Lion Posim Bhd
KLSE:POS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Lion Posim Bhd
KLSE:POS
|
MY |
|
S
|
Suzhou Qingyue Optoelectronics Technology Co Ltd
SSE:688496
|
CN |
|
Shyft Group Inc
NASDAQ:SHYF
|
US |
|
Wellhope Foods Co Ltd
SSE:603609
|
CN |
|
Elite Material Co Ltd
TWSE:2383
|
TW |
|
V
|
Vow Green Metals AS
OSE:VGM
|
NO |
|
EXEO Group Inc
TSE:1951
|
JP |
|
U-Tech Media Corp
TWSE:3050
|
TW |
|
Swatch Group AG
SIX:UHR
|
CH |
Income Statement
Earnings Waterfall
Lion Posim Bhd
Income Statement
Lion Posim Bhd
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
6
|
0
|
11
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
12
|
23
|
34
|
50
|
44
|
37
|
32
|
45
|
17
|
14
|
11
|
37
|
8
|
7
|
7
|
44
|
6
|
7
|
0
|
48
|
0
|
0
|
0
|
0
|
|
| Revenue |
300
N/A
|
448
+49%
|
492
+10%
|
645
+31%
|
622
-4%
|
629
+1%
|
636
+1%
|
648
+2%
|
659
+2%
|
661
+0%
|
676
+2%
|
694
+3%
|
716
+3%
|
752
+5%
|
778
+3%
|
787
+1%
|
802
+2%
|
812
+1%
|
816
+1%
|
822
+1%
|
827
+1%
|
838
+1%
|
849
+1%
|
859
+1%
|
887
+3%
|
893
+1%
|
910
+2%
|
922
+1%
|
908
-1%
|
912
+0%
|
901
-1%
|
903
+0%
|
903
+0%
|
905
+0%
|
962
+6%
|
1 015
+5%
|
1 088
+7%
|
1 146
+5%
|
1 161
+1%
|
1 174
+1%
|
1 482
+26%
|
1 202
-19%
|
1 209
+1%
|
1 233
+2%
|
1 270
+3%
|
1 314
+4%
|
1 331
+1%
|
1 347
+1%
|
1 427
+6%
|
1 440
+1%
|
1 495
+4%
|
1 523
+2%
|
1 494
-2%
|
1 516
+1%
|
1 543
+2%
|
1 679
+9%
|
1 717
+2%
|
1 743
+1%
|
1 739
0%
|
1 880
+8%
|
2 082
+11%
|
2 278
+9%
|
2 470
+8%
|
2 455
-1%
|
2 473
+1%
|
2 452
-1%
|
2 453
+0%
|
2 414
-2%
|
2 355
-2%
|
2 338
-1%
|
2 299
-2%
|
1 683
-27%
|
2 241
+33%
|
2 274
+1%
|
2 347
+3%
|
2 332
-1%
|
2 369
+2%
|
2 297
-3%
|
2 210
-4%
|
2 194
-1%
|
2 083
-5%
|
2 067
-1%
|
2 022
-2%
|
1 961
-3%
|
1 959
0%
|
1 907
-3%
|
1 876
-2%
|
1 871
0%
|
1 880
+1%
|
1 859
-1%
|
1 856
0%
|
1 853
0%
|
1 828
-1%
|
1 826
0%
|
1 830
+0%
|
1 839
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(1 686)
|
0
|
0
|
0
|
(2 019)
|
0
|
0
|
0
|
(2 102)
|
0
|
0
|
(1 514)
|
0
|
0
|
0
|
(2 051)
|
0
|
0
|
0
|
(2 031)
|
0
|
0
|
0
|
(1 739)
|
0
|
0
|
0
|
(1 673)
|
0
|
0
|
0
|
(1 643)
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
638
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
640
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
687
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
780
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
811
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
848
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
900
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
