O

Orgabio Holdings Bhd
KLSE:ORGABIO

Watchlist Manager
Orgabio Holdings Bhd
KLSE:ORGABIO
Watchlist
Price: 0.3 MYR Market Closed
Market Cap: 74.4m MYR

Relative Value

The Relative Value of one ORGABIO stock under the Base Case scenario is 0.55 MYR. Compared to the current market price of 0.3 MYR, Orgabio Holdings Bhd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORGABIO Relative Value
Base Case
0.55 MYR
Undervaluation 46%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
55
Median 3Y
1.1
Median 5Y
1.1
Industry
2
Forward
0.6
vs History
11
vs Industry
16
Median 3Y
18.9
Median 5Y
17.6
Industry
18.3
Forward
5.9
vs History
18
vs Industry
10
Median 3Y
12.8
Median 5Y
12.8
Industry
11.2
vs History
vs Industry
6
Median 3Y
-12.9
Median 5Y
-12.3
Industry
14.2
vs History
0
vs Industry
32
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7
vs History
0
vs Industry
58
Median 3Y
1
Median 5Y
1
Industry
3.1
Forward
0.7
vs History
0
vs Industry
41
Median 3Y
5.6
Median 5Y
5.6
Industry
6.9
vs History
0
vs Industry
19
Median 3Y
9.3
Median 5Y
9.1
Industry
11
Forward
4.2
vs History
13
vs Industry
16
Median 3Y
12.8
Median 5Y
12.2
Industry
13.4
Forward
5.6
vs History
16
vs Industry
11
Median 3Y
14.5
Median 5Y
14.5
Industry
11.3
vs History
vs Industry
0
Median 3Y
-15.6
Median 5Y
-15
Industry
12.1
vs History
0
vs Industry
32
Median 3Y
1.2
Median 5Y
1.3
Industry
1.7

Multiples Across Competitors

ORGABIO Competitors Multiples
Orgabio Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Orgabio Holdings Bhd
KLSE:ORGABIO
74.4m MYR 0.6 13.3 7.1 9.4
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
184.4B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
87.8B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.5B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
45.8B USD 24.1 131.2 156.2 165.7
US
Coupang Inc
F:788
35.8B EUR 1.2 107.8 28.8 47.3
MY
Talam Transform Bhd
KLSE:TALAMT
167.3B MYR 3 726 -10 828.9 45 247.1 45 443.7
US
CoreWeave Inc
NASDAQ:CRWV
38.8B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
38.5B USD 17.1 -2 274.2 -1 133.7 -514.3
P/S Multiple
Revenue Growth P/S to Growth
MY
O
Orgabio Holdings Bhd
KLSE:ORGABIO
Average P/S: 686.8
0.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
24.1
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
MY
T
Talam Transform Bhd
KLSE:TALAMT
3 726
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
17.1
22%
0.8
P/E Multiple
Earnings Growth PEG
MY
O
Orgabio Holdings Bhd
KLSE:ORGABIO
Average P/E: 1 068.3
13.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
131.2
N/A N/A
US
Coupang Inc
F:788
107.8
118%
0.9
MY
T
Talam Transform Bhd
KLSE:TALAMT
Negative Multiple: -10 828.9 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 274.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
O
Orgabio Holdings Bhd
KLSE:ORGABIO
Average EV/EBITDA: 9 771.3
7.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
156.2
N/A N/A
US
Coupang Inc
F:788
28.8
56%
0.5
MY
T
Talam Transform Bhd
KLSE:TALAMT
45 247.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 133.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
O
Orgabio Holdings Bhd
KLSE:ORGABIO
Average EV/EBIT: 9 840.7
9.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
165.7
N/A N/A
US
Coupang Inc
F:788
47.3
77%
0.6
MY
T
Talam Transform Bhd
KLSE:TALAMT
45 443.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -514.3 N/A N/A