PCCS Group Bhd
KLSE:PCCS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
PCCS Group Bhd
KLSE:PCCS
|
MY |
|
LG Electronics Inc
KRX:066570
|
KR |
|
Ros Agro PLC
LSE:AGRO
|
CY |
|
K
|
KGL SA
WSE:KGL
|
PL |
|
Arcelormittal South Africa Ltd
OTC:ARCXF
|
ZA |
|
E
|
Eonmetall Group Bhd
KLSE:EMETALL
|
MY |
|
Bajaj Consumer Care Ltd
NSE:BAJAJCON
|
IN |
|
One Media IP Group PLC
LSE:OMIP
|
UK |
|
Innovid Corp
NYSE:CTV
|
US |
|
Caleres Inc
NYSE:CAL
|
US |
|
H
|
Hosiden Corp
SWB:HOD
|
JP |
|
H
|
High Energy Batteries (India) Ltd
BSE:504176
|
IN |
|
S
|
Sygnity SA
WSE:SGN
|
PL |
|
Finwise Bancorp
NASDAQ:FINW
|
US |
|
Mogotes Metals Inc
XTSX:MOG
|
CA |
|
W
|
West Island Brands Inc
CNSX:WIB
|
CA |
|
M
|
MINISO Group Holding Ltd
HKEX:9896
|
CN |
|
P
|
Pony Group Inc
OTC:PNYG
|
CN |
|
Polynovo Ltd
ASX:PNV
|
AU |
Income Statement
Earnings Waterfall
PCCS Group Bhd
Income Statement
PCCS Group Bhd
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
2
|
0
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
7
|
7
|
8
|
9
|
10
|
11
|
10
|
11
|
11
|
9
|
7
|
6
|
6
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
2
|
4
|
6
|
6
|
6
|
6
|
5
|
4
|
4
|
4
|
5
|
4
|
4
|
3
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
259
N/A
|
227
-12%
|
224
-1%
|
232
+3%
|
251
+8%
|
261
+4%
|
273
+5%
|
279
+2%
|
286
+3%
|
306
+7%
|
341
+11%
|
388
+14%
|
410
+6%
|
408
-1%
|
418
+2%
|
405
-3%
|
426
+5%
|
449
+5%
|
432
-4%
|
432
0%
|
422
-2%
|
417
-1%
|
429
+3%
|
450
+5%
|
459
+2%
|
482
+5%
|
525
+9%
|
518
-1%
|
584
+13%
|
595
+2%
|
605
+2%
|
594
-2%
|
517
-13%
|
448
-13%
|
403
-10%
|
383
-5%
|
378
-1%
|
379
+0%
|
374
-1%
|
366
-2%
|
352
-4%
|
360
+2%
|
349
-3%
|
320
-8%
|
328
+2%
|
304
-7%
|
311
+2%
|
361
+16%
|
364
+1%
|
378
+4%
|
362
-4%
|
341
-6%
|
343
+1%
|
357
+4%
|
403
+13%
|
481
+19%
|
511
+6%
|
432
-15%
|
428
-1%
|
378
-12%
|
375
-1%
|
484
+29%
|
511
+5%
|
526
+3%
|
521
-1%
|
529
+2%
|
502
-5%
|
453
-10%
|
442
-2%
|
438
-1%
|
428
-2%
|
452
+5%
|
448
-1%
|
425
-5%
|
417
-2%
|
379
-9%
|
327
-14%
|
327
+0%
|
321
-2%
|
353
+10%
|
393
+11%
|
416
+6%
|
486
+17%
|
487
+0%
|
458
-6%
|
463
+1%
|
392
-15%
|
373
-5%
|
390
+5%
|
378
-3%
|
453
+20%
|
483
+7%
|
534
+10%
|
548
+3%
|
585
+7%
|
588
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(229)
|
(172)
|
(206)
|
(215)
|
(234)
