PCCS Group Bhd
KLSE:PCCS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
PCCS Group Bhd
KLSE:PCCS
|
MY |
|
Roblon A/S
CSE:RBLN B
|
DK |
|
S
|
Southern Copper Corp
BMV:SCCO
|
US |
|
Societe Pour l Informatique Industrielle SA
PAR:SII
|
FR |
|
Kyoto Hotel Ltd
TSE:9723
|
JP |
|
T
|
Taiton Resources Ltd
ASX:T88
|
AU |
|
C
|
ConvaTec Group PLC
OTC:CNVVF
|
UK |
Cash Flow Statement
Cash Flow Statement
PCCS Group Bhd
| Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
7
|
8
|
1
|
5
|
3
|
3
|
13
|
16
|
14
|
17
|
17
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
2
|
0
|
3
|
4
|
(5)
|
(2)
|
(4)
|
(4)
|
2
|
3
|
(4)
|
(2)
|
(4)
|
(6)
|
2
|
1
|
5
|
(5)
|
(9)
|
(13)
|
(17)
|
(9)
|
(3)
|
0
|
(6)
|
(15)
|
(26)
|
(23)
|
5
|
5
|
16
|
15
|
10
|
13
|
13
|
17
|
26
|
21
|
22
|
16
|
16
|
15
|
8
|
5
|
0
|
3
|
7
|
7
|
0
|
24
|
28
|
22
|
0
|
(6)
|
(16)
|
(8)
|
5
|
11
|
3
|
11
|
7
|
8
|
21
|
|
| Depreciation & Amortization |
0
|
5
|
8
|
11
|
14
|
12
|
13
|
13
|
13
|
13
|
14
|
14
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
10
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
1
|
(1)
|
8
|
9
|
8
|
11
|
3
|
3
|
2
|
3
|
8
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
15
|
0
|
(4)
|
(3)
|
(6)
|
7
|
12
|
21
|
3
|
18
|
21
|
16
|
4
|
19
|
16
|
15
|
8
|
19
|
21
|
19
|
5
|
16
|
12
|
14
|
(1)
|
17
|
23
|
21
|
(2)
|
17
|
14
|
17
|
13
|
12
|
10
|
7
|
0
|
13
|
18
|
22
|
5
|
20
|
21
|
23
|
8
|
21
|
18
|
14
|
(1)
|
(2)
|
(5)
|
(3)
|
3
|
21
|
23
|
25
|
6
|
20
|
31
|
26
|
20
|
35
|
25
|
|
| Cash Taxes Paid |
0
|
2
|
2
|
1
|
2
|
2
|
1
|
2
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
1
|
2
|
2
|
2
|
0
|
(0)
|
2
|
2
|
2
|
2
|
2
|
2
|
(1)
|
(2)
|
(4)
|
(4)
|
(0)
|
(1)
|
(1)
|
1
|
(1)
|
4
|
4
|
3
|
1
|
(4)
|
(2)
|
(2)
|
7
|
7
|
6
|
8
|
4
|
(3)
|
6
|
4
|
5
|
14
|
3
|
5
|
3
|
4
|
5
|
4
|
0
|
1
|
0
|
0
|
4
|
3
|
2
|
2
|
5
|
5
|
5
|
5
|
1
|
2
|
2
|
|
| Cash Interest Paid |
0
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
6
|
7
|
8
|
5
|
5
|
5
|
5
|
9
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
4
|
3
|
4
|
3
|
3
|
4
