Pasdec Holdings Bhd
KLSE:PASDEC
Balance Sheet
Balance Sheet Decomposition
Pasdec Holdings Bhd
Pasdec Holdings Bhd
Balance Sheet
Pasdec Holdings Bhd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
10
|
7
|
5
|
6
|
26
|
8
|
8
|
9
|
3
|
12
|
13
|
6
|
12
|
31
|
28
|
18
|
30
|
18
|
0
|
0
|
0
|
19
|
22
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
18
|
30
|
18
|
0
|
0
|
0
|
19
|
22
|
|
| Cash Equivalents |
7
|
10
|
7
|
5
|
6
|
26
|
8
|
8
|
9
|
3
|
12
|
13
|
6
|
12
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
19
|
17
|
10
|
4
|
5
|
11
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
122
|
123
|
84
|
58
|
64
|
85
|
86
|
85
|
94
|
85
|
65
|
79
|
81
|
104
|
69
|
52
|
62
|
59
|
36
|
32
|
30
|
12
|
20
|
16
|
|
| Accounts Receivables |
73
|
78
|
40
|
23
|
37
|
58
|
64
|
68
|
65
|
54
|
42
|
55
|
60
|
90
|
67
|
49
|
61
|
53
|
29
|
28
|
28
|
10
|
19
|
15
|
|
| Other Receivables |
49
|
45
|
44
|
35
|
27
|
28
|
23
|
17
|
29
|
30
|
23
|
25
|
21
|
14
|
2
|
4
|
2
|
5
|
6
|
4
|
2
|
2
|
1
|
1
|
|
| Inventory |
85
|
47
|
87
|
105
|
98
|
101
|
163
|
177
|
183
|
155
|
167
|
210
|
234
|
232
|
210
|
213
|
219
|
211
|
178
|
152
|
137
|
134
|
99
|
121
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
16
|
17
|
0
|
0
|
0
|
17
|
3
|
3
|
2
|
41
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
215
|
179
|
177
|
169
|
168
|
212
|
277
|
287
|
296
|
263
|
265
|
314
|
332
|
355
|
328
|
297
|
301
|
301
|
273
|
201
|
187
|
167
|
139
|
159
|
|
| PP&E Net |
9
|
8
|
7
|
7
|
7
|
13
|
16
|
21
|
18
|
13
|
16
|
15
|
19
|
19
|
19
|
22
|
43
|
40
|
27
|
11
|
36
|
9
|
8
|
8
|
|
| PP&E Gross |
9
|
8
|
7
|
7
|
7
|
13
|
16
|
21
|
18
|
13
|
16
|
15
|
19
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
11
|
13
|
14
|
6
|
6
|
6
|
7
|
8
|
9
|
9
|
7
|
8
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
1
|
3
|
3
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
36
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
163
|
176
|
115
|
121
|
120
|
175
|
79
|
57
|
54
|
97
|
94
|
84
|
159
|
159
|
43
|
46
|
83
|
62
|
59
|
57
|
56
|
56
|
54
|
55
|
|
| Other Long-Term Assets |
86
|
84
|
146
|
150
|
163
|
155
|
138
|
144
|
135
|
144
|
152
|
108
|
7
|
6
|
140
|
134
|
149
|
145
|
146
|
167
|
139
|
160
|
176
|
177
|
|
| Other Assets |
1
|
3
|
3
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
36
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
476
N/A
|
452
-5%
|
450
0%
|
449
0%
|
459
+2%
|
557
+21%
|
511
-8%
|
510
0%
|
503
-1%
|
517
+3%
|
562
+9%
|
537
-5%
|
517
-4%
|
539
+4%
|
530
-2%
|
498
-6%
|
577
+16%
|
549
-5%
|
505
-8%
|
436
-14%
|
417
-4%
|
391
-6%
|
377
-4%
|
398
