PLB Engineering Bhd
KLSE:PLB
Income Statement
Earnings Waterfall
PLB Engineering Bhd
Income Statement
PLB Engineering Bhd
| Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
118
N/A
|
101
-14%
|
96
-6%
|
103
+7%
|
117
+14%
|
134
+15%
|
172
+28%
|
161
-6%
|
157
-2%
|
144
-8%
|
139
-3%
|
175
+26%
|
178
+2%
|
186
+5%
|
176
-6%
|
146
-17%
|
154
+5%
|
142
-7%
|
130
-9%
|
131
+1%
|
129
-1%
|
152
+18%
|
162
+6%
|
160
-1%
|
171
+7%
|
190
+11%
|
170
-10%
|
175
+2%
|
148
-15%
|
107
-28%
|
109
+2%
|
103
-6%
|
98
-5%
|
91
-8%
|
102
+12%
|
90
-11%
|
80
-11%
|
90
+12%
|
88
-2%
|
112
+28%
|
128
+14%
|
127
-1%
|
153
+21%
|
151
-1%
|
187
+23%
|
230
+23%
|
230
0%
|
236
+3%
|
216
-9%
|
183
-15%
|
192
+5%
|
181
-6%
|
152
-16%
|
149
-2%
|
131
-12%
|
133
+1%
|
168
+26%
|
174
+3%
|
176
+1%
|
194
+10%
|
191
-1%
|
173
-10%
|
154
-11%
|
150
-3%
|
118
-22%
|
113
-4%
|
99
-13%
|
112
+13%
|
207
+86%
|
229
+10%
|
243
+6%
|
251
+3%
|
195
-22%
|
162
-17%
|
171
+5%
|
169
-1%
|
160
-5%
|
192
+20%
|
172
-10%
|
137
-21%
|
178
+30%
|
163
-8%
|
171
+5%
|
135
-21%
|
57
-58%
|
44
-23%
|
45
+2%
|
67
+49%
|
102
+54%
|
103
+1%
|
121
+17%
|
123
+2%
|
104
-15%
|
112
+8%
|
89
-20%
|
85
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(117)
|
0
|
0
|
0
|
(160)
|
0
|
0
|
0
|
(126)
|
0
|
0
|
0
|
(162)
|
0
|
0
|
0
|
(113)
|
0
|
0
|
0
|
(147)
|
0
|
0
|
0
|
(162)
|
0
|
0
|
0
|
(110)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(127)
|
0
|
0
|
0
|
(196)
|
0
|
0
|
0
|
(149)
|
0
|
0
|
0
|
(108)
|
0
|
0
|
0
|
(148)
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(199)
|
0
|
0
|
0
|
(141)
|
0
|
0
|
0
|
(137)
|
0
|
0
|
0
|
(128)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(86)
|
0
|
0
|
0
|
(75)
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
(21)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
13
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
14
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
16
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
15
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
25
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
34
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
43
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
23
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
28
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
26
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
22
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
45