|
(207)
|
(258)
|
(265)
|
(276)
|
(257)
|
(314)
|
(344)
|
(351)
|
(342)
|
(346)
|
(338)
|
(352)
|
(369)
|
(352)
|
(352)
|
(341)
|
(349)
|
(361)
|
(382)
|
(393)
|
(413)
|
(453)
|
(452)
|
(519)
|
(535)
|
(537)
|
(519)
|
(440)
|
(379)
|
(340)
|
(332)
|
(333)
|
(333)
|
(329)
|
(313)
|
(301)
|
(308)
|
(299)
|
(276)
|
(279)
|
(257)
|
(263)
|
(304)
|
(306)
|
(322)
|
(316)
|
(301)
|
(309)
|
(320)
|
(355)
|
(424)
|
(447)
|
(381)
|
(381)
|
(339)
|
(335)
|
(411)
|
(428)
|
(433)
|
(418)
|
(425)
|
(399)
|
(356)
|
(355)
|
(349)
|
(341)
|
(360)
|
(357)
|
(341)
|
(338)
|
(309)
|
(266)
|
(261)
|
(257)
|
(282)
|
(318)
|
(347)
|
(405)
|
(408)
|
(380)
|
(387)
|
(326)
|
(310)
|
(323)
|
(304)
|
(367)
|
(391)
|
(436)
|
(454)
|
(484)
|
(483)
|
|
| Gross Profit |
30
N/A
|
55
+82%
|
17
-69%
|
15
-11%
|
15
-1%
|
54
+265%
|
14
-74%
|
12
-14%
|
9
-30%
|
49
+471%
|
25
-49%
|
44
+73%
|
58
+33%
|
67
+15%
|
72
+8%
|
67
-6%
|
74
+10%
|
80
+8%
|
80
+0%
|
80
0%
|
80
+0%
|
68
-15%
|
69
+1%
|
68
-1%
|
66
-3%
|
69
+4%
|
72
+5%
|
66
-8%
|
65
-2%
|
60
-8%
|
68
+13%
|
75
+10%
|
77
+3%
|
70
-9%
|
64
-9%
|
51
-19%
|
46
-11%
|
46
+2%
|
45
-2%
|
53
+17%
|
51
-5%
|
52
+3%
|
51
-3%
|
44
-12%
|
49
+11%
|
47
-3%
|
48
+1%
|
57
+19%
|
58
+2%
|
56
-4%
|
46
-18%
|
40
-14%
|
34
-14%
|
37
+9%
|
48
+29%
|
56
+18%
|
64
+14%
|
50
-22%
|
47
-7%
|
39
-17%
|
39
+1%
|
73
+87%
|
83
+14%
|
92
+11%
|
103
+12%
|
104
+1%
|
103
-1%
|
97
-6%
|
87
-10%
|
89
+3%
|
88
-2%
|
92
+5%
|
91
-1%
|
85
-7%
|
79
-7%
|
70
-11%
|
61
-13%
|
66
+7%
|
64
-3%
|
71
+12%
|
75
+6%
|
69
-9%
|
81
+18%
|
79
-2%
|
78
-2%
|
77
-1%
|
66
-14%
|
63
-5%
|
67
+7%
|
74
+10%
|
86
+16%
|
92
+7%
|
97
+6%
|
94
-4%
|
101
+8%
|
105
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9)
|
(39)
|
(3)
|
(4)
|
(2)
|
(38)
|
0
|
0
|
0
|
(40)
|
(16)
|
(33)
|
(45)
|
(50)
|
(53)
|
(51)
|
(54)
|
(59)
|
(63)
|
(59)
|
(58)
|
(56)
|
(57)
|
(62)
|
(61)
|
(61)
|
(63)
|
(66)
|
(72)
|
(74)
|
(68)
|
(65)
|
(62)
|
(63)
|
(60)
|
(50)
|
(44)
|
(59)
|
(45)
|
(53)
|
(50)
|
(48)
|
(43)
|
(44)
|
(47)
|
(48)
|
(50)
|
(51)
|
(53)
|
(50)
|
(47)
|
(45)
|
(43)
|
(55)
|
(52)
|
(55)
|
(59)
|
(51)
|
(49)
|
(52)
|
(49)
|
(63)
|
(64)
|
(63)
|
(75)
|
(89)
|
(86)
|
(80)
|
(67)
|
(64)
|
(64)
|
(67)
|
(71)
|
(64)
|
(61)
|
(59)
|
(54)
|
(57)
|
(57)
|
(60)
|
(62)
|
(60)
|
(55)
|
(49)
|
(53)
