Ocb Bhd
KLSE:OCB
Cash Flow Statement
Cash Flow Statement
Ocb Bhd
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
23
|
11
|
9
|
8
|
19
|
19
|
17
|
18
|
40
|
37
|
38
|
34
|
10
|
11
|
14
|
15
|
15
|
14
|
11
|
10
|
9
|
6
|
4
|
(1)
|
(9)
|
(8)
|
(7)
|
(4)
|
4
|
4
|
3
|
(17)
|
(4)
|
(3)
|
0
|
21
|
8
|
7
|
15
|
15
|
13
|
14
|
4
|
5
|
7
|
7
|
7
|
6
|
11
|
11
|
10
|
11
|
10
|
8
|
9
|
8
|
9
|
10
|
9
|
7
|
(19)
|
(20)
|
(23)
|
(20)
|
(3)
|
(4)
|
(5)
|
(7)
|
(25)
|
(24)
|
(24)
|
(18)
|
0
|
5
|
3
|
(5)
|
0
|
(15)
|
(14)
|
(11)
|
0
|
1
|
6
|
9
|
13
|
17
|
16
|
19
|
16
|
17
|
24
|
24
|
|
| Depreciation & Amortization |
6
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
7
|
1
|
4
|
6
|
8
|
9
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
10
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
8
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
|
| Other Non-Cash Items |
4
|
30
|
33
|
30
|
14
|
15
|
14
|
16
|
(14)
|
5
|
4
|
4
|
8
|
13
|
13
|
12
|
6
|
(1)
|
0
|
1
|
13
|
58
|
56
|
54
|
19
|
24
|
24
|
24
|
13
|
18
|
19
|
20
|
8
|
13
|
10
|
9
|
3
|
3
|
(5)
|
(6)
|
(2)
|
(2)
|
6
|
6
|
6
|
7
|
6
|
6
|
5
|
5
|
5
|
6
|
4
|
3
|
1
|
1
|
17
|
17
|
19
|
19
|
26
|
27
|
26
|
27
|
10
|
8
|
9
|
8
|
26
|
26
|
26
|
26
|
2
|
2
|
2
|
2
|
14
|
14
|
14
|
16
|
4
|
4
|
3
|
2
|
(4)
|
1
|
1
|
1
|
10
|
10
|
10
|
10
|
|
| Cash Taxes Paid |
9
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
7
|
6
|
5
|
5
|
5
|
6
|
6
|
6
|
8
|
8
|
7
|
6
|
5
|
5
|
5
|
5
|
4
|
3
|
2
|
2
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
4
|
3
|
2
|
3
|
3
|
3
|
4
|
4
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
4
|
3
|
4
|
3
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
1
|
2
|
1
|
2
|
(0)
|
0
|
0
|
0
|
2
|
2
|
1
|
2
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
3
|
6
|
8
|
8
|
10
|
|
| Cash Interest Paid |
2
|
6
|
9
|
11
|
11
|
6
|
6
|
4
|
8
|
9
|
8
|
9
|
11
|
11
|
10
|
10
|
9
|
9
|
9
|
10
|
9
|
11
|
10
|
9
|
9
|
8
|
8
|
8
|
7
|
6
|
7
|
6
|
7
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
0
|
4
|
4
|
3
|
4
|
3
|
3
|
3
|
3
|
4
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(33)
|
(46)
|
(102)
|
(24)
|
(53)
|
(45)
|
(36)
|
(49)
|
(30)
|
(6)
|
(6)
|
9
|
(2)
|
31
|
30
|
28
|
(33)
|
(86)
|
(88)
|
(94)
|
(19)
|
(55)
|
(39)
|
(36)
|
0
|
(10)
|
(8)
|
30
|
26
|
30
|
4
|
17
|
(4)
|
12
|
24
|
(6)
|
6
|
2
|
0
|
1
|
3
|
9
|
14
