Parkson Holdings Bhd
KLSE:PARKSON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Parkson Holdings Bhd
KLSE:PARKSON
|
MY |
|
Energy Technologies Limited
ASX:EGY
|
AU |
|
Capital Bancorp Inc
NASDAQ:CBNK
|
US |
|
T
|
Trial Holdings Inc
TSE:141A
|
JP |
|
Syscom Computer Engineering Co
TWSE:2453
|
TW |
|
C
|
Cloudwalk Technology Co Ltd
SSE:688327
|
CN |
|
M
|
Mitra International Resources Tbk PT
IDX:MIRA
|
ID |
|
V
|
Volkswagen AG
OTC:VWAGY
|
DE |
|
Elite Material Co Ltd
TWSE:2383
|
TW |
Income Statement
Earnings Waterfall
Parkson Holdings Bhd
Income Statement
Parkson Holdings Bhd
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
60
|
89
|
116
|
116
|
113
|
114
|
117
|
118
|
121
|
122
|
130
|
0
|
0
|
0
|
150
|
121
|
252
|
374
|
481
|
0
|
0
|
217
|
209
|
305
|
598
|
367
|
352
|
350
|
362
|
374
|
379
|
379
|
379
|
373
|
374
|
357
|
340
|
0
|
0
|
0
|
0
|
|
| Revenue |
333
N/A
|
359
+8%
|
358
-1%
|
353
-1%
|
323
-8%
|
256
-21%
|
220
-14%
|
192
-13%
|
231
+20%
|
262
+14%
|
290
+10%
|
308
+6%
|
309
+0%
|
325
+5%
|
306
-6%
|
291
-5%
|
271
-7%
|
240
-12%
|
330
+38%
|
743
+125%
|
1 168
+57%
|
0
N/A
|
1 896
N/A
|
2 038
+7%
|
2 183
+7%
|
2 242
+3%
|
2 374
+6%
|
2 451
+3%
|
2 519
+3%
|
2 584
+3%
|
2 605
+1%
|
2 629
+1%
|
2 680
+2%
|
2 722
+2%
|
2 737
+1%
|
2 784
+2%
|
2 831
+2%
|
2 925
+3%
|
3 060
+5%
|
3 215
+5%
|
3 332
+4%
|
3 444
+3%
|
3 455
+0%
|
3 460
+0%
|
3 461
+0%
|
3 503
+1%
|
3 462
-1%
|
3 494
+1%
|
3 533
+1%
|
3 554
+1%
|
3 571
+0%
|
3 605
+1%
|
3 696
+3%
|
3 739
+1%
|
3 824
+2%
|
3 881
+1%
|
3 860
-1%
|
3 884
+1%
|
3 829
-1%
|
3 837
+0%
|
3 871
+1%
|
3 964
+2%
|
4 003
+1%
|
4 021
+0%
|
4 019
0%
|
3 982
-1%
|
3 989
+0%
|
3 979
0%
|
4 018
+1%
|
4 033
+0%
|
3 996
-1%
|
3 929
-2%
|
3 528
-10%
|
3 251
-8%
|
3 176
-2%
|
3 066
-3%
|
3 252
+6%
|
3 356
+3%
|
3 192
-5%
|
4 820
+51%
|
3 073
-36%
|
3 006
-2%
|
3 056
+2%
|
2 915
-5%
|
2 932
+1%
|
3 050
+4%
|
3 046
0%
|
3 122
+3%
|
3 129
+0%
|
2 978
-5%
|
2 870
-4%
|
2 805
-2%
|
2 729
-3%
|
2 627
-4%
|
2 603
-1%
|
2 536
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(314)
|
0
|
0
|
0
|
(225)
|
0
|
0
|
0
|
(232)
|
0
|
0
|
0
|
(296)
|
0
|
0
|
0
|
(205)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(836)
|
0
|
0
|
0
|
(919)
|
0
|
0
|
0
|
(907)
|
0
|
0
|
0
|
(954)
|
0
|
0
|
0
|
(1 099)
|
0
|
0
|
0
|
(1 143)
|
0
|
0
|
0
|
(1 151)
|
0
|
0
|
0
|
(1 276)
|
0
|
0
|
0
|
(1 380)
|
0
|
0
|
0
|
(1 555)
|
0
|
0
|
0
|
(1 696)
|
0
|
0
|
0
|
(1 844)
|
0
