
(2)
|
(0)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
18
|
17
|
16
|
18
|
14
|
14
|
15
|
16
|
17
|
20
|
22
|
23
|
23
|
21
|
20
|
21
|
21
|
22
|
26
|
27
|
27
|
26
|
24
|
23
|
23
|
26
|
26
|
18
|
18
|
17
|
20
|
22
|
23
|
25
|
22
|
28
|
28
|
27
|
28
|
20
|
17
|
19
|
20
|
23
|
25
|
24
|
22
|
20
|
16
|
13
|
10
|
12
|
14
|
14
|
16
|
19
|
20
|
24
|
25
|
30
|
32
|
26
|
22
|
20
|
15
|
15
|
17
|
14
|
14
|
16
|
16
|
15
|
9
|
7
|
8
|
12
|
22
|
24
|
19
|
20
|
21
|
25
|
34
|
27
|
34
|
40
|
41
|
48
|
47
|
44
|
40
|
44
|
38
|
33
|
37
|
30
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
18
N/A
|
17
-3%
|
16
-6%
|
18
+8%
|
14
-21%
|
14
+1%
|
15
+9%
|
16
+3%
|
17
+10%
|
20
+15%
|
22
+9%
|
23
+3%
|
23
+0%
|
21
-5%
|
20
-5%
|
21
+2%
|
21
+2%
|
22
+4%
|
26
+18%
|
27
+3%
|
27
+0%
|
26
-3%
|
24
-10%
|
23
-3%
|
23
+2%
|
26
+9%
|
26
+1%
|
18
-29%
|
18
-1%
|
17
-6%
|
19
+13%
|
22
+15%
|
23
+4%
|
25
+9%
|
22
-10%
|
27
+23%
|
28
+2%
|
27
-5%
|
28
+4%
|
20
-28%
|
17
-15%
|
19
+14%
|
20
+3%
|
23
+16%
|
25
+12%
|
24
-6%
|
22
-9%
|
20
-8%
|
16
-21%
|
13
-16%
|
10
-22%
|
12
+14%
|
14
+16%
|
14
-2%
|
16
+20%
|
19
+19%
|
20
+6%
|
24
+17%
|
25
+5%
|
30
+20%
|
32
+6%
|
26
-19%
|
22
-13%
|
20
-9%
|
15
-27%
|
15
+2%
|
17
+10%
|
14
-16%
|
14
+1%
|
16
+10%
|
16
+3%
|
15
-8%
|
9
-37%
|
7
-20%
|
8
+12%
|
12
+39%
|
22
+93%
|
24
+9%
|
19
-23%
|
20
+5%
|
21
+5%
|
25
+21%
|
34
+37%
|
27
-22%
|
34
+28%
|
40
+19%
|
41
+0%
|
48
+17%
|
47
-1%
|
44
-6%
|
40
-9%
|
44
+9%
|
38
-14%
|
33
-14%
|
37
+14%
|
30
-20%
|
|
| EPS (Diluted) |
0.22
N/A
|
0.22
N/A
|
0.21
-5%
|
0.22
+5%
|
0.18
-18%
|
0.18
N/A
|
0.19
+6%
|
0.2
+5%
|
0.22
+10%
|
0.25
+14%
|
0.27
+8%
|
0.28
+4%
|
0.28
N/A
|
0.26
-7%
|
0.25
-4%
|
0.25
N/A
|
0.25
N/A
|
0.26
+4%
|
0.31
+19%
|
0.33
+6%
|
0.32
-3%
|
0.32
N/A
|
0.29
-9%
|
0.28
-3%
|
0.29
+4%
|
0.31
+7%
|
0.31
N/A
|
0.22
-29%
|
0.22
N/A
|
0.21
-5%
|
0.24
+14%
|
0.27
+13%
|
0.29
+7%
|
0.31
+7%
|
0.27
-13%
|
0.33
+22%
|
0.34
+3%
|
0.33
-3%
|
0.35
+6%
|
0.24
-31%
|
0.21
-13%
|
0.23
+10%
|
0.23
N/A
|
0.28
+22%
|
0.3
+7%
|
0.29
-3%
|
0.27
-7%
|
0.24
-11%
|
0.2
-17%
|
0.17
-15%
|
0.13
-24%
|
0.14
+8%
|
0.17
+21%
|
0.16
-6%
|
0.19
+19%
|
0.23
+21%
|
0.24
+4%
|
0.28
+17%
|
0.3
+7%
|
0.36
+20%
|
0.38
+6%
|
0.31
-18%
|
0.27
-13%
|
0.25
-7%
|
0.18
-28%
|
0.18
N/A
|
0.19
+6%
|
0.17
-11%
|
0.16
-6%
|
0.18
+12%
|
0.19
+6%
|
0.18
-5%
|
0.11
-39%
|
0.09
-18%
|
0.1
+11%
|
0.14
+40%
|
0.27
+93%
|
0.29
+7%
|
0.22
-24%
|
0.12
-45%
|
0.24
+100%
|
0.3
+25%
|
0.41
+37%
|
0.32
-22%
|
0.42
+31%
|
0.49
+17%
|
0.49
N/A
|
0.29
-41%
|
0.28
-3%
|
0.26
-7%
|
0.24
-8%
|
0.27
+13%
|
0.23
-15%
|
0.2
-13%
|
0.22
+10%
|
0.18
-18%
|
|