|
4
|
5
|
6
|
6
|
6
|
5
|
7
|
7
|
8
|
8
|
9
|
9
|
|
| Change in Working Capital |
2
|
(3)
|
(13)
|
(19)
|
(31)
|
(15)
|
(8)
|
(2)
|
(4)
|
5
|
(27)
|
(18)
|
11
|
18
|
23
|
(15)
|
(17)
|
(35)
|
(27)
|
(65)
|
(41)
|
(20)
|
(47)
|
(15)
|
15
|
31
|
69
|
22
|
46
|
(4)
|
(2)
|
(0)
|
1
|
26
|
15
|
(5)
|
8
|
19
|
18
|
5
|
(2)
|
(26)
|
(16)
|
(4)
|
19
|
0
|
13
|
3
|
(33)
|
(10)
|
(35)
|
(7)
|
22
|
19
|
36
|
(15)
|
5
|
(9)
|
(23)
|
(8)
|
(6)
|
5
|
16
|
(2)
|
(25)
|
(2)
|
(34)
|
(5)
|
2
|
(16)
|
(0)
|
(27)
|
(10)
|
(25)
|
(27)
|
(32)
|
(37)
|
(16)
|
(15)
|
(14)
|
(14)
|
(17)
|
(31)
|
(63)
|
(62)
|
(72)
|
(39)
|
(20)
|
(22)
|
(19)
|
|
| Cash from Operating Activities |
2
N/A
|
10
+361%
|
2
-78%
|
0
-88%
|
(4)
N/A
|
9
N/A
|
19
+109%
|
27
+43%
|
28
+3%
|
35
+25%
|
8
-77%
|
21
+171%
|
40
+84%
|
39
0%
|
34
-13%
|
11
-68%
|
(17)
N/A
|
(35)
-101%
|
(27)
+23%
|
(38)
-42%
|
(41)
-7%
|
(20)
+52%
|
(47)
-141%
|
(3)
+94%
|
15
N/A
|
31
+108%
|
69
+124%
|
63
-8%
|
46
-27%
|
(5)
N/A
|
(1)
+76%
|
5
N/A
|
6
+25%
|
34
+433%
|
32
-7%
|
14
-55%
|
28
+99%
|
36
+29%
|
32
-12%
|
19
-42%
|
11
-41%
|
(8)
N/A
|
0
N/A
|
21
+5 454%
|
33
+60%
|
12
-63%
|
19
+55%
|
2
-87%
|
(26)
N/A
|
(2)
+91%
|
(20)
-775%
|
(2)
+88%
|
23
N/A
|
16
-32%
|
34
+111%
|
(3)
N/A
|
27
N/A
|
21
-21%
|
9
-59%
|
22
+154%
|
19
-13%
|
28
+44%
|
39
+41%
|
30
-22%
|
9
-70%
|
37
+311%
|
4
-89%
|
29
+588%
|
36
+26%
|
14
-63%
|
27
+99%
|
(3)
N/A
|
14
N/A
|
(0)
N/A
|
(6)
-1 761%
|
(14)
-141%
|
(16)
-16%
|
7
N/A
|
4
-48%
|
8
+109%
|
2
-79%
|
(10)
N/A
|
(15)
-48%
|
(43)
-197%
|
(31)
+28%
|
(38)
-21%
|
(2)
+94%
|
18
N/A
|
22
+24%
|
27
+25%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(14)
|
(15)
|
(25)
|
(36)
|
(42)
|
(32)
|
(32)
|
(26)
|
(22)
|
(48)
|
(42)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(11)
|
0
|
(3)
|
(10)
|
(11)
|
(12)
|
(11)
|
(12)
|
(12)
|
(11)
|
(16)
|
(14)
|
(17)
|
(19)
|
(13)
|
(7)
|
(4)
|
(3)
|
(4)
|
(7)
|
(10)
|
(13)
|
(16)
|
(16)
|
(7)
|
(7)
|
(4)
|
(3)
|
(4)
|
(2)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(5)
|
(18)
|
(19)
|
(42)
|
(33)
|
(28)
|
(34)
|