|
0
|
0
|
(1 618)
|
0
|
0
|
0
|
0
|
0
|
(2 514)
|
0
|
0
|
0
|
(1 442)
|
0
|
0
|
0
|
(1 433)
|
0
|
0
|
0
|
(1 230)
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
46
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
31
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
31
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
28
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
35
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 407
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 665
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 815
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 971
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 346
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 360
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 403
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 463
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 504
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 409
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 286
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 188
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 634
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 306
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 473
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 689
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 576
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(325)
|
(35)
|
(342)
|
(339)
|
(307)
|
(27)
|
(220)
|
(188)
|
(224)
|
(17)
|
(271)
|
(287)
|
(289)
|
(10)
|
(296)
|
(286)
|
(287)
|
(52)
|
(256)
|
(540)
|
(825)
|
(2)
|
(1 450)
|
(1 559)
|
(1 658)
|
(615)
|
(1 772)
|
(1 819)
|
(1 855)
|
(667)
|
(1 869)
|
(1 876)
|
(1 911)
|
(1 065)
|
(1 972)
|
(1 997)
|
(2 016)
|
(1 162)
|
(2 207)
|
(2 361)
|
(2 491)
|
(1 510)
|
(2 694)
|
(2 759)
|
(2 815)
|
(1 786)
|
(2 967)
|
(3 097)
|
(3 182)
|
(2 078)
|
(3 276)
|
(3 317)
|
(3 445)
|
(2 272)
|
(3 700)
|
(3 842)
|
(3 931)
|
(2 610)
|
(3 986)
|
(4 021)
|
(4 049)
|
(2 550)
|
(3 713)
|
(4 058)
|
(4 013)
|
(2 282)
|
(4 030)
|
(3 965)
|
(3 985)
|
(2 099)
|
(3 883)
|
(3 749)
|
(3 459)
|
(1 539)
|
(3 300)
|
(2 881)
|
(2 962)
|
(3 057)
|
(2 955)
|
(1 824)
|
(2 788)
|
(2 693)
|
(2 708)
|
(1 248)
|
(2 675)
|
(2 690)
|
(2 627)
|
(1 176)
|
(2 576)
|
(2 518)
|
(2 427)
|
(1 160)
|
(2 456)
|
(2 171)
|
(2 155)
|
(2 092)
|
|
| Selling, General & Administrative |
0
|
(16)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(627)
