New Hoong Fatt Holdings Bhd
KLSE:NHFATT
Intrinsic Value
The intrinsic value of one NHFATT stock under the Base Case scenario is 1.76 MYR. Compared to the current market price of 1.97 MYR, New Hoong Fatt Holdings Bhd is Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
New Hoong Fatt Holdings Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
New Hoong Fatt Holdings Bhd
Balance Sheet Decomposition
New Hoong Fatt Holdings Bhd
Current Assets | 242.3m |
Cash & Short-Term Investments | 119.8m |
Receivables | 60.6m |
Other Current Assets | 61.9m |
Non-Current Assets | 406m |
Long-Term Investments | 24.2m |
PP&E | 380.7m |
Intangibles | 31k |
Other Non-Current Assets | 1.1m |
Free Cash Flow Analysis
New Hoong Fatt Holdings Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
New Hoong Fatt Holdings Bhd
Revenue
|
282.3m
MYR
|
Cost of Revenue
|
-199.5m
MYR
|
Gross Profit
|
82.7m
MYR
|
Operating Expenses
|
-35.5m
MYR
|
Operating Income
|
47.2m
MYR
|
Other Expenses
|
-3.2m
MYR
|
Net Income
|
44m
MYR
|
NHFATT Profitability Score
Profitability Due Diligence
New Hoong Fatt Holdings Bhd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
New Hoong Fatt Holdings Bhd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
NHFATT Solvency Score
Solvency Due Diligence
New Hoong Fatt Holdings Bhd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Score
New Hoong Fatt Holdings Bhd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NHFATT Price Targets Summary
New Hoong Fatt Holdings Bhd
Dividends
Current shareholder yield for NHFATT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one NHFATT stock under the Base Case scenario is 1.76 MYR.
Compared to the current market price of 1.97 MYR, New Hoong Fatt Holdings Bhd is Overvalued by 11%.