Ocb Bhd
KLSE:OCB
Balance Sheet
Balance Sheet Decomposition
Ocb Bhd
Ocb Bhd
Balance Sheet
Ocb Bhd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
12
|
11
|
15
|
10
|
11
|
12
|
23
|
21
|
29
|
16
|
19
|
21
|
23
|
29
|
32
|
38
|
43
|
36
|
41
|
0
|
0
|
0
|
50
|
51
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
19
|
21
|
23
|
29
|
32
|
38
|
43
|
36
|
41
|
0
|
0
|
0
|
50
|
51
|
|
| Cash Equivalents |
12
|
11
|
15
|
10
|
11
|
12
|
23
|
21
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
38
|
98
|
64
|
46
|
10
|
12
|
7
|
5
|
5
|
13
|
4
|
4
|
5
|
5
|
0
|
5
|
4
|
18
|
14
|
15
|
14
|
12
|
14
|
22
|
|
| Total Receivables |
47
|
85
|
89
|
78
|
78
|
174
|
224
|
202
|
168
|
110
|
103
|
94
|
84
|
92
|
87
|
82
|
64
|
46
|
48
|
43
|
42
|
42
|
46
|
66
|
|
| Accounts Receivables |
46
|
84
|
86
|
76
|
78
|
109
|
148
|
134
|
108
|
63
|
62
|
59
|
55
|
64
|
63
|
70
|
57
|
41
|
42
|
34
|
37
|
37
|
42
|
60
|
|
| Other Receivables |
0
|
1
|
3
|
2
|
1
|
64
|
75
|
68
|
60
|
48
|
41
|
35
|
29
|
27
|
25
|
12
|
7
|
5
|
6
|
9
|
5
|
5
|
3
|
5
|
|
| Inventory |
27
|
40
|
47
|
27
|
26
|
27
|
37
|
32
|
32
|
30
|
31
|
31
|
29
|
31
|
28
|
30
|
26
|
29
|
29
|
35
|
29
|
34
|
33
|
58
|
|
| Other Current Assets |
28
|
55
|
64
|
159
|
141
|
10
|
0
|
0
|
0
|
5
|
6
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
151
|
290
|
279
|
319
|
266
|
234
|
290
|
259
|
234
|
175
|
163
|
152
|
141
|
156
|
147
|
154
|
136
|
128
|
132
|
135
|
123
|
128
|
143
|
197
|
|
| PP&E Net |
96
|
125
|
124
|
80
|
77
|
58
|
62
|
59
|
79
|
107
|
111
|
107
|
107
|
103
|
100
|
102
|
112
|
101
|
103
|
103
|
93
|
87
|
84
|
82
|
|
| PP&E Gross |
96
|
125
|
124
|
80
|
77
|
58
|
62
|
59
|
79
|
107
|
111
|
107
|
107
|
103
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
28
|
36
|
42
|
27
|
33
|
37
|
42
|
47
|
51
|
58
|
65
|
71
|
79
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
8
|
11
|
13
|
13
|
2
|
2
|
4
|
13
|
12
|
15
|
15
|
15
|
12
|
10
|
10
|
0
|
0
|
0
|
0
|
|
| Goodwill |
22
|
58
|
60
|
60
|
60
|
61
|
61
|
61
|
61
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
38
|
37
|
16
|
16
|
16
|
16
|
16
|
16
|
|
| Long-Term Investments |
2
|
4
|
4
|
4
|
4
|
70
|
24
|
19
|
16
|
0
|
0
|
8
|
6
|
9
|
9
|
8
|
8
|
13
|
13
|
12
|
11
|
11
|
11
|
5
|
|
| Other Long-Term Assets |
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
2
|
1
|
59
|
60
|
59
|
0
|
|
| Other Assets |
22
|
58
|
60
|
60
|
60
|
61
|
61
|
61
|
61
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
38
|
37
|
16
|
16
|
16
|
16
|
16
|
16
|
|
| Total Assets |
271
N/A
|
492
+82%
|
467
-5%
|
464
-1%
|
407
-12%
|
432
+6%
|
448
+4%
|
411
-8%