889
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
999
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 457
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 244
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 399
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 466
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 692
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
397
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
454
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
253
N/A
|
0
N/A
|
0
N/A
|
169
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
281
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
163
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
222
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
198
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
210
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(259)
|
(391)
|
(433)
|
(571)
|
(556)
|
(563)
|
(560)
|
(596)
|
(560)
|
(561)
|
(565)
|
(608)
|
(610)
|
(594)
|
(602)
|
(714)
|
(683)
|
(742)
|
(750)
|
(700)
|
(645)
|
(632)
|
(646)
|
(727)
|
(864)
|
(908)
|
(918)
|
(802)
|
(817)
|
(830)
|
(834)
|
(807)
|
(824)
|
(822)
|
(860)
|
(893)
|
(955)
|
(996)
|
(1 047)
|
(1 027)
|
(1 274)
|
(1 067)
|
(1 075)
|
(1 083)
|
(1 084)
|
(1 138)
|
(1 142)
|
(1 167)
|
(1 197)
|
(1 262)
|
(1 321)
|
(1 315)
|
(1 303)
|
(1 358)
|
(1 425)
|
(1 600)
|
(1 624)
|
(1 664)
|
(1 653)
|
(1 777)
|
(272)
|
(2 167)
|
(2 343)
|
(2 343)
|
(321)
|
(2 347)
|
(2 390)
|
(2 390)
|
(393)
|
(2 500)
|
(2 471)
|
(376)
|
(2 478)
|
(2 512)
|
(2 562)
|
(538)
|
(2 622)
|
(2 657)
|
(2 599)
|
(454)
|
(2 356)
|
(2 220)
|
(2 174)
|
(355)
|
(2 082)
|
(2 049)
|
(2 009)
|
(296)
|
(1 966)
|
(1 973)
|
(1 981)
|
(342)
|
(1 981)
|
(1 969)
|
(1 970)
|
(1 968)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
(509)
|
0
|
0
|
0
|
(533)
|
0
|
0
|
0
|
(552)
|
0
|
0
|
(3)
|
(587)
|
0
|
0
|
(78)
|
(625)
|
0
|
0
|
0
|
(660)
|
0
|
0
|
0
|
(737)
|
0
|
0
|
0
|
(721)
|
0
|
0
|
0
|
(784)
|
0
|
0
|
0
|
0
|
(1 101)
|
0
|
0
|
0
|
(927)
|
0
|
0
|
0
|
(1 044)
|
0
|
0
|
0
|
(1 138)
|
0
|
0
|
0
|
(1 430)
|
0
|
0
|
0
|
(293)
|
0
|
0
|
0
|
(361)
|
0
|
0
|
0
|
(356)
|
0
|
0
|
(300)
|
0
|
0
|
0
|
(448)
|
0
|
0
|
0
|
(398)
|
0
|
0
|
0
|
(337)
|
0
|
0
|
0
|
(314)
|
0
|
0
|
0
|
(364)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(102)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(259)
|
(391)
|
(433)
|
(17)
|
(556)
|
(563)
|
(560)
|
(17)
|
(560)
|
(561)
|
(565)
|
(13)
|
(610)
|
(594)
|
(600)
|
(87)
|
(683)
|
(742)
|
