PLB Engineering Bhd
KLSE:PLB
Balance Sheet
Balance Sheet Decomposition
PLB Engineering Bhd
PLB Engineering Bhd
Balance Sheet
PLB Engineering Bhd
| Aug-2002 | Aug-2003 | Aug-2004 | Aug-2005 | Aug-2006 | Aug-2007 | Aug-2008 | Aug-2009 | Aug-2010 | Aug-2011 | Aug-2012 | Aug-2013 | Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | Aug-2024 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
6
|
6
|
2
|
3
|
3
|
1
|
6
|
4
|
5
|
16
|
21
|
9
|
5
|
10
|
3
|
7
|
17
|
16
|
10
|
7
|
8
|
4
|
|
| Cash |
2
|
2
|
6
|
6
|
2
|
3
|
3
|
1
|
6
|
4
|
5
|
16
|
21
|
9
|
5
|
10
|
3
|
7
|
17
|
16
|
10
|
7
|
8
|
4
|
|
| Short-Term Investments |
1
|
4
|
1
|
1
|
1
|
0
|
6
|
4
|
3
|
10
|
18
|
15
|
6
|
6
|
5
|
9
|
13
|
13
|
11
|
5
|
5
|
7
|
5
|
6
|
|
| Total Receivables |
100
|
90
|
88
|
80
|
83
|
92
|
64
|
54
|
51
|
42
|
43
|
47
|
43
|
48
|
43
|
40
|
46
|
113
|
89
|
77
|
64
|
57
|
47
|
56
|
|
| Accounts Receivables |
80
|
75
|
77
|
62
|
59
|
65
|
59
|
50
|
49
|
41
|
43
|
47
|
39
|
39
|
43
|
38
|
44
|
112
|
89
|
77
|
64
|
57
|
46
|
55
|
|
| Other Receivables |
20
|
16
|
11
|
19
|
23
|
28
|
5
|
4
|
2
|
1
|
0
|
0
|
4
|
9
|
0
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
18
|
22
|
27
|
28
|
31
|
23
|
38
|
35
|
73
|
78
|
92
|
128
|
126
|
140
|
181
|
186
|
213
|
187
|
180
|
153
|
115
|
51
|
66
|
69
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
20
|
20
|
13
|
13
|
14
|
8
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
49
|
0
|
1
|
|
| Total Current Assets |
121
|
119
|
121
|
115
|
116
|
138
|
130
|
106
|
145
|
147
|
166
|
207
|
196
|
204
|
234
|
245
|
275
|
319
|
296
|
251
|
253
|
172
|
125
|
135
|
|
| PP&E Net |
30
|
30
|
26
|
26
|
23
|
22
|
22
|
22
|
21
|
9
|
11
|
25
|
25
|
27
|
38
|
49
|
142
|
154
|
186
|
194
|
96
|
90
|
88
|
7
|
|
| PP&E Gross |
30
|
30
|
26
|
26
|
23
|
22
|
22
|
22
|
21
|
9
|
11
|
25
|
25
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
19
|
17
|
17
|
19
|
20
|
17
|
18
|
19
|
20
|
17
|
16
|
17
|
19
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
5
|
7
|
13
|
1
|
22
|
13
|
|
| Long-Term Investments |
2
|
6
|
10
|
7
|
7
|
7
|
12
|
16
|
12
|
16
|
19
|
20
|
22
|
20
|
14
|
26
|
26
|
26
|
24
|
20
|
19
|
16
|
9
|
7
|
|
| Other Long-Term Assets |
12
|
11
|
22
|
20
|
54
|
38
|
19
|
29
|
31
|
14
|
25
|
22
|
57
|
53
|
53
|
51
|
52
|
53
|
48
|
67
|
62
|
142
|
137
|
123
|
|
| Other Assets |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
165
N/A
|
165
+0%
|
180
+9%
|
168
-7%
|
201
+20%
|
206
+2%
|
184
-11%
|
172
-6%
|
209
+21%
|
185
-11%
|
220
+19%
|
274
+24%
|
300
+10%
|
304
+1%
|
340
+12%
|
371
+9%
|
495
+33%
|
563
+14%
