P

Power Root Bhd
KLSE:PWROOT

Watchlist Manager
Power Root Bhd
KLSE:PWROOT
Watchlist
Price: 1.21 MYR -0.82% Market Closed
Market Cap: 513.7m MYR

Intrinsic Value

The intrinsic value of one PWROOT stock under the Base Case scenario is 1.36 MYR. Compared to the current market price of 1.21 MYR, Power Root Bhd is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PWROOT Intrinsic Value
1.36 MYR
Undervaluation 11%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Power Root Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about PWROOT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PWROOT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Power Root Bhd.

Explain Valuation
Compare PWROOT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PWROOT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Power Root Bhd

Current Assets 320m
Cash & Short-Term Investments 80.7m
Receivables 113m
Other Current Assets 126.3m
Non-Current Assets 196.4m
Long-Term Investments 37.7m
PP&E 155.8m
Intangibles 1.1m
Other Non-Current Assets 1.8m
Current Liabilities 118.3m
Accounts Payable 111.7m
Other Current Liabilities 6.6m
Non-Current Liabilities 102.7m
Long-Term Debt 100.4m
Other Non-Current Liabilities 2.4m
Efficiency

Free Cash Flow Analysis
Power Root Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Power Root Bhd

Revenue
396.8m MYR
Cost of Revenue
-266.7m MYR
Gross Profit
130.1m MYR
Operating Expenses
-86m MYR
Operating Income
44.1m MYR
Other Expenses
-12.2m MYR
Net Income
31.8m MYR
Fundamental Scores

PWROOT Profitability Score
Profitability Due Diligence

Power Root Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Power Root Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

PWROOT Solvency Score
Solvency Due Diligence

Power Root Bhd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
73/100
Solvency
Score

Power Root Bhd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PWROOT Price Targets Summary
Power Root Bhd

Wall Street analysts forecast PWROOT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PWROOT is 1.23 MYR with a low forecast of 1.13 MYR and a high forecast of 1.41 MYR.

Lowest
Price Target
1.13 MYR
7% Downside
Average
Price Target
1.23 MYR
2% Upside
Highest
Price Target
1.41 MYR
16% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PWROOT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PWROOT stock?

The intrinsic value of one PWROOT stock under the Base Case scenario is 1.36 MYR.

Is PWROOT stock undervalued or overvalued?

Compared to the current market price of 1.21 MYR, Power Root Bhd is Undervalued by 11%.

Back to Top