|
0
|
0
|
0
|
(691)
|
0
|
0
|
0
|
(795)
|
0
|
0
|
0
|
(850)
|
0
|
(0)
|
(0)
|
(1 056)
|
(0)
|
0
|
0
|
(1 307)
|
(4)
|
0
|
0
|
(1 419)
|
0
|
0
|
0
|
(1 546)
|
0
|
0
|
0
|
(1 806)
|
0
|
0
|
0
|
(1 694)
|
0
|
0
|
0
|
(1 668)
|
0
|
0
|
0
|
(1 588)
|
0
|
0
|
0
|
(633)
|
0
|
0
|
0
|
0
|
0
|
(808)
|
0
|
0
|
0
|
(529)
|
0
|
0
|
0
|
(562)
|
0
|
0
|
0
|
(541)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(7)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
(125)
|
0
|
0
|
0
|
(133)
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
(191)
|
0
|
0
|
0
|
(219)
|
0
|
0
|
0
|
(276)
|
0
|
0
|
0
|
(298)
|
0
|
0
|
0
|
(320)
|
0
|
0
|
0
|
(384)
|
0
|
0
|
0
|
(275)
|
0
|
0
|
0
|
(235)
|
0
|
0
|
0
|
(671)
|
0
|
0
|
0
|
0
|
0
|
(919)
|
0
|
0
|
0
|
(547)
|
0
|
0
|
0
|
(495)
|
0
|
0
|
0
|
(482)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(324)
|
(12)
|
(342)
|
(339)
|
(307)
|
(11)
|
(220)
|
(188)
|
(224)
|
(4)
|
(271)
|
(287)
|
(289)
|
3
|
(296)
|
(286)
|
(287)
|
(38)
|
(256)
|
(540)
|
(825)
|
(2)
|
(1 450)
|
(1 559)
|
(1 658)
|
108
|
(1 772)
|
(1 819)
|
(1 855)
|
150
|
(1 869)
|
(1 876)
|
(1 911)
|
(137)
|
(1 972)
|
(1 997)
|
(2 016)
|
(170)
|
(2 207)
|
(2 361)
|
(2 491)
|
(263)
|
(2 694)
|
(2 759)
|
(2 815)
|
(260)
|
(2 964)
|
(3 097)
|
(3 182)
|
(383)
|
(3 276)
|
(3 317)
|
(3 445)
|
(428)
|
(3 700)
|
(3 842)
|
(3 931)
|
(484)
|
(3 986)
|
(4 021)
|
(4 049)
|
(472)
|
(3 713)
|
(4 058)
|
(4 013)
|
(339)
|
(4 030)
|
(3 965)
|
(3 985)
|
(276)
|
(3 883)
|
(3 749)
|
(3 459)
|
(236)
|
(3 300)
|
(2 881)
|
(2 962)
|
(3 057)
|
(2 955)
|
(96)
|
(2 788)
|
(2 693)
|
(2 708)
|
(172)
|
(2 675)
|
(2 690)
|
(2 627)
|
(119)
|
(2 576)
|
(2 518)
|
(2 427)
|
(136)
|
(2 456)
|
(2 171)
|
(2 155)
|
(2 092)
|
|
| Operating Income |
8
N/A
|
10
+26%
|
16
+55%
|
14
-9%
|
17
+15%
|
4
-73%
|
0
N/A
|
4
N/A
|
7
+86%
|
14
+108%
|
19
+37%
|
21
+12%
|
20
-5%
|
18
-8%
|
10
-48%
|
4
-54%
|
(16)
N/A
|
(17)
-2%
|
74
N/A
|
204
+176%
|
344
+69%
|
(2)
N/A
|
446
N/A
|
479
+7%
|
525
+10%
|
792
+51%
|
603
-24%
|
632
+5%
|
665
+5%
|
998
+50%
|
736
-26%
|
753
+2%
|
768
+2%
|
750
-2%
|
765
+2%
|
787
+3%
|
815
+4%
|
809
-1%
|
854
+6%
|
854
+0%
|
841
-2%
|
836
-1%
|
762
-9%
|
702
-8%
|
646
-8%
|
574
-11%
|
495
-14%
|
397
-20%
|
352
-11%
|
325
-8%
|
295
-9%
|
288
-2%
|
250
-13%
|
191
-24%
|
124
-35%
|
39
-69%
|
(71)
N/A
|
(105)
-48%
|
(158)
-49%
|
(184)
-17%
|
(178)
+3%
|
(142)
+20%
|
290
N/A
|
(38)
N/A
|
7
N/A
|
3
-49%
|