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
30
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
35
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
43
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
24
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
35
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
15
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(116)
|
(100)
|
(12)
|
(138)
|
(148)
|
(162)
|
(7)
|
(156)
|
(153)
|
(141)
|
(7)
|
(168)
|
(172)
|
(182)
|
(8)
|
(141)
|
(147)
|
(136)
|
(10)
|
(124)
|
(125)
|
(146)
|
(8)
|
(158)
|
(171)
|
(191)
|
(8)
|
(174)
|
(146)
|
(105)
|
(7)
|
(112)
|
(108)
|
(99)
|
(11)
|
(88)
|
(79)
|
(90)
|
(2)
|
(107)
|
(120)
|
(115)
|
(9)
|
(135)
|
(166)
|
(207)
|
(14)
|
(215)
|
(197)
|
(164)
|
(21)
|
(160)
|
(134)
|
(136)
|
(13)
|
(122)
|
(155)
|
(156)
|
(22)
|
(196)
|
(194)
|
(174)
|
(19)
|
(141)
|
(109)
|
(104)
|
(17)
|
(109)
|
(200)
|
(219)
|
(23)
|
(224)
|
(174)
|
(146)
|
(25)
|
(164)
|
(152)
|
(182)
|
(14)
|
(120)
|
(153)
|
(133)
|
(10)
|
(103)
|
(38)
|
(31)
|
(25)
|
(60)
|
(88)
|
(86)
|
(16)
|
(100)
|
(89)
|
(99)
|
(11)
|
(81)
|
|
| Selling, General & Administrative |
0
|
0
|
(12)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(11)
|
0
|
|
| Depreciation & Amortization |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(114)
|
(98)
|
1
|
(137)
|
(148)
|
(162)
|
2
|
(156)
|
(153)
|
(141)
|
4
|
(168)
|
(172)
|
(182)
|
2
|
(141)
|
(147)
|
(136)
|
0
|
(124)
|
(125)
|
(146)
|
2
|
(157)
|
(170)
|
(190)
|
1
|
(174)
|
(146)
|
(105)
|
6
|
(112)
|
(108)
|
(99)
|
0
|
(88)
|
(79)
|
(90)
|
7
|
(107)
|
(120)
|
(115)
|
2
|
(135)
|
(166)
|
(207)
|
0
|
(215)
|
(197)
|
(164)
|
1
|
(160)
|
(134)
|
(136)
|
2
|
(122)
|
(155)
|
(156)
|
5
|
(196)
|
(194)
|
(174)
|
0
|
(141)
|
(109)
|
(104)
|
4
|
(109)
|
(200)
|
(219)
|
2
|
(224)
|
(174)
|
(146)
|
2
|
(164)
|
(152)
|
(182)
|
2
|
(120)
|
(153)
|
(133)
|
5
|
(103)
|
(38)
|
(31)
|
(7)
|
(60)
|
(88)
|
(86)
|
(2)
|
(100)
|
(89)
|
(99)
|
0
|
(81)
|
|
| Operating Income |
2
N/A
|
2
-30%
|
(33)
N/A
|
(35)
-8%
|
(31)
+11%
|
(28)
+10%
|
4
N/A
|
5
+29%
|
4
-22%
|
3
-34%
|
6
+152%
|
7
+10%
|
7
-3%
|
5
-28%
|
6
+21%
|
5
-10%
|
6
+23%
|
7
+3%
|
6
-6%
|
6
-2%
|
5
-26%
|
6
+33%
|
7
+8%
|
1
-78%
|
1
-64%
|
(1)
N/A
|
(0)
+83%
|
1
N/A
|
2
+150%
|
3
+25%
|
(8)
N/A
|
(9)
-11%
|
(10)
-8%
|
(8)
+13%
|
2
N/A
|
2
+38%
|
2
-32%
|
(1)
N/A
|
4
N/A
|
5
+42%
|
8
+48%
|
11
+41%
|
17
+46%
|
17
+1%
|
21
+24%
|
24
+14%
|
20
-16%
|
21
