Lion Posim Bhd
KLSE:POS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Lion Posim Bhd
KLSE:POS
|
MY |
Balance Sheet
Balance Sheet Decomposition
Lion Posim Bhd
Lion Posim Bhd
Balance Sheet
Lion Posim Bhd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
214
|
316
|
156
|
163
|
170
|
121
|
87
|
|
| Cash |
167
|
0
|
156
|
163
|
170
|
121
|
87
|
|
| Cash Equivalents |
47
|
316
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
118
|
73
|
149
|
66
|
47
|
17
|
82
|
|
| Total Receivables |
771
|
770
|
751
|
719
|
702
|
695
|
731
|
|
| Accounts Receivables |
723
|
731
|
722
|
706
|
690
|
683
|
728
|
|
| Other Receivables |
49
|
39
|
28
|
13
|
12
|
12
|
4
|
|
| Inventory |
7
|
7
|
3
|
5
|
7
|
11
|
10
|
|
| Other Current Assets |
294
|
252
|
184
|
145
|
73
|
62
|
0
|
|
| Total Current Assets |
1 403
|
1 418
|
1 243
|
1 099
|
999
|
905
|
910
|
|
| PP&E Net |
1 619
|
1 516
|
1 226
|
1 059
|
963
|
889
|
828
|
|
| PP&E Gross |
1 619
|
1 516
|
1 226
|
1 059
|
963
|
889
|
0
|
|
| Accumulated Depreciation |
1 495
|
1 610
|
1 796
|
1 857
|
2 233
|
2 175
|
0
|
|
| Intangible Assets |
92
|
87
|
70
|
67
|
65
|
62
|
117
|
|
| Goodwill |
185
|
58
|
58
|
58
|
58
|
58
|
0
|
|
| Long-Term Investments |
40
|
87
|
89
|
88
|
88
|
88
|
90
|
|
| Other Long-Term Assets |
6
|
4
|
3
|
4
|
2
|
2
|
3
|
|
| Other Assets |
185
|
58
|
58
|
58
|
58
|
58
|
0
|
|
| Total Assets |
3 345
N/A
|
3 170
-5%
|
2 689
-15%
|
2 376
-12%
|
2 174
-8%
|
2 004
-8%
|
1 948
-3%
|
|
| Liabilities | ||||||||
| Accounts Payable |
509
|
473
|
424
|
423
|
374
|
1 411
|
1 291
|
|
| Accrued Liabilities |
215
|
299
|
260
|
259
|
239
|
268
|
0
|
|
| Short-Term Debt |
313
|
444
|
361
|
476
|
390
|
321
|
433
|
|
| Current Portion of Long-Term Debt |
66
|
60
|
79
|
48
|
44
|
32
|
31
|
|
| Other Current Liabilities |
245
|
237
|
307
|
198
|
416
|
526
|
4
|
|
| Total Current Liabilities |
1 348
|
1 513
|
1 431
|
1 405
|
1 463
|
1 458
|
1 759
|
|
| Long-Term Debt |
498
|
470
|
406
|
295
|
184
|
218
|
63
|
|
| Deferred Income Tax |
46
|
42
|
39
|
28
|
27
|
30
|
37
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
4
|
5
|
7
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
1 893
N/A
|
2 026
+7%
|
1 877
-7%
|
1 729
-8%
|
1 679
-3%
|
1 712
+2%
|
1 865
+9%
|
|
| Equity | ||||||||
| Common Stock |
1 071
|
1 071
|
1 071
|
1 071
|
1 071
|
1 071
|
1 071
|
|
| Retained Earnings |
382
|
74
|
262
|
430
|
582
|
785
|
989
|
|
| Unrealized Security Profit/Loss |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Equity |
2
|
3
|
1
|
3
|
5
|
4
|
0
|
|
| Total Equity |
1 452
N/A
|
1 143
-21%
|
812
-29%
|
646
-20%
|
495
-23%
|
292
-41%
|
82
-72%
|
|
| Total Liabilities & Equity |
3 345
N/A
|
3 170
-5%
|
2 689
-15%
|
2 376
-12%
|
2 174
-8%
|
2 004
-8%
|
1 948
-3%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
783
|
783
|
783
|
783
|
783
|
783
|
783
|
|