(41)
N/A
|
14
N/A
|
33
+141%
|
89
+168%
|
113
+27%
|
180
+59%
|
69
-62%
|
94
+37%
|
(124)
N/A
|
185
N/A
|
291
+57%
|
300
+3%
|
237
-21%
|
482
+103%
|
286
-41%
|
313
+10%
|
349
+11%
|
225
-36%
|
257
+15%
|
360
+40%
|
419
+16%
|
512
+22%
|
554
+8%
|
461
-17%
|
443
-4%
|
416
-6%
|
274
-34%
|
456
+67%
|
448
-2%
|
444
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(9)
|
(4)
|
(1)
|
(2)
|
(3)
|
(7)
|
(13)
|
(8)
|
3
|
6
|
9
|
9
|
6
|
8
|
6
|
0
|
(0)
|
(4)
|
(6)
|
(14)
|
(2)
|
(33)
|
(43)
|
(47)
|
(47)
|
(47)
|
(52)
|
(52)
|
(61)
|
(65)
|
(64)
|
(61)
|
(57)
|
(46)
|
(56)
|
(43)
|
(11)
|
(6)
|
29
|
45
|
52
|
64
|
72
|
74
|
26
|
51
|
48
|
46
|
(61)
|
58
|
52
|
44
|
26
|
12
|
(11)
|
(27)
|
(41)
|
(52)
|
(49)
|
(49)
|
(35)
|
(24)
|
(7)
|
(5)
|
(17)
|
(22)
|
(41)
|
(53)
|
(60)
|
(145)
|
(279)
|
(364)
|
(433)
|
(424)
|
(365)
|
(350)
|
(349)
|
(339)
|
(503)
|
(305)
|
(302)
|
(300)
|
(318)
|
(329)
|
(322)
|
(323)
|
(294)
|
(289)
|
(298)
|
(287)
|
(293)
|
(284)
|
(269)
|
(266)
|
(262)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(44)
|
(126)
|
(272)
|
(136)
|
(92)
|
(9)
|
57
|
(79)
|
410
|
402
|
400
|
0
|
(125)
|
(117)
|
(61)
|
0
|
(37)
|
(37)
|
(48)
|
0
|
(50)
|
(50)
|
(241)
|
0
|
(248)
|
(376)
|
61
|
62
|
(197)
|
0
|
(290)
|
(292)
|
(60)
|
(37)
|
(22)
|
(22)
|
(102)
|
(126)
|
(113)
|
(113)
|
(133)
|
0
|
(148)
|
(148)
|
(189)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
109
|
109
|
111
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
26
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
2
|
2
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
232
|
0
|
248
|
281
|
49
|
0
|
280
|
247
|
247
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
120
|
0
|
0
|
0
|
0
|
111
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(8)
|
(8)
|
(8)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
2
|
25
|
0
|
0
|
0
|
0
|
160
|
155
|
155
|
155
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(62)
|
(62)
|
(62)
|
(62)
|
0
|
|
| Pre-Tax Income |
3
N/A
|
1
-64%
|
12
+892%
|
16
+33%
|
17
+7%
|
1
-95%
|
(7)
N/A
|
(11)
-70%
|
(4)
+64%
|
16
N/A
|
24
+49%
|
29
+22%
|
29
-2%
|
24
-16%
|
17
-28%
|
10
-40%
|
(16)
N/A
|
(17)
-5%
|
70
N/A
|
197
+183%
|
329
+67%
|
(4)
N/A
|
412
N/A
|
436
+6%
|
710
+63%
|
762
+7%
|
804
+6%
|
861
+7%
|
662
-23%
|
939
+42%
|
951
+1%
|
937
-1%
|
954
+2%
|
704
-26%
|
719
+2%
|
732
+2%
|
772
+5%
|
805
+4%
|
848
+5%
|
883
+4%
|
886
+0%
|
888
+0%
|
826
-7%
|
774
-6%
|