(672)
|
(34)
|
(645)
|
(632)
|
(646)
|
(35)
|
(864)
|
(908)
|
(916)
|
(36)
|
(817)
|
(830)
|
(834)
|
(48)
|
(824)
|
(822)
|
(860)
|
(53)
|
(955)
|
(996)
|
(1 047)
|
(1 027)
|
(87)
|
(1 067)
|
(1 075)
|
(1 083)
|
(71)
|
(1 138)
|
(1 142)
|
(1 167)
|
(72)
|
(1 262)
|
(1 321)
|
(1 315)
|
(164)
|
(1 358)
|
(1 425)
|
(1 600)
|
(92)
|
(1 664)
|
(1 653)
|
(1 777)
|
21
|
(2 167)
|
(2 343)
|
(2 343)
|
39
|
(2 347)
|
(2 390)
|
(2 390)
|
(37)
|
(2 500)
|
(2 471)
|
(76)
|
(2 478)
|
(2 512)
|
(2 562)
|
(90)
|
(2 622)
|
(2 657)
|
(2 599)
|
(56)
|
(2 356)
|
(2 220)
|
(2 174)
|
(18)
|
(2 082)
|
(2 049)
|
(2 009)
|
19
|
(1 966)
|
(1 973)
|
(1 981)
|
23
|
(1 981)
|
(1 969)
|
(1 970)
|
(1 968)
|
|
| Operating Income |
41
N/A
|
57
+38%
|
58
+1%
|
67
+14%
|
66
-1%
|
66
+0%
|
76
+15%
|
44
-42%
|
99
+124%
|
100
+1%
|
111
+10%
|
79
-29%
|
106
+34%
|
158
+50%
|
175
+11%
|
67
-62%
|
119
+79%
|
69
-42%
|
66
-5%
|
112
+69%
|
182
+63%
|
205
+13%
|
202
-2%
|
122
-40%
|
23
-81%
|
(15)
N/A
|
(9)
+42%
|
99
N/A
|
91
-8%
|
82
-10%
|
67
-19%
|
82
+23%
|
79
-4%
|
82
+5%
|
102
+24%
|
106
+4%
|
134
+27%
|
151
+13%
|
114
-24%
|
146
+28%
|
183
+25%
|
135
-26%
|
134
0%
|
150
+12%
|
161
+7%
|
176
+10%
|
188
+7%
|
180
-4%
|
202
+12%
|
178
-12%
|
174
-2%
|
208
+19%
|
163
-22%
|
158
-3%
|
118
-25%
|
79
-33%
|
68
-14%
|
80
+16%
|
86
+8%
|
103
+20%
|
125
+21%
|
111
-11%
|
127
+14%
|
112
-12%
|
133
+19%
|
104
-21%
|
63
-40%
|
24
-62%
|
(140)
N/A
|
(162)
-16%
|
(172)
-6%
|
(207)
-20%
|
(237)
-15%
|
(238)
-1%
|
(215)
+10%
|
(257)
-20%
|
(253)
+1%
|
(361)
-42%
|
(389)
-8%
|
(291)
+25%
|
(273)
+6%
|
(154)
+43%
|
(152)
+1%
|
(133)
+13%
|
(124)
+7%
|
(143)
-15%
|
(133)
+7%
|
(98)
+26%
|
(85)
+13%
|
(115)
-34%
|
(126)
-9%
|
(131)
-5%
|
(153)
-17%
|
(142)
+7%
|
(139)
+2%
|
(129)
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(8)
|
(4)
|
1
|
17
|
2
|
5
|
5
|
45
|
11
|
7
|
10
|
32
|
(6)
|
(6)
|
(7)
|
87
|
17
|
25
|
34
|
78
|
29
|
24
|
6
|
35
|
(11)
|
(1)
|
(9)
|
17
|
(2)
|
(2)
|
(2)
|
11
|
(1)
|
(1)
|
(2)
|
12
|
(2)
|
(3)
|
(2)
|
(2)
|
15
|
(0)
|
0
|
0
|
19
|
(0)
|
(1)
|
(1)
|
17
|
17
|
16
|
16
|
15
|
15
|
14
|
13
|
13
|
13
|
13
|
10
|
6
|
4
|
1
|
1
|
(13)
|
(14)
|
(15)
|
(17)
|
(17)
|
(24)
|
(31)
|
(34)
|
(48)
|
(49)
|
(46)
|
(45)
|
(48)
|
(46)
|
(47)
|
(40)
|
(42)
|
(41)
|
(39)
|
(36)
|
(39)
|
(41)
|
(44)
|
(42)
|
(45)
|
(46)
|
(46)
|
(47)
|
(48)
|
(49)
|
(52)
|
(57)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
48
|
48
|
48
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
(141)
|
0
|
(2)
|
0
|
(116)
|
(117)
|
(113)
|
(112)
|