|
8
|
7
|
3
|
(0)
|
(4)
|
(1)
|
(14)
|
(7)
|
(1)
|
(9)
|
15
|
4
|
8
|
8
|
8
|
13
|
(1)
|
7
|
(3)
|
11
|
19
|
4
|
13
|
(7)
|
(8)
|
6
|
8
|
9
|
11
|
(5)
|
(21)
|
(21)
|
(6)
|
(8)
|
(7)
|
12
|
(19)
|
(7)
|
10
|
(6)
|
10
|
2
|
(12)
|
(9)
|
(11)
|
(9)
|
(4)
|
8
|
8
|
|
| Cash from Operating Activities |
(0)
N/A
|
(5)
-1 232%
|
(59)
-1 073%
|
14
N/A
|
(12)
N/A
|
(11)
+12%
|
(5)
+50%
|
(15)
-175%
|
4
N/A
|
36
+880%
|
36
+1%
|
46
+28%
|
23
-51%
|
54
+141%
|
57
+4%
|
55
-2%
|
(6)
N/A
|
(73)
-1 045%
|
(76)
-4%
|
(84)
-10%
|
9
N/A
|
9
+1%
|
20
+119%
|
18
-12%
|
16
-9%
|
5
-67%
|
9
+65%
|
50
+451%
|
48
-3%
|
52
+8%
|
27
-49%
|
20
-24%
|
7
-63%
|
23
+201%
|
39
+72%
|
29
-25%
|
25
-15%
|
20
-17%
|
18
-11%
|
19
+6%
|
23
+18%
|
29
+29%
|
32
+8%
|
28
-12%
|
29
+6%
|
26
-13%
|
22
-14%
|
17
-21%
|
24
+37%
|
10
-60%
|
17
+72%
|
24
+44%
|
12
-48%
|
34
+175%
|
22
-35%
|
25
+10%
|
41
+68%
|
42
+3%
|
48
+14%
|
32
-34%
|
22
-30%
|
13
-44%
|
24
+86%
|
34
+46%
|
19
-44%
|
25
+32%
|
5
-81%
|
1
-70%
|
15
+895%
|
18
+25%
|
19
+5%
|
26
+36%
|
10
-60%
|
(6)
N/A
|
(7)
-18%
|
(0)
+97%
|
0
N/A
|
1
+731%
|
21
+3 427%
|
(6)
N/A
|
3
N/A
|
22
+741%
|
9
-58%
|
27
+196%
|
21
-24%
|
11
-48%
|
14
+29%
|
14
+4%
|
24
+66%
|
29
+23%
|
49
+66%
|
48
-3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(13)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(20)
|
(20)
|
(20)
|
(34)
|
(18)
|
(19)
|
(20)
|
(7)
|
(12)
|
(11)
|
(16)
|
(21)
|
(16)
|
(16)
|
(12)
|
(7)
|
(3)
|
(5)
|
(3)
|
(4)
|
(7)
|
(6)
|
(7)
|
(13)
|
(17)
|
(29)
|
(29)
|
(24)
|
(18)
|
(7)
|
(6)
|
(5)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(4)
|
(7)
|
(13)
|
(8)
|
(9)
|
(5)
|
(40)
|
(2)
|
(2)
|
(2)
|
39
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
(9)
|
(16)
|
(20)
|
(18)
|
|
| Other Items |
(58)
|
(69)
|
(13)
|
(13)
|
(5)
|
(12)
|
(9)
|
(6)
|
(57)
|
(55)
|
(56)
|
(58)
|
1
|
(59)
|
(44)
|
(41)
|
13
|
71
|
58
|
53
|
41
|
36
|
39
|
41
|
3
|
3
|
(0)
|
(6)
|
0
|
(20)
|
(26)
|
(23)
|
6
|
7
|
6
|
10
|
4
|
4
|
22
|
18
|
11
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
|
| Cash from Investing Activities |
(71)
N/A
|
(69)
+3%
|
(13)
+82%
|
(13)
-7%
|
(12)
+10%
|
(12)
-2%
|
(9)
+26%
|
(6)
+37%
|
(59)
-931%
|
(55)
+7%
|
(56)
-1%
|
(58)
-3%
|
(1)
+99%
|
(59)
-10 200%
|
(44)
+25%
|
(41)
+8%
|
12
N/A
|
71
+476%
|
58
-18%
|
53
-9%
|
36
-32%
|
36
+1%
|
39
+7%
|
41
+6%
|
(0)
N/A
|
3
N/A