|
403
-2%
|
344
-15%
|
336
-2%
|
333
-1%
|
331
-1%
|
343
+4%
|
334
-3%
|
342
+2%
|
312
-9%
|
294
-6%
|
277
-6%
|
277
+0%
|
303
+9%
|
301
0%
|
313
+4%
|
300
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
29
|
59
|
52
|
34
|
28
|
50
|
50
|
41
|
43
|
22
|
25
|
24
|
25
|
38
|
28
|
38
|
32
|
22
|
31
|
26
|
24
|
26
|
29
|
30
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
7
|
9
|
9
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
28
|
49
|
37
|
49
|
48
|
25
|
85
|
46
|
56
|
80
|
45
|
42
|
34
|
0
|
36
|
30
|
18
|
18
|
17
|
23
|
26
|
33
|
32
|
23
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
58
|
21
|
47
|
13
|
3
|
6
|
5
|
4
|
35
|
1
|
1
|
4
|
5
|
5
|
5
|
6
|
5
|
5
|
5
|
|
| Other Current Liabilities |
11
|
14
|
11
|
2
|
3
|
3
|
13
|
14
|
20
|
5
|
4
|
4
|
6
|
14
|
11
|
15
|
9
|
15
|
16
|
18
|
18
|
18
|
21
|
24
|
|
| Total Current Liabilities |
68
|
121
|
99
|
84
|
78
|
135
|
171
|
148
|
132
|
116
|
88
|
85
|
77
|
87
|
76
|
84
|
64
|
60
|
69
|
71
|
75
|
81
|
87
|
82
|
|
| Long-Term Debt |
5
|
155
|
154
|
154
|
102
|
59
|
39
|
38
|
48
|
12
|
32
|
20
|
23
|
19
|
18
|
14
|
25
|
18
|
18
|
13
|
52
|
48
|
44
|
31
|
|
| Deferred Income Tax |
3
|
5
|
7
|
7
|
7
|
7
|
7
|
5
|
5
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
4
|
5
|
|
| Minority Interest |
51
|
58
|
58
|
4
|
4
|
8
|
8
|
8
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Liabilities |
126
N/A
|
339
+169%
|
318
-6%
|
248
-22%
|
191
-23%
|
209
+9%
|
225
+8%
|
198
-12%
|
190
-4%
|
136
-28%
|
124
-9%
|
109
-12%
|
104
-5%
|
111
+7%
|
97
-13%
|
101
+4%
|
94
-8%
|
82
-13%
|
90
+10%
|
88
-3%
|
129
+47%
|
132
+2%
|
135
+2%
|
119
-12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
43
|
43
|
47
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
|
| Retained Earnings |
102
|
110
|
102
|
113
|
113
|
120
|
120
|
110
|
109
|
105
|
109
|
121
|
124
|
129
|
134
|
138
|
115
|
110
|
83
|
86
|
70
|
66
|
75
|
78
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
145
N/A
|
153
+5%
|
149
-2%
|
216
+44%
|
216
+0%
|
223
+3%
|
223
+0%
|
213
-5%
|
212
0%
|
208
-2%
|
213
+2%
|
224
+5%
|
227
+1%
|
232
+2%
|
237
+2%
|
241
+2%
|
218
-9%
|
213
-3%
|
186
-12%
|
189
+1%
|
173
-8%
|
169
-2%
|
178
+5%
|
181
+1%
|
|
| Total Liabilities & Equity |
271
N/A
|
492
+82%
|
467
-5%
|
464
-1%
|
407
-12%
|
432
+6%
|
448
+4%
|
411
-8%
|
403
-2%
|
344
-15%
|
336
-2%
|
333
-1%
|
331
-1%
|
343
+4%
|
334
-3%
|
342
+2%
|
312
-9%
|
294
-6%
|
277
-6%
|
277
+0%
|
303
+9%
|
301
0%
|
313
+4%
|
300
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
43
|
43
|
47
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
|