N

NPC Resources Bhd
KLSE:NPC

Watchlist Manager
NPC Resources Bhd
KLSE:NPC
Watchlist
Price: 2.79 MYR Market Closed
Market Cap: 334.8m MYR

Relative Value

The Relative Value of one NPC stock under the Base Case scenario is hidden MYR. Compared to the current market price of 2.79 MYR, NPC Resources Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NPC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
57
Median 3Y
0.5
Median 5Y
0.6
Industry
1
vs History
47
vs Industry
58
Median 3Y
7.7
Median 5Y
7.7
Industry
16
vs History
39
vs Industry
62
Median 3Y
3.4
Median 5Y
3.6
Industry
9.9
vs History
vs Industry
20
Median 3Y
-2.3
Median 5Y
-4.3
Industry
17.1
vs History
1
vs Industry
81
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
vs History
73
vs Industry
48
Median 3Y
1.1
Median 5Y
1.4
Industry
1.1
vs History
vs Industry
21
Median 3Y
0
Median 5Y
0
Industry
4.7
vs History
77
vs Industry
68
Median 3Y
4.8
Median 5Y
6.4
Industry
10.1
vs History
63
vs Industry
62
Median 3Y
8.6
Median 5Y
10.4
Industry
13.3
vs History
52
vs Industry
59
Median 3Y
5.5
Median 5Y
5.5
Industry
11.4
vs History
34
vs Industry
36
Median 3Y
23.9
Median 5Y
24.4
Industry
16
vs History
31
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

NPC Competitors Multiples
NPC Resources Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
NPC Resources Bhd
KLSE:NPC
325.6m MYR 0.7 7.7 3.5 6.2
US
Archer-Daniels-Midland Co
XETRA:ADM
24B EUR 0.3 23.7 12.6 22.3
US
Bunge Ltd
NYSE:BG
17.9B USD 0.3 13.5 12.3 16.6
SG
Wilmar International Ltd
SGX:F34
19B SGD 0.2 12.5 4.1 6.4
CN
Tongwei Co Ltd
SSE:600438
92.4B CNY 1 -11.1 -22.6 -22.6
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
39.1B MYR 2.1 21 12.8 22.5
US
Ingredion Inc
NYSE:INGR
7B USD 1 10.6 6.2 7.4
MY
IOI Corporation Bhd
KLSE:IOICORP
24.8B MYR 2.1 21 14.7 19
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.7B CNY 0.4 42 28.8 28.8
US
Darling Ingredients Inc
NYSE:DAR
6B USD 1 55.2 11.4 26.4
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.1B MYR 0.9 27 9.6 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
N
NPC Resources Bhd
KLSE:NPC
Average EV/EBITDA: 11.6
3.5
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.6
11%
1.1
US
Bunge Ltd
NYSE:BG
12.3
25%
0.5
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.6 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.8
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.2
4%
1.5
MY
IOI Corporation Bhd
KLSE:IOICORP
14.7
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.8
84%
0.3
US
Darling Ingredients Inc
NYSE:DAR
11.4
21%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.6
4%
2.4