+6%
|
19
-10%
|
20
+4%
|
22
+13%
|
21
-5%
|
18
-12%
|
13
-28%
|
10
-23%
|
11
+4%
|
12
+16%
|
18
+44%
|
6
-67%
|
(2)
N/A
|
(3)
-40%
|
(1)
+54%
|
6
N/A
|
9
+47%
|
9
-5%
|
9
N/A
|
5
-44%
|
3
-48%
|
7
+173%
|
10
+44%
|
22
+116%
|
26
+20%
|
21
-20%
|
16
-22%
|
5
-69%
|
5
+6%
|
9
+61%
|
11
+23%
|
22
+102%
|
17
-23%
|
25
+49%
|
31
+24%
|
33
+8%
|
32
-5%
|
20
-38%
|
13
-32%
|
(0)
N/A
|
6
N/A
|
15
+135%
|
17
+20%
|
19
+10%
|
23
+22%
|
15
-36%
|
13
-13%
|
4
-70%
|
4
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
2
|
2
|
2
|
4
|
4
|
3
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(17)
|
(18)
|
(15)
|
(15)
|
(15)
|
(15)
|
(10)
|
(17)
|
(15)
|
(15)
|
(7)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
0
N/A
|
(34)
N/A
|
(36)
-7%
|
(33)
+10%
|
(29)
+10%
|
2
N/A
|
3
+62%
|
2
-32%
|
1
-57%
|
5
+380%
|
6
+21%
|
6
+2%
|
4
-29%
|
5
+19%
|
4
-12%
|
6
+25%
|
6
+9%
|
6
N/A
|
5
-10%
|
4
-20%
|
6
+44%
|
3
-52%
|
3
-3%
|
2
-28%
|
1
-48%
|
4
+245%
|
5
+18%
|
5
+2%
|
3
-33%
|
(6)
N/A
|
(7)
-19%
|
(7)
N/A
|
(5)
+32%
|
5
N/A
|
8
+50%
|
8
+8%
|
6
-30%
|
7
+30%
|
6
-19%
|
7
+22%
|
11
+47%
|
16
+47%
|
16
+2%
|
20
+23%
|
22
+13%
|
18
-18%
|
19
+4%
|
17
-13%
|
18
+5%
|
19
+10%
|
18
-7%
|
15
-15%
|
10
-37%
|
7
-29%
|
7
+5%
|
9
+22%
|
6
-34%
|
2
-67%
|
2
+2%
|
1
-45%
|
3
+127%
|
2
-6%
|
5
+122%
|
4
-15%
|
4
-7%
|
(0)
N/A
|
(4)
-2 759%
|
0
N/A
|
2
+667%
|
12
+439%
|
16
+31%
|
10
-39%
|
5
-47%
|
(6)
N/A
|
(5)
+16%
|
(1)
+76%
|
1
N/A
|
9
+537%
|
4
-56%
|
12
+210%
|
17
+42%
|
19
+9%
|
16
-14%
|
3
-84%
|
(5)
N/A
|
(15)
-191%
|
(8)
+43%
|
(0)
+94%
|
2
N/A
|
10
+290%
|
6
-37%
|
0
-98%
|
(2)
N/A
|
(3)
-105%
|
(1)
+55%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
4
|
(0)
|
1
|
2
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(6)
|
(6)
|
(8)
|
(9)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(6)
|
(4)
|
(3)
|
(2)
|
(0)
|
(2)
|
(7)
|
(5)
|
(6)
|
(8)
|
(5)
|
(6)
|
(6)
|
(3)
|
(1)
|
(3)
|
(3)
|
(5)
|
(4)
|
(6)
|
(6)
|
(8)
|
(6)
|
(7)
|
(4)
|
0
|
(2)
|
(1)
|
(3)
|
(3)
|
(2)
|
(5)
|
(4)
|
(3)
|
(4)
|
1
|
1
|
|
| Income from Continuing Operations |
5
|
(0)
|
(33)
|
(34)
|
(32)
|
(29)
|
1
|
2
|
1
|
1
|
5
|
5
|
6
|
4
|
5
|
4
|
5
|
5
|
5
|
5
|
4
|
5
|
2
|
3
|
2
|
1
|
3
|
3
|
3
|
2
|
(6)
|
(7)
|
(6)
|
(5)
|
5
|
7
|
8
|
6
|
7
|
5
|
6
|
8
|
10
|
10
|
12
|
13
|
11
|
12
|
11
|
11
|
12
|
12
|
10
|
6
|
3
|
3
|
5
|
2
|
(2)
|
(4)
|
(3)
|
(0)
|
0
|
5
|
3
|
(3)
|
(5)
|
(9)
|
(7)
|
(3)
|
7
|
10
|
7
|
4
|
(9)
|
(8)
|
(6)
|
(3)