|
(64)
|
(68)
|
(74)
|
(71)
|
(65)
|
(70)
|
(82)
|
(80)
|
(79)
|
(85)
|
(76)
|
|
| Selling, General & Administrative |
0
|
(39)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(40)
|
(16)
|
(33)
|
(46)
|
(52)
|
(54)
|
(52)
|
(55)
|
(61)
|
(65)
|
(61)
|
(61)
|
(62)
|
(63)
|
(68)
|
(69)
|
(67)
|
(67)
|
(71)
|
(75)
|
(76)
|
(80)
|
(77)
|
(73)
|
(67)
|
(63)
|
(63)
|
(62)
|
(63)
|
(62)
|
(60)
|
(57)
|
(53)
|
(51)
|
(51)
|
(52)
|
(52)
|
(53)
|
(55)
|
(57)
|
(62)
|
(62)
|
(60)
|
(58)
|
(58)
|
(60)
|
(65)
|
(73)
|
(56)
|
(54)
|
(55)
|
(49)
|
(68)
|
(70)
|
(68)
|
(80)
|
(93)
|
(96)
|
(93)
|
(80)
|
(70)
|
(68)
|
(68)
|
(72)
|
(70)
|
(65)
|
(63)
|
(58)
|
(59)
|
(58)
|
(63)
|
(65)
|
(70)
|
(75)
|
(74)
|
(79)
|
(70)
|
(73)
|
(75)
|
(72)
|
(75)
|
(77)
|
(87)
|
(85)
|
(85)
|
(91)
|
(83)
|
|
| Depreciation & Amortization |
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(3)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
6
|
6
|
6
|
8
|
6
|
3
|
5
|
3
|
2
|
12
|
12
|
10
|
3
|
3
|
13
|
18
|
4
|
18
|
7
|
7
|
5
|
8
|
7
|
5
|
4
|
3
|
4
|
3
|
12
|
15
|
15
|
15
|
3
|
8
|
10
|
14
|
5
|
5
|
3
|
(1)
|
5
|
6
|
5
|
5
|
3
|
10
|
13
|
13
|
5
|
4
|
1
|
1
|
6
|
6
|
5
|
6
|
1
|
2
|
3
|
3
|
9
|
20
|
25
|
26
|
6
|
5
|
1
|
1
|
10
|
7
|
5
|
5
|
6
|
6
|
6
|
|
| Operating Income |
21
N/A
|
17
-21%
|
16
-5%
|
12
-21%
|
14
+15%
|
16
+13%
|
16
-4%
|
14
-13%
|
10
-27%
|
9
-6%
|
11
+13%
|
12
+15%
|
14
+16%
|
16
+14%
|
19
+18%
|
17
-12%
|
21
+24%
|
21
+2%
|
17
-18%
|
22
+26%
|
22
+3%
|
13
-44%
|
11
-9%
|
6
-44%
|
5
-28%
|
8
+78%
|
9
+13%
|
0
N/A
|
(7)
N/A
|
(14)
-114%
|
(0)
+98%
|
9
N/A
|
14
+55%
|
7
-53%
|
3
-49%
|
2
-41%
|
1
-30%
|
(12)
N/A
|
0
N/A
|
0
-33%
|
0
N/A
|
4
+2 100%
|
7
+64%
|
1
-90%
|
2
+200%
|
(1)
N/A
|
(2)
-122%
|
6
N/A
|
5
-18%
|
6
+20%
|
(1)
N/A
|
(6)
-729%
|
(9)
-57%
|
(18)
-96%
|
(4)
+75%
|
1
N/A
|
5
+250%
|
(0)
N/A
|
(2)
-580%
|
(13)
-442%
|
(10)
+22%
|
10
N/A
|
19
+96%
|
30
+54%
|
28
-4%
|
14
-49%
|
17
+18%
|
17
-2%
|
20
+20%
|
25
+24%
|
24
-2%
|
25
+5%
|
20
-20%
|
21
+4%
|
18
-13%
|
11
-39%
|
7
-37%
|
8
+16%
|
7
-17%
|
12
+68%
|
13
+9%
|
8
-35%
|
26
+216%
|
30
+16%
|
25
-19%
|
13
-48%
|
(2)
N/A
|
(11)
-470%
|
(4)
+67%
|
9
N/A
|
16
+86%
|
9
-42%
|
18
+89%
|
15
-17%
|
16
+8%
|
29
+83%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
1
|
2
|
2
|
3
|
3