|
559
-1%
|
539
-4%
|
442
-18%
|
420
-5%
|
381
-9%
|
286
-25%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
27
|
30
|
33
|
30
|
39
|
24
|
27
|
21
|
17
|
14
|
23
|
41
|
19
|
20
|
74
|
68
|
112
|
73
|
80
|
92
|
72
|
131
|
156
|
110
|
|
| Short-Term Debt |
30
|
30
|
29
|
18
|
20
|
39
|
32
|
26
|
39
|
31
|
25
|
0
|
23
|
41
|
0
|
81
|
94
|
94
|
72
|
73
|
62
|
61
|
21
|
14
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
7
|
5
|
3
|
7
|
0
|
5
|
35
|
20
|
19
|
75
|
17
|
24
|
18
|
56
|
45
|
34
|
42
|
32
|
24
|
|
| Other Current Liabilities |
2
|
3
|
3
|
4
|
4
|
4
|
6
|
18
|
23
|
10
|
9
|
9
|
35
|
40
|
1
|
0
|
14
|
13
|
25
|
31
|
5
|
3
|
7
|
13
|
|
| Total Current Liabilities |
59
|
63
|
65
|
52
|
63
|
75
|
69
|
68
|
85
|
56
|
61
|
86
|
98
|
121
|
150
|
166
|
244
|
197
|
233
|
241
|
174
|
205
|
180
|
161
|
|
| Long-Term Debt |
6
|
1
|
10
|
8
|
25
|
18
|
3
|
7
|
22
|
25
|
43
|
58
|
61
|
50
|
66
|
75
|
113
|
209
|
193
|
156
|
152
|
135
|
112
|
23
|
|
| Deferred Income Tax |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
|
| Minority Interest |
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
1
|
0
|
1
|
5
|
7
|
9
|
8
|
2
|
13
|
15
|
18
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
6
|
11
|
9
|
1
|
23
|
23
|
|
| Total Liabilities |
67
N/A
|
68
+1%
|
79
+15%
|
63
-20%
|
92
+45%
|
96
+4%
|
75
-22%
|
77
+3%
|
110
+43%
|
84
-24%
|
105
+26%
|
146
+39%
|
161
+10%
|
171
+6%
|
215
+26%
|
236
+10%
|
350
+49%
|
411
+17%
|
425
+3%
|
408
-4%
|
322
-21%
|
327
+2%
|
299
-9%
|
206
-31%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
91
|
107
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
|
| Retained Earnings |
9
|
9
|
6
|
2
|
2
|
3
|
5
|
2
|
2
|
8
|
18
|
28
|
37
|
52
|
44
|
39
|
32
|
40
|
22
|
19
|
7
|
19
|
30
|
32
|
|
| Additional Paid In Capital |
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
97
N/A
|
97
-1%
|
102
+5%
|
105
+3%
|
109
+4%
|
110
+1%
|
109
-1%
|
95
-13%
|
99
+4%
|
102
+3%
|
115
+13%
|
128
+11%
|
139
+9%
|
133
-4%
|
125
-6%
|
136
+9%
|
145
+7%
|
152
+5%
|
134
-12%
|
131
-2%
|
119
-9%
|
93
-22%
|
82
-12%
|
80
-3%
|
|
| Total Liabilities & Equity |
165
N/A
|
165
+0%
|
180
+9%
|
168
-7%
|
201
+20%
|
206
+2%
|
184
-11%
|
172
-6%
|
209
+21%
|
185
-11%
|
220
+19%
|
274
+24%
|
300
+10%
|
304
+1%
|
340
+12%
|
371
+9%
|
495
+33%
|
563
+14%
|
559
-1%
|
539
-4%
|
442
-18%
|
420
-5%
|
381
-9%
|
286
-25%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
113
|
113
|
114
|
114
|
114
|
114
|
111
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
103
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
112
|
|