(12)
|
(22)
|
(14)
|
(8)
|
(10)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(6)
|
(7)
|
(9)
|
(14)
|
(14)
|
(15)
|
(16)
|
|
| Other Items |
(20)
|
(9)
|
(1)
|
16
|
16
|
16
|
16
|
2
|
11
|
9
|
10
|
4
|
(2)
|
(14)
|
(27)
|
6
|
(24)
|
(30)
|
(23)
|
4
|
(26)
|
(34)
|
(23)
|
16
|
(8)
|
5
|
(1)
|
8
|
(8)
|
57
|
57
|
47
|
48
|
(8)
|
(9)
|
2
|
3
|
(1)
|
3
|
4
|
3
|
3
|
1
|
0
|
1
|
1
|
1
|
1
|
3
|
6
|
6
|
3
|
4
|
2
|
(1)
|
2
|
(0)
|
(2)
|
1
|
1
|
10
|
10
|
10
|
10
|
2
|
3
|
5
|
(0)
|
(0)
|
(1)
|
(5)
|
(13)
|
(9)
|
(15)
|
(4)
|
(6)
|
(11)
|
23
|
15
|
22
|
23
|
(5)
|
(5)
|
2
|
3
|
2
|
2
|
2
|
2
|
4
|
|
| Cash from Investing Activities |
(20)
N/A
|
(23)
-15%
|
(16)
+28%
|
(9)
+47%
|
(21)
-138%
|
(26)
-26%
|
(16)
+40%
|
(30)
-95%
|
(15)
+51%
|
(13)
+10%
|
(38)
-185%
|
(38)
+0%
|
(38)
-1%
|
(34)
+12%
|
(30)
+10%
|
(19)
+36%
|
(24)
-25%
|
(30)
-24%
|
(23)
+23%
|
(30)
-31%
|
(26)
+14%
|
(34)
-32%
|
(23)
+33%
|
(17)
+24%
|
(8)
+55%
|
5
N/A
|
(1)
N/A
|
(4)
-242%
|
(8)
-138%
|
54
N/A
|
47
-12%
|
37
-23%
|
36
-2%
|
(19)
N/A
|
(22)
-15%
|
(10)
+54%
|
(9)
+11%
|
(16)
-84%
|
(12)
+28%
|
(13)
-13%
|
(15)
-15%
|
(9)
+40%
|
(6)
+31%
|
(4)
+41%
|
(3)
+27%
|
(4)
-37%
|
(6)
-70%
|
(9)
-43%
|
(10)
-10%
|
(10)
-2%
|
(9)
+10%
|
(5)
+52%
|
(3)
+31%
|
(2)
+28%
|
(3)
-42%
|
(2)
+48%
|
(2)
-44%
|
(3)
-11%
|
(0)
+92%
|
(3)
-1 456%
|
6
N/A
|
6
+12%
|
4
-29%
|
(9)
N/A
|
(18)
-104%
|
(39)
-121%
|
(28)
+27%
|
(28)
+2%
|
(35)
-25%
|
(13)
+64%
|
(27)
-116%
|
(28)
-2%
|
(17)
+41%
|
(25)
-49%
|
(12)
+53%
|
(11)
+0%
|
(16)
-41%
|
19
N/A
|
10
-46%
|
17
+62%
|
17
+4%
|
(11)
N/A
|
(9)
+21%
|
(3)
+62%
|
(4)
-7%
|
(7)
-112%
|
(12)
-60%
|
(12)
+3%
|
(13)
-13%
|
(13)
+5%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
1
|
3
|
3
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
28
|
21
|
20
|
56
|
23
|
6
|
10
|
(6)
|
(1)
|
29
|
22
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
68
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
(58)
|
0
|
(8)
|
(10)
|
(39)
|
(11)
|
(26)
|
(18)
|
(4)
|
(17)
|
(19)
|
(19)
|
(6)
|
3
|
32
|
10
|
(6)
|
(19)
|
(15)
|
(14)
