O
Orgabio Holdings Bhd
KLSE:ORGABIO
Orgabio Holdings Bhd
KLSE:ORGABIO
Price:
0.295
MYR
Market Closed
Market Cap:
73.1m
MYR
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
O
|
Orgabio Holdings Bhd
KLSE:ORGABIO
|
MY |
|
UTZ Brands Inc
NYSE:UTZ
|
US |
|
K
|
Knife River Corp
NYSE:KNF
|
US |
Income Statement
Earnings Waterfall
Orgabio Holdings Bhd
Orgabio Holdings Bhd
Income Statement
Orgabio Holdings Bhd
Orgabio Holdings Bhd
Currency: MYR
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
78
N/A
|
64
-18%
|
79
+22%
|
63
-20%
|
62
-2%
|
59
-5%
|
57
-4%
|
56
0%
|
66
+18%
|
74
+12%
|
85
+15%
|
92
+8%
|
98
+6%
|
111
+14%
|
127
+14%
|
142
+12%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(59)
|
(50)
|
(61)
|
(49)
|
(50)
|
(49)
|
(48)
|
(47)
|
(54)
|
(60)
|
(69)
|
(75)
|
(81)
|
(93)
|
(107)
|
(119)
|
|
| Gross Profit |
19
N/A
|
14
-27%
|
18
+27%
|
14
-23%
|
12
-14%
|
10
-16%
|
8
-16%
|
10
+15%
|
12
+29%
|
14
+13%
|
16
+17%
|
16
+1%
|
16
0%
|
18
+9%
|
20
+12%
|
23
+14%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(8)
|
(5)
|
(7)
|
(6)
|
(7)
|
(9)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
|
| Selling, General & Administrative |
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(9)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
|
| Other Operating Expenses |
(1)
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
(1)
|
0
|
(0)
|
|
| Operating Income |
11
N/A
|
9
-24%
|
11
+27%
|
7
-34%
|
5
-35%
|
1
-84%
|
1
+31%
|
2
+147%
|
5
+124%
|
6
+8%
|
8
+32%
|
8
+2%
|
7
-13%
|
7
+2%
|
9
+28%
|
11
+22%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
11
N/A
|
8
-25%
|
8
-1%
|
4
-45%
|
2
-58%
|
0
-92%
|
0
+165%
|
2
+370%
|
5
+161%
|
6
+15%
|
7
+28%
|
7
+2%
|
6
-13%
|
7
+3%
|
9
+30%
|
11
+24%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
|
| Income from Continuing Operations |
7
|
6
|
5
|
2
|
0
|
(1)
|
(0)
|
1
|
4
|
4
|
5
|
5
|
4
|
4
|
6
|
7
|
|
| Net Income (Common) |
7
N/A
|
6
-19%
|
5
-13%
|
2
-54%
|
0
-93%
|
(1)
N/A
|
(0)
+93%
|
1
N/A
|
4
+319%
|
4
+9%
|
5
+25%
|
5
+6%
|
4
-19%
|
4
-11%
|
6
+42%
|
7
+28%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.02
-33%
|
0.03
+50%
|
0.02
-33%
|
0.01
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.02
+100%
|
0.01
-50%
|
0.02
+100%
|
0.02
N/A
|
0.03
+50%
|
|
Switch to:
Switch to:
See Also
Discover More