|
3
|
1
|
(0)
|
(8)
|
(9)
|
(9)
|
(11)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(6)
|
(11)
|
(11)
|
(9)
|
(7)
|
(7)
|
(6)
|
(1)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(1)
|
(4)
|
(4)
|
(4)
|
1
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
1
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
|
| Non-Reccuring Items |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
23
N/A
|
22
-4%
|
17
-19%
|
14
-19%
|
18
+26%
|
19
+6%
|
19
+1%
|
14
-24%
|
10
-34%
|
1
-88%
|
1
+9%
|
3
+183%
|
3
-21%
|
14
+400%
|
16
+20%
|
14
-12%
|
17
+21%
|
17
+1%
|
13
-24%
|
17
+29%
|
18
+4%
|
8
-57%
|
6
-24%
|
(0)
N/A
|
(3)
-900%
|
0
N/A
|
1
+67%
|
(10)
N/A
|
(17)
-76%
|
(19)
-9%
|
(12)
+38%
|
(1)
+89%
|
6
N/A
|
2
-62%
|
(3)
N/A
|
(4)
-20%
|
(4)
-6%
|
(5)
-24%
|
(5)
N/A
|
(5)
+2%
|
(5)
N/A
|
2
N/A
|
3
+32%
|
(4)
N/A
|
(2)
+40%
|
(4)
-83%
|
(6)
-39%
|
2
N/A
|
1
-62%
|
5
+575%
|
(5)
N/A
|
(9)
-100%
|
(13)
-36%
|
(17)
-32%
|
(9)
+49%
|
(4)
+60%
|
0
N/A
|
(6)
N/A
|
(8)
-48%
|
(19)
-128%
|
(16)
+14%
|
5
N/A
|
14
+200%
|
24
+78%
|
23
-4%
|
10
-57%
|
13
+29%
|
13
+1%
|
17
+28%
|
26
+56%
|
21
-22%
|
22
+5%
|
16
-25%
|
16
-4%
|
15
-6%
|
8
-44%
|
5
-40%
|
6
+29%
|
5
-14%
|
10
+78%
|
10
+8%
|
7
-35%
|
24
+256%
|
28
+17%
|
22
-22%
|
10
-54%
|
(6)
N/A
|
(16)
-155%
|
(8)
+48%
|
5
N/A
|
10
+125%
|
3
-71%
|
10
+237%
|
7
-28%
|
8
+11%
|
21
+160%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(3)
|
(2)
|
(3)
|
(2)
|
(0)
|
1
|
1
|
2
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(6)
|
(8)
|
(5)
|
(6)
|
(4)
|
(4)
|
(6)
|
(5)
|
(7)
|
(6)
|
(2)
|
(2)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Income from Continuing Operations |
18
|
17
|
14
|
11
|
14
|
15
|
15
|
11
|
6
|
(2)
|
(2)
|
1
|
1
|
12
|
14
|
12
|
15
|
15
|
11
|
14
|
15
|
7
|
5
|
(0)
|
(4)
|
(1)
|
(1)
|
(11)
|
(19)
|
(17)
|
(11)
|
(0)
|
7
|
3
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
3
|
3
|
(3)
|
(3)
|
(7)
|
(8)
|
(1)
|
(1)
|
5
|
(4)
|
(8)
|
(11)
|
(17)
|
(9)
|
(4)
|
0
|
(6)
|
(9)
|
(19)
|
(18)
|
1
|
9
|
18
|
15
|
5
|
7
|
9
|
13
|
20
|
15
|
15
|
11
|
13
|
13
|
8
|
5
|
4
|
4
|
8
|
8
|
5
|
21
|
25
|
20
|
7
|
(8)
|
(17)
|
(8)
|
4
|
9
|
2
|
7
|
5
|
5
|
17
|
|
| Income to Minority Interest |
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
2
|
3
|
3
|
(1)
|
(0)
|
(1)
|
