Power Root Bhd
KLSE:PWROOT
Intrinsic Value
The intrinsic value of one PWROOT stock under the Base Case scenario is 1.27 MYR. Compared to the current market price of 1.3 MYR, Power Root Bhd is Overvalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Power Root Bhd
Fundamental Analysis

Revenue & Expenses Breakdown
Power Root Bhd
Balance Sheet Decomposition
Power Root Bhd
Current Assets | 312.5m |
Cash & Short-Term Investments | 95.5m |
Receivables | 99.7m |
Other Current Assets | 117.2m |
Non-Current Assets | 197.5m |
Long-Term Investments | 37.5m |
PP&E | 159.7m |
Other Non-Current Assets | 310k |
Free Cash Flow Analysis
Power Root Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Power Root Bhd
Revenue
|
417.9m
MYR
|
Cost of Revenue
|
-276.6m
MYR
|
Gross Profit
|
141.2m
MYR
|
Operating Expenses
|
-98.9m
MYR
|
Operating Income
|
42.3m
MYR
|
Other Expenses
|
-10.3m
MYR
|
Net Income
|
32m
MYR
|
PWROOT Profitability Score
Profitability Due Diligence
Power Root Bhd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Power Root Bhd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
PWROOT Solvency Score
Solvency Due Diligence
Power Root Bhd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Power Root Bhd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PWROOT Price Targets Summary
Power Root Bhd
According to Wall Street analysts, the average 1-year price target for PWROOT is 1.29 MYR with a low forecast of 1.16 MYR and a high forecast of 1.44 MYR.
Dividends
Current shareholder yield for PWROOT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PWROOT stock under the Base Case scenario is 1.27 MYR.
Compared to the current market price of 1.3 MYR, Power Root Bhd is Overvalued by 3%.