Parkson Holdings Bhd
KLSE:PARKSON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Parkson Holdings Bhd
KLSE:PARKSON
|
MY |
Balance Sheet
Balance Sheet Decomposition
Parkson Holdings Bhd
Parkson Holdings Bhd
Balance Sheet
Parkson Holdings Bhd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
2
|
2
|
6
|
2
|
0
|
1 840
|
2 094
|
2 274
|
708
|
689
|
3 044
|
2 626
|
2 786
|
1 905
|
3 143
|
1 782
|
1 638
|
1 377
|
1 289
|
1 290
|
1 477
|
1 379
|
1 293
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
708
|
689
|
0
|
0
|
0
|
1 905
|
3 143
|
1 782
|
1 638
|
1 377
|
1 289
|
1 290
|
1 477
|
1 379
|
1 293
|
|
| Cash Equivalents |
7
|
2
|
2
|
6
|
2
|
0
|
1 840
|
2 094
|
2 274
|
0
|
0
|
3 044
|
2 626
|
2 786
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
15
|
0
|
0
|
0
|
0
|
0
|
31
|
0
|
0
|
2 637
|
2 343
|
0
|
0
|
33
|
29
|
242
|
375
|
314
|
143
|
59
|
68
|
37
|
41
|
45
|
|
| Total Receivables |
113
|
50
|
54
|
66
|
56
|
1
|
201
|
306
|
279
|
266
|
323
|
554
|
256
|
261
|
356
|
293
|
361
|
391
|
323
|
415
|
480
|
599
|
586
|
575
|
|
| Accounts Receivables |
94
|
49
|
53
|
65
|
54
|
77
|
126
|
201
|
183
|
38
|
35
|
30
|
43
|
75
|
125
|
96
|
151
|
181
|
127
|
151
|
480
|
599
|
586
|
575
|
|
| Other Receivables |
20
|
1
|
1
|
1
|
2
|
77
|
75
|
105
|
96
|
228
|
288
|
525
|
213
|
186
|
231
|
197
|
210
|
210
|
197
|
265
|
0
|
0
|
0
|
0
|
|
| Inventory |
72
|
69
|
83
|
138
|
105
|
0
|
238
|
214
|
213
|
246
|
281
|
293
|
326
|
359
|
495
|
428
|
378
|
367
|
361
|
384
|
387
|
357
|
334
|
238
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
15
|
327
|
54
|
86
|
79
|
84
|
196
|
294
|
786
|
386
|
257
|
224
|
196
|
195
|
134
|
84
|
193
|
48
|
0
|
0
|
|
| Total Current Assets |
207
|
121
|
140
|
210
|
178
|
326
|
2 363
|
2 699
|
2 846
|
3 941
|
3 831
|
4 185
|
3 994
|
3 825
|
3 042
|
4 330
|
3 092
|
2 905
|
2 337
|
2 231
|
2 419
|
2 519
|
2 340
|
2 151
|
|
| PP&E Net |
64
|
45
|
41
|
38
|
40
|
0
|
835
|
994
|
1 531
|
1 493
|
1 720
|
2 153
|
2 091
|
2 483
|
3 546
|
2 871
|
2 719
|
2 544
|
5 130
|
4 661
|
4 000
|
3 703
|
3 806
|
3 543
|
|
| PP&E Gross |
64
|
45
|
41
|
38
|
40
|
0
|
835
|
994
|
1 531
|
1 493
|
1 720
|
2 153
|
2 091
|
2 483
|
3 546
|
2 871
|
2 719
|
2 544
|
5 130
|
4 661
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
58
|
45
|
4
|
52
|
38
|
0
|
452
|
548
|
630
|
713
|
913
|
1 116
|
1 286
|
1 675
|
1 878
|
2 106
|
2 051
|
2 110
|
2 050
|
2 068
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
303
|
334
|
361
|
29
|
24