|
(4)
|
29
|
31
|
42
|
29
|
(17)
|
(29)
|
(34)
|
5
|
(5)
|
(13)
|
(20)
|
(39)
|
(44)
|
(43)
|
(17)
|
(11)
|
28
|
30
|
20
|
7
|
(23)
|
(17)
|
(21)
|
2
|
2
|
(0)
|
27
|
26
|
24
|
18
|
(1)
|
6
|
8
|
8
|
7
|
21
|
16
|
17
|
10
|
(6)
|
6
|
(1)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(3)
|
0
|
0
|
(3)
|
(0)
|
0
|
0
|
(2)
|
(2)
|
0
|
(23)
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(13)
|
(13)
|
0
|
0
|
(2)
|
(2)
|
0
|
(4)
|
(2)
|
(2)
|
0
|
0
|
|
| Other |
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
3
|
0
|
26
|
43
|
50
|
0
|
66
|
45
|
63
|
0
|
4
|
(22)
|
(55)
|
0
|
(48)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
8
|
2
|
3
|
4
|
2
|
4
|
3
|
2
|
2
|
(1)
|
0
|
3
|
3
|
11
|
0
|
7
|
7
|
(1)
|
0
|
(1)
|
|
| Cash from Financing Activities |
23
N/A
|
11
-53%
|
19
+82%
|
17
-12%
|
27
+56%
|
20
-27%
|
3
-83%
|
10
+201%
|
(6)
N/A
|
(1)
+85%
|
27
N/A
|
20
-28%
|
(2)
N/A
|
(21)
-1 282%
|
(1)
+95%
|
(5)
-468%
|
28
N/A
|
64
+131%
|
50
-23%
|
66
+33%
|
66
-1%
|
45
-32%
|
63
+40%
|
20
-68%
|
4
-81%
|
(22)
N/A
|
(55)
-155%
|
(58)
-5%
|
(48)
+18%
|
(51)
-8%
|
(48)
+6%
|
(39)
+19%
|
(36)
+7%
|
(26)
+29%
|
(18)
+29%
|
(4)
+78%
|
(17)
-315%
|
(19)
-16%
|
(19)
+1%
|
(6)
+68%
|
3
N/A
|
32
+1 135%
|
10
-68%
|
(6)
N/A
|
(19)
-239%
|
(15)
+24%
|
(14)
+3%
|
(4)
+68%
|
29
N/A
|
31
+9%
|
42
+36%
|
29
-32%
|
(17)
N/A
|
(29)
-71%
|
(34)
-15%
|
5
N/A
|
(5)
N/A
|
(13)
-154%
|
18
N/A
|
(9)
N/A
|
(14)
-53%
|
(16)
-10%
|
(27)
-72%
|
(13)
+50%
|
26
N/A
|
30
+18%
|
20
-35%
|
11
-44%
|
(19)
N/A
|
(13)
+32%
|
(15)
-18%
|
4
N/A
|
6
+48%
|
5
-21%
|
28
+480%
|
29
+6%
|
24
-19%
|
19
-21%
|
(9)
N/A
|
(5)
+48%
|
(2)
+64%
|
1
N/A
|
9
+843%
|
30
+250%
|
25
-16%
|
19
-23%
|
15
-23%
|
(8)
N/A
|
3
N/A
|
(2)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
(0)
|
(2)
|
(1)
|
(2)
|
(0)
|
(1)
|
(0)
|
2
|
2
|
(4)
|
1
|
4
|
(3)
|
4
|
(1)
|
(2)
|
(1)
|
2
|
(0)
|
(1)
|
1
|
(2)
|
0
|
(1)
|
1
|
(0)
|
(0)
|
1
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(2)
|
1
|
(0)
|
(2)
|
0
|
1
|
5
|
7
|
1
|
(1)
|
(3)
|
(4)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