720
-7%
|
619
-14%
|
546
-12%
|
446
-18%
|
398
-11%
|
384
-3%
|
353
-8%
|
405
+15%
|
277
-32%
|
56
-80%
|
111
+97%
|
(63)
N/A
|
(105)
-68%
|
(90)
+15%
|
(289)
-222%
|
177
N/A
|
176
-1%
|
224
+28%
|
266
+19%
|
(169)
N/A
|
(116)
+31%
|
(83)
+29%
|
(72)
+14%
|
(72)
0%
|
(64)
+12%
|
(24)
+62%
|
(37)
-53%
|
(128)
-247%
|
(325)
-154%
|
(552)
-70%
|
(523)
+5%
|
(428)
+18%
|
(436)
-2%
|
12
N/A
|
(40)
N/A
|
(58)
-45%
|
136
N/A
|
(124)
N/A
|
(88)
+29%
|
(154)
-76%
|
(109)
+29%
|
15
N/A
|
73
+404%
|
115
+58%
|
137
+19%
|
48
-65%
|
42
-12%
|
(72)
N/A
|
(72)
+1%
|
(23)
+68%
|
(28)
-23%
|
(7)
+74%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(5)
|
(7)
|
(6)
|
(8)
|
(5)
|
(4)
|
(6)
|
(7)
|
(10)
|
(12)
|
(11)
|
(7)
|
(5)
|
(3)
|
(2)
|
(1)
|
(28)
|
(61)
|
(87)
|
(0)
|
(106)
|
(110)
|
(118)
|
(123)
|
(131)
|
(134)
|
(142)
|
(164)
|
(168)
|
(173)
|
(182)
|
(171)
|
(173)
|
(174)
|
(184)
|
(199)
|
(216)
|
(222)
|
(224)
|
(219)
|
(207)
|
(211)
|
(200)
|
(183)
|
(169)
|
(163)
|
(157)
|
(144)
|
(132)
|
(111)
|
(81)
|
(69)
|
(68)
|
(59)
|
(58)
|
(73)
|
(63)
|
(287)
|
(292)
|
(337)
|
(340)
|
(112)
|
(119)
|
(87)
|
(95)
|
(126)
|
(129)
|
(128)
|
(120)
|
(110)
|
(66)
|
(75)
|
(69)
|
(70)
|
(87)
|
(58)
|
(58)
|
(99)
|
(66)
|
(69)
|
(69)
|
(31)
|
(50)
|
(63)
|
(71)
|
(72)
|
(86)
|
(52)
|
(47)
|
(55)
|
(55)
|
(75)
|
(82)
|
(67)
|
|
| Income from Continuing Operations |
1
|
(1)
|
7
|
9
|
11
|
(7)
|
(12)
|
(15)
|
(10)
|
9
|
14
|
17
|
17
|
17
|
13
|
7
|
(18)
|
(17)
|
42
|
136
|
242
|
(4)
|
306
|
326
|
592
|
640
|
674
|
726
|
519
|
775
|
783
|
763
|
772
|
534
|
546
|
558
|
588
|
607
|
632
|
661
|
663
|
669
|
620
|
563
|
520
|
436
|
377
|
282
|
241
|
240
|
222
|
294
|
196
|
(13)
|
44
|
(122)
|
(163)
|
(162)
|
(352)
|
(110)
|
(117)
|
(113)
|
(74)
|
(281)
|
(235)
|
(170)
|
(166)
|
(198)
|
(193)
|
(152)
|
(157)
|
(238)
|
(391)
|
(627)
|
(592)
|
(498)
|
(523)
|
(46)
|
(99)
|
(158)
|
70
|
(193)
|
(156)
|
(185)
|
(159)
|
(49)
|
3
|
44
|
51
|
(4)
|
(5)
|
(127)
|
(127)
|
(98)
|
(111)
|
(75)
|
|
| Income to Minority Interest |
(3)
|
(2)
|
(5)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(26)
|
(66)
|
(108)
|
(0)
|
(150)
|
(162)
|
(179)
|
(190)
|
(205)
|
(214)
|
(226)
|
(233)
|
(236)
|
(240)
|
(241)
|
(249)
|
(249)
|
(247)
|
(256)
|
(258)
|
(269)
|
(286)
|
(291)
|
(289)
|
(271)
|
(246)
|
(228)
|
(197)
|
(167)
|
(121)
|
(102)
|
(101)
|
(94)
|
(81)
|
(35)
|
60
|
46
|
70
|
82
|
67
|
131
|
(8)
|
(8)
|
(7)
|
(28)
|
93
|
105