(3)
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
1
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
|
| Net Income (Common) |
15
N/A
|
15
-1%
|
13
-13%
|
10
-23%
|
14
+34%
|
14
+4%
|
15
+9%
|
11
-25%
|
7
-35%
|
(0)
N/A
|
(1)
-67%
|
2
N/A
|
1
-53%
|
11
+1 486%
|
13
+20%
|
12
-14%
|
14
+24%
|
14
N/A
|
11
-26%
|
14
+32%
|
15
+8%
|
6
-61%
|
4
-27%
|
(1)
N/A
|
(4)
-340%
|
(1)
+82%
|
(1)
-13%
|
(12)
-1 178%
|
(19)
-63%
|
(17)
+9%
|
(11)
+34%
|
(0)
+97%
|
7
N/A
|
8
+15%
|
3
-56%
|
3
-24%
|
2
-15%
|
(4)
N/A
|
(4)
-5%
|
(4)
+8%
|
(4)
N/A
|
3
N/A
|
3
-6%
|
(3)
N/A
|
(3)
+6%
|
(7)
-116%
|
(8)
-19%
|
(1)
+83%
|
(1)
+7%
|
5
N/A
|
(5)
N/A
|
(9)
-89%
|
(12)
-32%
|
(17)
-52%
|
(10)
+45%
|
(3)
+72%
|
1
N/A
|
(10)
N/A
|
(13)
-22%
|
(23)
-82%
|
(25)
-10%
|
(9)
+63%
|
(2)
+74%
|
5
N/A
|
6
+8%
|
5
-18%
|
7
+50%
|
9
+29%
|
13
+52%
|
20
+53%
|
16
-24%
|
16
+3%
|
13
-22%
|
15
+20%
|
16
+3%
|
9
-39%
|
6
-34%
|
3
-49%
|
4
+10%
|
8
+120%
|
7
-4%
|
3
-61%
|
17
+479%
|
21
+23%
|
17
-19%
|
16
-2%
|
2
-87%
|
(7)
N/A
|
1
N/A
|
6
+472%
|
11
+73%
|
5
-59%
|
9
+102%
|
6
-38%
|
6
+1%
|
18
+206%
|
|
| EPS (Diluted) |
0.15
N/A
|
0.15
N/A
|
0.12
-20%
|
0.09
-25%
|
0.12
+33%
|
0.14
+17%
|
0.14
N/A
|
0.11
-21%
|
0.07
-36%
|
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.11
+1 000%
|
0.14
+27%
|
0.12
-14%
|
0.14
+17%
|
0.14
N/A
|
0.1
-29%
|
0.13
+30%
|
0.14
+8%
|
0.06
-57%
|
0.03
-50%
|
-0.02
N/A
|
-0.05
-150%
|
-0.01
+80%
|
-0.01
N/A
|
-0.12
-1 100%
|
-0.19
-58%
|
-0.17
+11%
|
-0.12
+29%
|
-0.01
+92%
|
0.06
N/A
|
0.07
+17%
|
0.03
-57%
|
0.02
-33%
|
0.02
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
0.03
N/A
|
0.03
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.07
-133%
|
-0.09
-29%
|
-0.02
+78%
|
-0.02
N/A
|
0.05
N/A
|
-0.05
N/A
|
-0.09
-80%
|
-0.12
-33%
|
-0.17
-42%
|
-0.1
+41%
|
-0.03
+70%
|
0.01
N/A
|
-0.1
N/A
|
-0.12
-20%
|
-0.22
-83%
|
-0.24
-9%
|
-0.09
+63%
|
-0.02
+78%
|
0.05
N/A
|
0.05
N/A
|
0.02
-60%
|
0.04
+100%
|
0.05
+25%
|
0.07
+40%
|
0.1
+43%
|
0.08
-20%
|
0.08
N/A
|
0.07
-12%
|
0.07
N/A
|
0.08
+14%
|
0.05
-38%
|
0.03
-40%
|
0.03
N/A
|
0.03
N/A
|
0.05
+67%
|
0.05
N/A
|
0.01
-80%
|
0.07
+600%
|
0.09
+29%
|
0.07
-22%
|
0.07
N/A
|
0
N/A
|
-0.03
N/A
|
0
N/A
|
0.03
N/A
|
0.05
+67%
|
0.02
-60%
|
0.04
+100%
|
0.03
-25%
|
0.03
N/A
|
0.08
+167%
|
|