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
18
|
26
|
7
|
17
|
18
|
21
|
26
|
30
|
27
|
23
|
28
|
28
|
35
|
0
|
99
|
87
|
112
|
96
|
62
|
17
|
28
|
23
|
19
|
29
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
0
|
2
|
4
|
4
|
4
|
5
|
8
|
9
|
4
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
26
|
34
|
32
|
21
|
36
|
40
|
33
|
33
|
0
|
0
|
70
|
55
|
14
|
9
|
7
|
4
|
1
|
0
|
|
| Current Portion of Long-Term Debt |
72
|
70
|
70
|
77
|
83
|
26
|
6
|
8
|
2
|
12
|
7
|
28
|
14
|
24
|
51
|
54
|
39
|
46
|
25
|
12
|
6
|
0
|
0
|
0
|
|
| Other Current Liabilities |
51
|
12
|
11
|
15
|
14
|
10
|
15
|
13
|
18
|
13
|
42
|
30
|
20
|
30
|
0
|
0
|
0
|
4
|
83
|
17
|
1
|
0
|
0
|
1
|
|
| Total Current Liabilities |
141
|
108
|
87
|
109
|
115
|
57
|
74
|
90
|
83
|
74
|
118
|
134
|
111
|
147
|
151
|
142
|
222
|
201
|
185
|
56
|
42
|
28
|
15
|
24
|
|
| Long-Term Debt |
17
|
7
|
1
|
1
|
0
|
153
|
66
|
53
|
59
|
56
|
73
|
25
|
49
|
43
|
61
|
67
|
18
|
0
|
0
|
6
|
5
|
0
|
0
|
9
|
|
| Deferred Income Tax |
0
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
5
|
19
|
17
|
16
|
15
|
15
|
10
|
9
|
4
|
0
|
2
|
1
|
2
|
4
|
1
|
0
|
2
|
5
|
8
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
2
|
5
|
8
|
11
|
3
|
4
|
8
|
13
|
14
|
13
|
13
|
11
|
4
|
2
|
2
|
2
|
10
|
1
|
1
|
|
| Total Liabilities |
163
N/A
|
137
-16%
|
108
-21%
|
130
+20%
|
135
+4%
|
230
+71%
|
157
-32%
|
159
+2%
|
157
-2%
|
133
-15%
|
197
+48%
|
167
-15%
|
176
+5%
|
208
+19%
|
226
+8%
|
222
-1%
|
249
+12%
|
201
-19%
|
179
-11%
|
64
-64%
|
49
-24%
|
39
-21%
|
17
-57%
|
35
+111%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
180
|
180
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
206
|
293
|
328
|
328
|
328
|
328
|
328
|
333
|
333
|
|
| Retained Earnings |
90
|
91
|
93
|
70
|
76
|
78
|
105
|
101
|
97
|
135
|
119
|
125
|
100
|
92
|
55
|
27
|
34
|
20
|
2
|
44
|
41
|
25
|
27
|
30
|
|
| Additional Paid In Capital |
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
313
N/A
|
315
+1%
|
342
+9%
|
319
-7%
|
325
+2%
|
327
+1%
|
354
+8%
|
350
-1%
|
346
-1%
|
384
+11%
|
365
-5%
|
369
+1%
|
341
-8%
|
331
-3%
|
304
-8%
|
276
-9%
|
328
+19%
|
348
+6%
|
326
-6%
|
372
+14%
|
368
-1%
|
353
-4%
|
360
+2%
|
364
+1%
|
|
| Total Liabilities & Equity |
476
N/A
|
452
-5%
|
450
0%
|
449
0%
|
459
+2%
|
557
+21%
|
511
-8%
|
510
0%
|
503
-1%
|
517
+3%
|
562
+9%
|
537
-5%
|
517
-4%
|
539
+4%
|
530
-2%
|
498
-6%
|
577
+16%
|
549
-5%
|
505
-8%
|
436
-14%
|
417
-4%
|
391
-6%
|
377
-4%
|
398
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
189
|
189
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
216
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
|