|
9
|
7
|
23
|
59
|
33
|
5
|
4
|
3
|
0
|
1 180
|
1 119
|
993
|
883
|
|
| Goodwill |
26
|
0
|
0
|
0
|
0
|
0
|
1 019
|
1 217
|
1 244
|
1 231
|
1 301
|
1 335
|
1 330
|
1 568
|
1 548
|
1 312
|
1 268
|
1 255
|
1 261
|
1 313
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
98
|
78
|
61
|
64
|
107
|
552
|
253
|
415
|
508
|
|
| Long-Term Investments |
287
|
102
|
110
|
121
|
92
|
0
|
766
|
821
|
684
|
194
|
219
|
360
|
243
|
276
|
290
|
283
|
274
|
272
|
437
|
567
|
505
|
501
|
510
|
459
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
0
|
175
|
462
|
73
|
440
|
740
|
544
|
806
|
1 649
|
905
|
831
|
1 511
|
1 495
|
1 224
|
665
|
203
|
430
|
253
|
191
|
|
| Other Assets |
26
|
0
|
0
|
0
|
0
|
0
|
1 019
|
1 217
|
1 244
|
1 231
|
1 301
|
1 335
|
1 330
|
1 568
|
1 548
|
1 312
|
1 268
|
1 255
|
1 261
|
1 313
|
0
|
0
|
0
|
0
|
|
| Total Assets |
584
N/A
|
268
-54%
|
291
+8%
|
368
+27%
|
311
-15%
|
326
+5%
|
5 463
+1 575%
|
6 526
+19%
|
6 739
+3%
|
7 271
+8%
|
7 786
+7%
|
8 586
+10%
|
8 469
-1%
|
9 823
+16%
|
9 463
-4%
|
9 757
+3%
|
8 948
-8%
|
8 536
-5%
|
10 456
+22%
|
9 544
-9%
|
8 860
-7%
|
8 526
-4%
|
8 318
-2%
|
7 735
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
93
|
57
|
82
|
130
|
53
|
57
|
675
|
790
|
883
|
1 001
|
1 135
|
1 179
|
1 073
|
1 155
|
1 205
|
1 244
|
1 139
|
1 078
|
769
|
879
|
1 266
|
1 280
|
1 123
|
981
|
|
| Accrued Liabilities |
4
|
4
|
1
|
5
|
4
|
3
|
86
|
66
|
61
|
134
|
110
|
125
|
143
|
190
|
147
|
140
|
93
|
122
|
160
|
100
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
69
|
75
|
70
|
84
|
104
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
38
|
83
|
72
|
73
|
36
|
222
|
78
|
0
|
131
|
194
|
144
|
|
| Current Portion of Long-Term Debt |
164
|
3
|
46
|
33
|
0
|
0
|
13
|
0
|
328
|
1 182
|
0
|
0
|
144
|
439
|
442
|
2 449
|
458
|
153
|
833
|
1 753
|
834
|
650
|
505
|
445
|
|
| Other Current Liabilities |
33
|
5
|
3
|
1
|
70
|
202
|
552
|
671
|
701
|
619
|
818
|
947
|
877
|
1 295
|
804
|
994
|
855
|
814
|
687
|
908
|
439
|
448
|
413
|
358
|
|
| Total Current Liabilities |
363
|
143
|
202
|
253
|
231
|
261
|
1 327
|
1 526
|
1 974
|
2 939
|
2 063
|
2 251
|
2 236
|
3 118
|
2 681
|
4 900
|
2 619
|
2 204
|
2 670
|
3 719
|
2 539
|
2 509
|
2 235
|
1 929
|
|
| Long-Term Debt |
0
|
44
|
0
|
10
|
6
|
0
|
1 903
|
2 028
|
1 674
|
739
|
1 246
|
1 580
|
1 575
|
1 874
|
2 051
|
175
|
1 967
|
2 307
|
4 926
|
2 809
|
3 752
|
3 432
|
3 776
|
3 711
|
|
| Deferred Income Tax |
2
|
1
|
1
|
0
|
0
|
0
|
120
|
136
|
124