|
3
|
(2)
|
4
|
12
|
11
|
13
|
3
|
(7)
|
(16)
|
(11)
|
(4)
|
0
|
5
|
2
|
(3)
|
(5)
|
(2)
|
(0)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
2
|
3
|
4
|
3
|
3
|
1
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
11
|
12
|
12
|
12
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
(4)
|
(4)
|
|
| Net Income (Common) |
4
N/A
|
(0)
N/A
|
(33)
-8 050%
|
(34)
-5%
|
(31)
+8%
|
(29)
+8%
|
1
N/A
|
2
+64%
|
1
-39%
|
1
-29%
|
5
+350%
|
6
+22%
|
6
+2%
|
4
-29%
|
5
+18%
|
4
-9%
|
5
+23%
|
5
N/A
|
5
-4%
|
5
-12%
|
4
-22%
|
5
+37%
|
2
-52%
|
2
+4%
|
2
-38%
|
1
-27%
|
3
+200%
|
3
-6%
|
3
N/A
|
2
-29%
|
(6)
N/A
|
(7)
-7%
|
(6)
+2%
|
(5)
+27%
|
5
N/A
|
7
+62%
|
8
+8%
|
6
-25%
|
7
+20%
|
6
-23%
|
7
+18%
|
9
+32%
|
11
+27%
|
11
+3%
|
14
+23%
|
15
+10%
|
13
-17%
|
13
+2%
|
11
-12%
|
11
-3%
|
13
+16%
|
12
-7%
|
10
-16%
|
7
-30%
|
4
-48%
|
4
+3%
|
5
+34%
|
2
-59%
|
(1)
N/A
|
(2)
-330%
|
(1)
+52%
|
3
N/A
|
4
+37%
|
9
+126%
|
7
-26%
|
(2)
N/A
|
(2)
-45%
|
(5)
-107%
|
(4)
+23%
|
1
N/A
|
8
+740%
|
9
+12%
|
6
-31%
|
4
-37%
|
(10)
N/A
|
(9)
+12%
|
(8)
+8%
|
(5)
+33%
|
2
N/A
|
(2)
N/A
|
2
N/A
|
6
+200%
|
(12)
N/A
|
(18)
-47%
|
(26)
-47%
|
(33)
-26%
|
(26)
+20%
|
(21)
+22%
|
(13)
+36%
|
(9)
+30%
|
(11)
-17%
|
(13)
-18%
|
(16)
-25%
|
(18)
-16%
|
5
N/A
|
6
+23%
|
|
| EPS (Diluted) |
0.04
N/A
|
0
N/A
|
-0.29
N/A
|
-0.3
-3%
|
-0.28
+7%
|
-0.26
+7%
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
0.04
+300%
|
0.05
+25%
|
0.06
+20%
|
0.05
-17%
|
0.04
-20%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
0.02
-60%
|
0.03
+50%
|
0.02
-33%
|
0.01
-50%
|
0.03
+200%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
-0.06
N/A
|
-0.06
N/A
|
-0.06
N/A
|
-0.05
+17%
|
0.04
N/A
|
0.07
+75%
|
0.07
N/A
|
0.05
-29%
|
0.07
+40%
|
0.04
-43%
|
0.05
+25%
|
0.07
+40%
|
0.11
+57%
|
0.11
N/A
|
0.14
+27%
|
0.16
+14%
|
0.12
-25%
|
0.15
+25%
|
0.12
-20%
|
0.11
-8%
|
0.16
+45%
|
0.12
-25%
|
0.1
-17%
|
0.08
-20%
|
0.04
-50%
|
0.04
N/A
|
0.05
+25%
|
0.02
-60%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.03
N/A
|
0.03
N/A
|
0.09
+200%
|
0.07
-22%
|
-0.01
N/A
|
-0.02
-100%
|
-0.05
-150%
|
-0.04
+20%
|
0.01
N/A
|
0.07
+600%
|
0.08
+14%
|
0.05
-38%
|
0.03
-40%
|
-0.09
N/A
|
-0.08
+11%
|
-0.07
+12%
|
-0.05
+29%
|
0.01
N/A
|
-0.03
N/A
|
0.03
N/A
|
0.05
+67%
|
-0.1
N/A
|
-0.15
-50%
|
-0.23
-53%
|
-0.29
-26%
|
-0.23
+21%
|
-0.18
+22%
|
-0.11
+39%
|
-0.08
+27%
|
-0.09
-12%
|
-0.11
-22%
|
-0.14
-27%
|
-0.16
-14%
|
0.04
N/A
|
0.05
+25%
|
|