Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
N

NPC Resources Bhd
KLSE:NPC

Watchlist Manager
NPC Resources Bhd
KLSE:NPC
Watchlist
Price: 2.79 MYR Market Closed
Market Cap: 334.8m MYR
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-14%
5Y
-19%
10Y
+57%
Liabilities
+
3Y
-38%
5Y
-47%
10Y
+16%
Equity
+
3Y
+20%
5Y
+36%
10Y
+114%

Balance Sheet Decomposition
NPC Resources Bhd

Balance Sheet
NPC Resources Bhd

Rotate your device to view
Balance Sheet
Currency: MYR
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
2
2
2
1
5
10
11
9
11
27
11
18
36
8
15
16
12
19
6
56
29
22
40
Cash
2
2
2
1
5
10
11
9
11
27
11
18
36
8
15
16
12
19
6
56
29
22
40
Short-Term Investments
0
4
0
1
1
1
2
2
2
16
10
27
0
0
0
0
0
0
7
15
6
9
0
Total Receivables
17
15
15
10
15
13
12
17
16
17
21
26
23
25
24
35
23
17
13
15
85
21
37
Accounts Receivables
7
5
4
6
10
13
9
14
14
14
12
13
19
21
23
34
22
16
6
7
83
21
35
Other Receivables
10
10
11
4
5
0
4
3
2
3
9
13
3
5
1
1
1
1
8
8
2
0
2
Inventory
8
10
12
14
13
19
13
22
23
34
35
20
22
26
16
22
21
19
18
31
33
27
27
Other Current Assets
0
0
0
0
2
1
1
1
3
9
4
0
0
22
28
5
5
7
4
7
8
173
7
Total Current Assets
27
32
29
26
35
44
39
50
54
103
81
91
82
80
84
78
61
61
48
123
160
242
112
PP&E Net
184
211
212
220
221
176
192
208
330
320
386
448
511
573
617
801
774
1 232
1 162
1 095
1 113
964
879
PP&E Gross
184
211
212
220
221
176
192
208
330
320
386
448
0
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
40
38
44
51
56
64
68
75
88
98
110
123
0
0
0
0
0
0
0
0
0
0
0
Intangible Assets
0
0
0
0
0
74
79
79
13
13
22
0
0
0
5
0
32
33
32
32
32
33
31
Goodwill
0
4
4
4
4
4
4
4
4
4
4
4
0
5
0
35
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
15
35
16
41
117
152
65
38
53
46
17
15
36
15
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
3
3
3
1
1
16
20
20
15
14
14
Other Long-Term Assets
0
1
0
0
0
0
5
15
3
3
1
34
27
31
31
65
65
3
0
0
0
0
0
Other Assets
0
4
4
4
4
4
4
4
4
4
4
4
0
5
0
35
0
0
0
0
0
0
0
Total Assets
210
N/A
248
+18%
245
-1%
250
+2%
261
+4%
299
+15%
320
+7%
356
+11%
404
+14%
458
+13%
530
+16%
594
+12%
668
+13%
809
+21%
891
+10%
1 045
+17%
971
-7%
1 398
+44%
1 310
-6%
1 288
-2%
1 336
+4%
1 290
-3%
1 050
-19%
Liabilities
Accounts Payable
11
14
13
10
11
20
13
24
24
21
0
31
48
77
44
60
82
84
35
24
197
145
86
Accrued Liabilities
0
0
0
0
3
3
3
6
7
7
0
7
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
0
21
8
24
17
22
21
88
51
0
0
0
234
274
274
179
161
0
169
33
Current Portion of Long-Term Debt
22
34
32
32
6
9
5
7
7
5
11
16
125
174
165
40
171
193
114
24
234
58
32
Other Current Liabilities
6
8
7
5
5
12
10
10
12
19
1
10
2
0
26
2
1
5
176
142
0
1
8
Total Current Liabilities
39
56
51
47
48
52
56
64
71
72
100
114
174
251
235
335
528
555
504
351
403
347
160
Long-Term Debt
26
28
19
15
9
18
12
15
28
53
94
157
164
215
183
144
1
2
152
277
237
219
169
Deferred Income Tax
1
28
29
32
32
33
33
34
35
35
35
35
35
36
31
59
65
159
138
122
127
129
88
Minority Interest
15
11
12
13
13
14
7
6
3
2
3
4
0
1
2
28
1
36
28
24
32
21
5
Other Liabilities
0
0
0
0
0
0
0
0
0
0
0
1
0
0
69
123
116
129
5
5
4
4
5
Total Liabilities
80
N/A
122
+53%
111
-9%
107
-4%
102
-4%
116
+13%
108
-7%
119
+10%
136
+15%
162
+18%
232
+44%
311
+34%
375
+21%
503
+34%
520
+3%
689
+33%
708
+3%
882
+24%
827
-6%
778
-6%
803
+3%
720
-10%
417
-42%
Equity
Common Stock
80
80
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
120
Retained Earnings
21
17
14
23
38
63
92
117
149
178
185
198
197
182
227
251
168
153
370
397
199
458
521
Additional Paid In Capital
29
29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
261
0
0
246
255
116
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
1
4
7
7
8
8
8
8
8
8
Other Equity
0
0
0
0
0
0
0
0
1
1
7
35
23
5
28
7
18
10
0
0
25
13
27
Total Equity
131
N/A
126
-4%
134
+6%
143
+7%
158
+10%
183
+16%
212
+16%
237
+12%
268
+13%
297
+11%
298
+0%
283
-5%
294
+4%
306
+4%
371
+21%
356
-4%
263
-26%
516
+97%
483
-7%
510
+6%
532
+4%
570
+7%
633
+11%
Total Liabilities & Equity
210
N/A
248
+18%
245
-1%
250
+2%
261
+4%
299
+15%
320
+7%
356
+11%
404
+14%
458
+13%
530
+16%
594
+12%
668
+13%
809
+21%
891
+10%
1 045
+17%
971
-7%
1 398
+44%
1 310
-6%
1 288
-2%
1 336
+4%
1 290
-3%
1 050
-19%
Shares Outstanding
Common Shares Outstanding
80
80
120
120
120
120
120
120
120
120
120
120
120
120
118
118
117
117
117
117
117
117
117

See Also

Summary
NPC intrinsic value, competitors valuation, and company profile.
DCF Valuation
NPC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NPC stock valuation using valuation multiples.
Wall Street Estimates
NPC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NPC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.