|
(0)
N/A
|
(6)
-1 857%
|
(16)
-165%
|
(20)
-27%
|
(26)
-29%
|
(23)
+12%
|
(14)
+40%
|
(13)
+4%
|
(13)
-4%
|
(24)
-80%
|
(14)
+44%
|
(14)
-7%
|
2
N/A
|
12
+446%
|
(1)
N/A
|
0
N/A
|
(16)
N/A
|
(18)
-11%
|
(15)
+19%
|
(14)
+3%
|
(11)
+25%
|
(7)
+35%
|
(6)
+17%
|
(7)
-28%
|
(6)
+21%
|
(6)
-3%
|
(7)
-8%
|
(5)
+21%
|
(7)
-29%
|
(12)
-86%
|
(17)
-34%
|
(28)
-70%
|
(28)
0%
|
(23)
+18%
|
(18)
+24%
|
(7)
+62%
|
(6)
+19%
|
(4)
+29%
|
(3)
+31%
|
(3)
-22%
|
(4)
-11%
|
(4)
-11%
|
(5)
-25%
|
(3)
+34%
|
(6)
-70%
|
(12)
-108%
|
(7)
+41%
|
(8)
-14%
|
(5)
+39%
|
(40)
-725%
|
(1)
+98%
|
(0)
+90%
|
(1)
-800%
|
41
N/A
|
(1)
N/A
|
(2)
-97%
|
(2)
+23%
|
(2)
-8%
|
(2)
+7%
|
(1)
+69%
|
(0)
+41%
|
(2)
-469%
|
(5)
-170%
|
(12)
-144%
|
(15)
-27%
|
(14)
+8%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
127
|
110
|
101
|
(5)
|
(2)
|
6
|
(1)
|
4
|
(2)
|
(15)
|
(14)
|
(69)
|
(53)
|
(53)
|
(53)
|
(19)
|
12
|
18
|
20
|
38
|
(53)
|
(40)
|
(50)
|
(48)
|
(22)
|
(18)
|
(23)
|
(44)
|
(20)
|
(28)
|
(10)
|
(0)
|
5
|
(9)
|
(11)
|
9
|
(10)
|
(2)
|
(9)
|
(31)
|
(20)
|
(26)
|
(13)
|
(2)
|
(4)
|
11
|
(0)
|
(3)
|
(5)
|
(8)
|
(8)
|
(6)
|
(4)
|
(8)
|
(5)
|
(3)
|
(1)
|
6
|
5
|
9
|
6
|
1
|
(6)
|
(8)
|
(5)
|
(9)
|
(6)
|
(4)
|
(6)
|
(1)
|
2
|
0
|
1
|
1
|
1
|
22
|
(3)
|
(4)
|
(9)
|
(25)
|
0
|
(5)
|
(1)
|
(10)
|
(6)
|
2
|
(6)
|
(3)
|
(4)
|
(24)
|
(25)
|
(32)
|
|
| Cash Paid for Dividends |
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
(3)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(2)
|
|
| Other |
(1)
|
128
|
128
|
128
|
0
|
0
|
0
|
38
|
0
|
37
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
(2)
|
6
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
(7)
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
(4)
|
(5)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
124
N/A
|
122
-2%
|
113
-7%
|
7
-94%
|
1
-83%
|
6
+453%
|
(1)
N/A
|
42
N/A
|
34
-20%
|
22
-33%
|
24
+5%
|
(69)
N/A
|
(57)
+17%
|
(53)
+6%
|
(53)
+1%
|
(19)
+65%
|
10
N/A
|
18
+79%
|
20
+13%
|
38
+84%
|
(52)
N/A
|
(40)
+23%
|
(50)
-25%
|
(50)
+0%
|
(18)
+65%
|
(18)
+0%
|
(23)
-28%
|
(42)
-88%
|
(22)
+48%
|
(28)
-26%
|
(10)
+66%
|
(0)
+96%
|
5
N/A
|
(16)
N/A
|
(18)
-12%
|
2
N/A
|
(15)
N/A
|
(7)
+53%
|
(14)
-95%
|
(36)
-164%
|
(24)
+33%
|
(30)
-24%
|
(17)
+44%
|
(8)
+53%
|
(9)
-13%
|
7
N/A
|
(7)
N/A
|
(7)
-13%
|
(10)
-37%
|
(13)
-24%
|
(13)
-4%
|
(12)
+11%
|
(9)
+20%
|
(14)