2
|
3
|
(1)
|
(1)
|
(2)
|
(4)
|
(1)
|
(5)
|
(1)
|
(4)
|
0
|
2
|
(3)
|
1
|
1
|
4
|
7
|
4
|
(2)
|
(0)
|
(2)
|
|
| Net Change in Cash |
5
N/A
|
(2)
N/A
|
5
N/A
|
9
+67%
|
2
-73%
|
3
+10%
|
7
+148%
|
6
-3%
|
6
+3%
|
20
+214%
|
(2)
N/A
|
3
N/A
|
(2)
N/A
|
(15)
-787%
|
1
N/A
|
(15)
N/A
|
(16)
-9%
|
(1)
+94%
|
(1)
-7%
|
(3)
-158%
|
0
N/A
|
(7)
N/A
|
(12)
-60%
|
1
N/A
|
14
+2 409%
|
11
-24%
|
17
+53%
|
1
-94%
|
(12)
N/A
|
(3)
+73%
|
(0)
+94%
|
3
N/A
|
5
+93%
|
(9)
N/A
|
(11)
-13%
|
0
N/A
|
2
+387%
|
1
-35%
|
1
-36%
|
(1)
N/A
|
(1)
+23%
|
12
N/A
|
3
-72%
|
10
+197%
|
10
-1%
|
(5)
N/A
|
(1)
+81%
|
(12)
-1 133%
|
(8)
+32%
|
15
N/A
|
9
-37%
|
21
+125%
|
1
-93%
|
(15)
N/A
|
(3)
+78%
|
(2)
+40%
|
20
N/A
|
7
-63%
|
31
+317%
|
16
-47%
|
12
-25%
|
17
+44%
|
14
-19%
|
4
-72%
|
15
+282%
|
27
+81%
|
(5)
N/A
|
10
N/A
|
(18)
N/A
|
(10)
+45%
|
(13)
-26%
|
(27)
-117%
|
3
N/A
|
(22)
N/A
|
6
N/A
|
3
-48%
|
(14)
N/A
|
44
N/A
|
1
-97%
|
20
+1 350%
|
19
-3%
|
(23)
N/A
|
(13)
+42%
|
(15)
-16%
|
(6)
+60%
|
(19)
-209%
|
5
N/A
|
(5)
N/A
|
12
N/A
|
10
-16%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
(4)
N/A
|
(13)
-228%
|
(24)
-90%
|
(40)
-65%
|
(33)
+18%
|
(13)
+60%
|
(5)
+61%
|
2
N/A
|
12
+498%
|
(40)
N/A
|
(20)
+50%
|
40
N/A
|
39
0%
|
34
-13%
|
(15)
N/A
|
(17)
-18%
|
(35)
-101%
|
(27)
+23%
|
(73)
-171%
|
(41)
+44%
|
(20)
+52%
|
(47)
-141%
|
(36)
+24%
|
15
N/A
|
31
+108%
|
69
+124%
|
52
-24%
|
46
-12%
|
(8)
N/A
|
(11)
-38%
|
(6)
+48%
|
(6)
-6%
|
23
N/A
|
19
-15%
|
2
-91%
|
17
+862%
|
20
+24%
|
18
-14%
|
1
-93%
|
(8)
N/A
|
(21)
-168%
|
(7)
+66%
|
16
N/A
|
30
+81%
|
8
-74%
|
12
+53%
|
(8)
N/A
|
(39)
-413%
|
(19)
+52%
|
(36)
-94%
|
(10)
+73%
|
17
N/A
|
12
-31%
|
31
+171%
|
(7)
N/A
|
25
N/A
|
21
-17%
|
8
-63%
|
18
+129%
|
15
-14%
|
24
+57%
|
34
+42%
|
12
-65%
|
(10)
N/A
|
(4)
+56%
|
(29)
-549%
|
1
N/A
|
2
+79%
|
2
+7%
|
5
+161%
|
(17)
N/A
|
6
N/A
|
(10)
N/A
|
(13)
-32%
|
(20)
-52%
|
(21)
-7%
|
3
N/A
|
(1)
N/A
|
2
N/A
|
(4)
N/A
|
(16)
-256%
|
(18)
-19%
|
(49)
-166%
|
(38)
+23%
|
(47)
-25%
|
(16)
+66%
|
4
N/A
|
7
+85%
|
11
+68%
|
|