|
70
|
68
|
76
|
39
|
23
|
27
|
64
|
131
|
191
|
178
|
137
|
136
|
9
|
31
|
28
|
(40)
|
56
|
44
|
83
|
69
|
14
|
(7)
|
(48)
|
(50)
|
(22)
|
(16)
|
25
|
29
|
18
|
17
|
33
|
|
| Net Income (Common) |
(2)
N/A
|
(3)
-24%
|
3
N/A
|
6
+123%
|
8
+29%
|
(10)
N/A
|
(12)
-31%
|
(16)
-25%
|
(11)
+31%
|
8
N/A
|
12
+54%
|
16
+29%
|
16
N/A
|
15
-6%
|
12
-23%
|
6
-44%
|
(17)
N/A
|
(18)
-2%
|
5
N/A
|
63
+1 307%
|
129
+104%
|
(7)
N/A
|
150
N/A
|
153
+3%
|
401
+161%
|
448
+12%
|
469
+5%
|
512
+9%
|
293
-43%
|
543
+85%
|
547
+1%
|
523
-4%
|
531
+1%
|
285
-46%
|
297
+4%
|
310
+5%
|
332
+7%
|
348
+5%
|
363
+4%
|
375
+3%
|
372
-1%
|
380
+2%
|
349
-8%
|
317
-9%
|
292
-8%
|
240
-18%
|
210
-12%
|
161
-23%
|
139
-14%
|
139
0%
|
128
-8%
|
213
+67%
|
161
-24%
|
47
-71%
|
90
+93%
|
(52)
N/A
|
(81)
-54%
|
(96)
-18%
|
(222)
-131%
|
(118)
+47%
|
(125)
-7%
|
(121)
+3%
|
(102)
+16%
|
(188)
-85%
|
(130)
+31%
|
(99)
+23%
|
(99)
+1%
|
(123)
-24%
|
(154)
-26%
|
(129)
+16%
|
(131)
-1%
|
(174)
-33%
|
(260)
-49%
|
(436)
-68%
|
(413)
+5%
|
(361)
+13%
|
(386)
-7%
|
(37)
+90%
|
(68)
-82%
|
(102)
-49%
|
58
N/A
|
(110)
N/A
|
(86)
+22%
|
(110)
-28%
|
(91)
+17%
|
(35)
+62%
|
(4)
+89%
|
(19)
-392%
|
(14)
+29%
|
(41)
-203%
|
(36)
+12%
|
(102)
-182%
|
(98)
+4%
|
(80)
+19%
|
(93)
-17%
|
(41)
+56%
|
|
| EPS (Diluted) |
-0.09
N/A
|
-0.12
-33%
|
0.11
N/A
|
0.26
+136%
|
0.33
+27%
|
-0.43
N/A
|
-0.56
-30%
|
-0.7
-25%
|
-0.48
+31%
|
0.36
N/A
|
0.56
+56%
|
0.72
+29%
|
0.72
N/A
|
0.68
-6%
|
0.52
-24%
|
0.29
-44%
|
-0.78
N/A
|
-0.8
-3%
|
0.2
N/A
|
2.83
+1 315%
|
5.8
+105%
|
-0.3
N/A
|
0.12
N/A
|
0.11
-8%
|
0.3
+173%
|
0.36
+20%
|
0.37
+3%
|
0.4
+8%
|
0.23
-43%
|
0.43
+87%
|
0.43
N/A
|
0.42
-2%
|
0.43
+2%
|
0.23
-47%
|
0.25
+9%
|
0.25
N/A
|
0.26
+4%
|
0.28
+8%
|
0.28
N/A
|
0.29
+4%
|
0.29
N/A
|
0.3
+3%
|
0.27
-10%
|
0.25
-7%
|
0.23
-8%
|
0.17
-26%
|
0.17
N/A
|
0.13
-24%
|
0.11
-15%
|
0.11
N/A
|
0.1
-9%
|
0.17
+70%
|
0.13
-24%
|
0.04
-69%
|
0.07
+75%
|
-0.04
N/A
|
-0.09
-125%
|
-0.08
+11%
|
-0.2
-150%
|
-0.1
+50%
|
-0.11
-10%
|
-0.11
N/A
|
-0.09
+18%
|
-0.17
-89%
|
-0.12
+29%
|
-0.09
+25%
|
-0.09
N/A
|
-0.12
-33%
|
-0.15
-25%
|
-0.12
+20%
|
-0.13
-8%
|
-0.17
-31%
|
-0.25
-47%
|
-0.41
-64%
|
-0.39
+5%
|
-0.34
+13%
|
-0.36
-6%
|
-0.04
+89%
|
-0.07
-75%
|
-0.09
-29%
|
0.05
N/A
|
-0.09
N/A
|
-0.07
+22%
|
-0.09
-29%
|
-0.07
+22%
|
-0.02
+71%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.09
-350%
|
-0.09
N/A
|
-0.07
+22%
|
-0.08
-14%
|
-0.04
+50%
|
|