5
|
(14)
|
(5)
|
(3)
|
(32)
|
(20)
|
(33)
|
0
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
12
|
20
|
11
|
24
|
24
|
20
|
13
|
28
|
26
|
27
|
22
|
13
|
32
|
33
|
36
|
12
|
28
|
27
|
24
|
6
|
4
|
4
|
3
|
6
|
6
|
3
|
6
|
14
|
12
|
13
|
21
|
0
|
17
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
31
N/A
|
50
+65%
|
56
+11%
|
76
+36%
|
68
-10%
|
71
+4%
|
81
+14%
|
89
+10%
|
110
+23%
|
107
-2%
|
121
+13%
|
112
-7%
|
147
+31%
|
200
+36%
|
216
+8%
|
153
-29%
|
136
-11%
|
94
-31%
|
100
+6%
|
212
+112%
|
211
0%
|
230
+9%
|
209
-9%
|
16
-93%
|
12
-22%
|
(18)
N/A
|
(17)
+2%
|
(1)
+97%
|
(23)
-4 440%
|
(22)
+3%
|
(28)
-26%
|
109
N/A
|
88
-20%
|
100
+14%
|
117
+18%
|
99
-16%
|
138
+40%
|
141
+2%
|
139
-1%
|
156
+12%
|
200
+28%
|
167
-17%
|
168
+0%
|
186
+11%
|
192
+3%
|
204
+6%
|
215
+5%
|
203
-5%
|
226
+11%
|
199
-12%
|
195
-2%
|
227
+17%
|
184
-19%
|
179
-3%
|
135
-24%
|
98
-27%
|
95
-3%
|
104
+10%
|
111
+7%
|
134
+21%
|
131
-2%
|
132
+1%
|
143
+8%
|
112
-21%
|
120
+7%
|
90
-25%
|
48
-47%
|
7
-85%
|
(157)
N/A
|
(185)
-18%
|
(203)
-9%
|
(241)
-19%
|
(287)
-19%
|
(286)
+0%
|
(261)
+9%
|
(302)
-16%
|
(301)
+0%
|
(406)
-35%
|
(437)
-7%
|
(331)
+24%
|
(314)
+5%
|
(195)
+38%
|
(191)
+2%
|
(169)
+11%
|
(163)
+3%
|
(184)
-13%
|
(177)
+4%
|
(141)
+20%
|
(131)
+7%
|
(162)
-23%
|
(173)
-7%
|
(180)
-4%
|
(202)
-12%
|
(194)
+4%
|
(192)
+1%
|
(187)
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(18)
|
(22)
|
(20)
|
(28)
|
(21)
|
(22)
|
(26)
|
(28)
|
(35)
|
(34)
|
(38)
|
(36)
|
(35)
|
(41)
|
(30)
|
(8)
|
(15)
|
(10)
|
(25)
|
(52)
|
(48)
|
(56)
|
(49)
|
(49)
|
(48)
|
(39)
|
(39)
|
(33)
|
(27)
|
(29)
|
(27)
|
(33)
|
(32)
|
(32)
|
(40)
|
(32)
|
(35)
|
(43)
|
(46)
|
(44)
|
(61)
|
(51)
|
(49)
|
(40)
|
(41)
|
(46)
|
(48)
|
(65)
|
(68)
|
(57)
|
(58)
|
(68)
|
(57)
|
(56)
|
(43)
|
(29)
|
(32)
|
(32)
|
(36)
|
(47)
|
(49)
|
(46)
|
(45)
|
(40)
|
(26)
|
(28)
|
(21)
|
(3)
|
(9)
|
(0)
|
4
|
25
|
22
|
18
|
14
|
(6)
|
(5)
|
(2)
|
(8)
|
(5)
|
(5)
|
(8)
|
(2)
|
1
|
(2)
|
(3)
|
(10)
|
(18)
|
(20)
|
(18)
|
(22)
|
(21)
|
(20)
|
(19)
|
(16)
|
(21)
|
|
| Income from Continuing Operations |
13
|
28
|
36
|
48
|
47
|
49
|
55
|
61
|
75
|
73
|
84
|
76
|
112
|
159
|
186
|
145
|
121
|
84
|
75
|
160
|
163
|
174
|
160
|
(34)
|
(36)
|
(57)
|
(56)
|
(33)
|
(50)
|
(50)
|
(54)
|
77
|
56
|
68
|
78
|
67
|
104
|
97
|
93
|
112
|
139
|
116
|
119
|
146
|
151
|
158
|
167
|
138
|
158
|
142
|
136
|
159
|
127
|
123
|
92
|
69
|
63
|
72
|
75
|
88
|
82
|
86
|
98
|
73
|
93
|
63
|
27
|
5
|
(166)
|
(186)
|
(199)
|
(216)
|
(265)
|
(269)
|
(247)
|
