P

Power Root Bhd
KLSE:PWROOT

Watchlist Manager
Power Root Bhd
KLSE:PWROOT
Watchlist
Price: 1.31 MYR Market Closed
Market Cap: 556.2m MYR

Relative Value

The Relative Value of one PWROOT stock under the Base Case scenario is 1.6 MYR. Compared to the current market price of 1.31 MYR, Power Root Bhd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PWROOT Relative Value
Base Case
1.6 MYR
Undervaluation 18%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
49
Median 3Y
1.9
Median 5Y
1.9
Industry
1.7
Forward
1.3
vs History
49
vs Industry
37
Median 3Y
18.2
Median 5Y
18.9
Industry
19.8
Forward
15.9
vs History
93
vs Industry
38
Median 3Y
15.3
Median 5Y
14.5
Industry
11.9
vs History
93
vs Industry
55
Median 3Y
17.2
Median 5Y
17.8
Industry
19.9
vs History
80
vs Industry
38
Median 3Y
2.3
Median 5Y
2.3
Industry
2.1
vs History
82
vs Industry
56
Median 3Y
1.7
Median 5Y
1.7
Industry
1.9
Forward
1.3
vs History
82
vs Industry
54
Median 3Y
4.8
Median 5Y
4.7
Industry
5
vs History
58
vs Industry
36
Median 3Y
11.8
Median 5Y
12.1
Industry
11.3
Forward
9.8
vs History
49
vs Industry
35
Median 3Y
14.2
Median 5Y
14.4
Industry
15.3
Forward
12.6
vs History
92
vs Industry
42
Median 3Y
13.6
Median 5Y
12.8
Industry
12.6
vs History
49
vs Industry
39
Median 3Y
23.2
Median 5Y
22.5
Industry
19.7
vs History
98
vs Industry
28
Median 3Y
2.5
Median 5Y
2.7
Industry
1.5

Multiples Across Competitors

PWROOT Competitors Multiples
Power Root Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Power Root Bhd
KLSE:PWROOT
604.5m MYR 1.4 18.9 11.5 14.4
US
Coca-Cola Co
NYSE:KO
298.9B USD 6.4 27.7 26 28.4
US
PepsiCo Inc
NASDAQ:PEP
186.4B USD 2 19.9 11.8 14.9
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
178.2B USD 3.4 97.9 28.7 43.8
US
Monster Beverage Corp
NASDAQ:MNST
58.2B USD 7.8 38.5 27.6 28.8
CN
Nongfu Spring Co Ltd
HKEX:9633
449.3B HKD 9.6 33.8 21.7 25.4
US
Keurig Dr Pepper Inc
NASDAQ:KDP
45B USD 2.9 29.9 15 17.5
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
44.1B USD 1.8 26.6 13.5 18.6
CN
Eastroc Beverage Group Co Ltd
SSE:605499
155.7B CNY 9.1 42.7 35.7 35.7
CH
Coca Cola HBC AG
LSE:CCH
14.3B GBP 1.5 20.1 52 68.6
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
18.5B USD 1 12 6.3 7.9