-49%
|
(10)
+30%
|
(8)
+19%
|
(5)
+31%
|
2
N/A
|
1
-39%
|
5
+270%
|
3
-47%
|
(3)
N/A
|
(9)
-212%
|
(12)
-29%
|
(8)
+37%
|
(12)
-55%
|
(8)
+32%
|
(6)
+19%
|
(8)
-23%
|
(3)
+57%
|
(0)
+89%
|
(2)
-324%
|
(1)
+35%
|
(1)
-1%
|
(0)
+82%
|
19
N/A
|
(7)
N/A
|
(8)
-14%
|
(13)
-68%
|
(27)
-113%
|
(2)
+93%
|
(7)
-247%
|
(2)
+70%
|
(12)
-474%
|
(8)
+36%
|
1
N/A
|
(8)
N/A
|
(6)
+19%
|
(7)
-7%
|
(26)
-298%
|
(28)
-5%
|
(35)
-25%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
53
N/A
|
47
-10%
|
41
-13%
|
7
-82%
|
(23)
N/A
|
(17)
+28%
|
(15)
+10%
|
21
N/A
|
(22)
N/A
|
3
N/A
|
4
+38%
|
(80)
N/A
|
(35)
+56%
|
(58)
-65%
|
(41)
+30%
|
(4)
+90%
|
16
N/A
|
15
-4%
|
2
-88%
|
6
+238%
|
(7)
N/A
|
6
N/A
|
9
+65%
|
9
+1%
|
(1)
N/A
|
(9)
-532%
|
(14)
-50%
|
1
N/A
|
10
+654%
|
4
-58%
|
(9)
N/A
|
(3)
+69%
|
(1)
+57%
|
(7)
-489%
|
7
N/A
|
7
-7%
|
(4)
N/A
|
(1)
+74%
|
7
N/A
|
(5)
N/A
|
(2)
+56%
|
(0)
+82%
|
(1)
-230%
|
2
N/A
|
6
+204%
|
18
+207%
|
5
-74%
|
3
-36%
|
8
+162%
|
(10)
N/A
|
(3)
+76%
|
6
N/A
|
(4)
N/A
|
15
N/A
|
6
-62%
|
4
-27%
|
19
+356%
|
16
-15%
|
21
+32%
|
13
-38%
|
7
-45%
|
3
-60%
|
9
+203%
|
18
+111%
|
9
-52%
|
10
+16%
|
(7)
N/A
|
(9)
-33%
|
2
N/A
|
12
+649%
|
13
+14%
|
13
-4%
|
2
-81%
|
(14)
N/A
|
(12)
+20%
|
(21)
-80%
|
(7)
+65%
|
(7)
+3%
|
7
N/A
|
8
+3%
|
(0)
N/A
|
13
N/A
|
6
-57%
|
14
+147%
|
11
-18%
|
11
-3%
|
6
-47%
|
6
+9%
|
12
+99%
|
(9)
N/A
|
6
N/A
|
(1)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(13)
N/A
|
(5)
+62%
|
(59)
-1 073%
|
14
N/A
|
(19)
N/A
|
(11)
+43%
|
(5)
+50%
|
(15)
-175%
|
1
N/A
|
36
+2 597%
|
36
+1%
|
46
+28%
|
21
-55%
|
54
+159%
|
57
+4%
|
55
-2%
|
(8)
N/A
|
(73)
-876%
|
(76)
-4%
|
(84)
-10%
|
4
N/A
|
9
+126%
|
20
+119%
|
18
-12%
|
13
-27%
|
5
-58%
|
9
+65%
|
50
+451%
|
32
-35%
|
52
+61%
|
27
-49%
|
20
-24%
|
(12)
N/A
|
2
N/A
|
19
+709%
|
(5)
N/A
|
7
N/A
|
2
-74%
|
(1)
N/A
|
12
N/A
|
11
-15%
|
18
+72%
|
15
-16%
|
7
-53%
|
13
+81%
|
10
-25%
|
10
-2%
|
10
+4%
|
21
+104%
|
5
-77%
|
13
+181%
|
20
+54%
|
5
-74%
|
28
+434%
|
15
-47%
|
12
-23%
|
24
+109%
|
14
-43%
|
20
+42%
|
8
-58%
|
4
-48%
|
5
+27%
|
18
+223%
|
30
+70%
|
16
-47%
|
21
+34%
|
1
-97%
|
(3)
N/A
|
9
N/A
|
14
+58%
|
12
-12%
|
13
+6%
|
2
-83%
|
(14)
N/A
|
(12)
+16%
|
(40)
-239%
|
(2)
+95%
|
(1)
+53%
|
19
N/A
|
33
+79%
|
(0)
N/A
|
18
N/A
|
6
-69%
|
24
+321%
|
19
-21%
|
10
-47%
|
13
+34%
|
12
-7%
|
15
+20%
|
13
-11%
|
29
+124%
|
29
0%
|
|