(308)
|
(306)
|
(408)
|
(445)
|
(336)
|
(319)
|
(203)
|
(193)
|
(168)
|
(165)
|
(187)
|
(187)
|
(159)
|
(151)
|
(179)
|
(195)
|
(202)
|
(223)
|
(212)
|
(208)
|
(208)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(3)
|
(2)
|
2
|
2
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Net Income (Common) |
13
N/A
|
28
+120%
|
36
+29%
|
48
+32%
|
47
-1%
|
49
+4%
|
55
+12%
|
61
+11%
|
75
+23%
|
73
-2%
|
84
+14%
|
76
-9%
|
112
+47%
|
159
+42%
|
186
+17%
|
145
-22%
|
121
-17%
|
84
-31%
|
75
-12%
|
160
+115%
|
163
+1%
|
174
+7%
|
160
-8%
|
(34)
N/A
|
(36)
-7%
|
(60)
-67%
|
(60)
+0%
|
(36)
+40%
|
(52)
-44%
|
(49)
+6%
|
(53)
-8%
|
75
N/A
|
54
-29%
|
66
+23%
|
76
+15%
|
67
-12%
|
104
+55%
|
97
-6%
|
93
-4%
|
112
+20%
|
139
+24%
|
116
-17%
|
119
+3%
|
146
+22%
|
152
+4%
|
159
+5%
|
168
+6%
|
140
-17%
|
159
+14%
|
142
-10%
|
136
-4%
|
159
+17%
|
127
-20%
|
123
-4%
|
92
-25%
|
69
-26%
|
63
-8%
|
72
+14%
|
75
+4%
|
88
+16%
|
82
-7%
|
86
+5%
|
98
+14%
|
73
-26%
|
93
+28%
|
62
-33%
|
27
-57%
|
4
-84%
|
(166)
N/A
|
(186)
-12%
|
(199)
-7%
|
(216)
-9%
|
(265)
-23%
|
(269)
-1%
|
(247)
+8%
|
(308)
-25%
|
(306)
+1%
|
(408)
-34%
|
(445)
-9%
|
(336)
+25%
|
(319)
+5%
|
(203)
+36%
|
(193)
+5%
|
(168)
+13%
|
(165)
+2%
|
(187)
-13%
|
(186)
+0%
|
(158)
+15%
|
(150)
+5%
|
(179)
-19%
|
(195)
-9%
|
(203)
-4%
|
(224)
-11%
|
(214)
+5%
|
(209)
+2%
|
(209)
+0%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.07
+133%
|
0.09
+29%
|
0.12
+33%
|
0.12
N/A
|
0.11
-8%
|
0.13
+18%
|
0.15
+15%
|
0.18
+20%
|
0.19
+6%
|
0.19
N/A
|
0.18
-5%
|
0.24
+33%
|
0.28
+17%
|
0.36
+29%
|
0.28
-22%
|
0.23
-18%
|
0.17
-26%
|
0.15
-12%
|
0.31
+107%
|
0.32
+3%
|
0.34
+6%
|
0.31
-9%
|
-0.06
N/A
|
-0.05
+17%
|
-0.1
-100%
|
-0.1
N/A
|
-0.07
+30%
|
-0.1
-43%
|
-0.09
+10%
|
-0.1
-11%
|
0.14
N/A
|
0.1
-29%
|
0.12
+20%
|
0.14
+17%
|
0.12
-14%
|
0.19
+58%
|
0.18
-5%
|
0.17
-6%
|
0.21
+24%
|
0.26
+24%
|
0.22
-15%
|
0.23
+5%
|
0.28
+22%
|
0.28
N/A
|
0.3
+7%
|
0.31
+3%
|
0.25
-19%
|
0.3
+20%
|
0.26
-13%
|
0.25
-4%
|
0.3
+20%
|
0.24
-20%
|
0.23
-4%
|
0.18
-22%
|
0.13
-28%
|
0.12
-8%
|
0.14
+17%
|
0.14
N/A
|
0.11
-21%
|
0.12
+9%
|
0.11
-8%
|
0.12
+9%
|
0.09
-25%
|
0.12
+33%
|
0.08
-33%
|
0.04
-50%
|
0.01
-75%
|
-0.21
N/A
|
-0.24
-14%
|
-0.26
-8%
|
-0.28
-8%
|
-0.34
-21%
|
-0.34
N/A
|
-0.31
+9%
|
-0.39
-26%
|
-0.39
N/A
|
-0.53
-36%
|
-0.58
-9%
|
-0.43
+26%
|
-0.42
+2%
|
-0.27
+36%
|
-0.25
+7%
|
-0.21
+16%
|
-0.22
-5%
|
-0.24
-9%
|
-0.24
N/A
|
-0.2
+17%
|
-0.18
+10%
|
-0.23
-28%
|
-0.25
-9%
|
-0.26
-4%
|
-0.29
-12%
|
-0.27
+7%
|
-0.27
N/A
|
-0.27
N/A
|
|