|
114
|
120
|
134
|
141
|
150
|
162
|
218
|
155
|
141
|
150
|
137
|
176
|
147
|
109
|
97
|
|
| Minority Interest |
118
|
13
|
14
|
15
|
15
|
16
|
742
|
935
|
991
|
1 147
|
1 534
|
1 625
|
1 605
|
1 640
|
1 444
|
1 457
|
1 374
|
1 264
|
1 037
|
1 153
|
932
|
982
|
895
|
785
|
|
| Other Liabilities |
5
|
2
|
1
|
2
|
2
|
0
|
122
|
152
|
94
|
95
|
138
|
215
|
323
|
530
|
642
|
616
|
598
|
572
|
85
|
26
|
23
|
22
|
22
|
20
|
|
| Total Liabilities |
487
N/A
|
203
-58%
|
218
+7%
|
280
+29%
|
255
-9%
|
277
+9%
|
4 214
+1 423%
|
4 777
+13%
|
4 856
+2%
|
5 035
+4%
|
5 100
+1%
|
5 805
+14%
|
5 880
+1%
|
7 311
+24%
|
6 980
-5%
|
7 366
+6%
|
6 714
-9%
|
6 489
-3%
|
8 869
+37%
|
7 844
-12%
|
7 421
-5%
|
7 091
-4%
|
7 037
-1%
|
6 542
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
75
|
75
|
75
|
75
|
75
|
75
|
1 036
|
1 036
|
1 036
|
1 094
|
1 094
|
1 094
|
1 094
|
1 094
|
1 094
|
4 151
|
4 151
|
4 151
|
4 151
|
2 156
|
2 161
|
2 161
|
2 161
|
2 161
|
|
| Retained Earnings |
10
|
22
|
14
|
5
|
35
|
37
|
3 390
|
2 831
|
2 686
|
2 583
|
2 222
|
2 143
|
2 033
|
2 003
|
2 122
|
2 238
|
2 351
|
2 482
|
2 904
|
1 007
|
722
|
725
|
880
|
968
|
|
| Additional Paid In Capital |
12
|
12
|
12
|
12
|
12
|
12
|
3 638
|
3 638
|
3 594
|
3 730
|
3 731
|
3 731
|
3 537
|
3 106
|
3 106
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
64
|
67
|
68
|
80
|
83
|
88
|
84
|
87
|
84
|
92
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
35
|
94
|
61
|
14
|
46
|
58
|
167
|
142
|
48
|
21
|
21
|
21
|
21
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
52
|
64
|
89
|
90
|
378
|
370
|
411
|
371
|
312
|
277
|
460
|
0
|
0
|
0
|
0
|
|
| Total Equity |
97
N/A
|
65
-33%
|
73
+13%
|
88
+20%
|
56
-36%
|
50
-12%
|
1 250
+2 424%
|
1 750
+40%
|
1 883
+8%
|
2 236
+19%
|
2 686
+20%
|
2 781
+4%
|
2 589
-7%
|
2 513
-3%
|
2 482
-1%
|
2 391
-4%
|
2 234
-7%
|
2 047
-8%
|
1 587
-22%
|
1 701
+7%
|
1 438
-15%
|
1 435
0%
|
1 281
-11%
|
1 193
-7%
|
|
| Total Liabilities & Equity |
584
N/A
|
268
-54%
|
291
+8%
|
368
+27%
|
311
-15%
|
326
+5%
|
5 463
+1 575%
|
6 526
+19%
|
6 739
+3%
|
7 271
+8%
|
7 786
+7%
|
8 586
+10%
|
8 469
-1%
|
9 823
+16%
|
9 463
-4%
|
9 757
+3%
|
8 948
-8%
|
8 536
-5%
|
10 456
+22%
|
9 544
-9%
|
8 860
-7%
|
8 526
-4%
|
8 318
-2%
|
7 735
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
22
|
22
|
22
|
22
|
22
|
22
|
1 228
|
1 210
|
1 207
|
1 275
|
1 268
|
1 420
|
1 281
|
1 082
|
1 096
|
1 067
|
1 094
|
1 094
|
1 094
|
1 119
|
1 149
|
1 149
|
1 149
|
1 149
|
|