Ramssol Group Bhd
KLSE:RAMSSOL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Ramssol Group Bhd
KLSE:RAMSSOL
|
MY |
|
FTGroup Co Ltd
TSE:2763
|
JP |
|
Suzuken Co Ltd
TSE:9987
|
JP |
|
Syngene International Ltd
NSE:SYNGENE
|
IN |
|
Arabian Pipes Company SJSC
SAU:2200
|
SA |
|
Kesko Oyj
OMXH:KESKOB
|
FI |
|
South West Pinnacle Exploration Ltd
NSE:SOUTHWEST
|
IN |
|
S
|
SunPower Corp
XBER:S9P2
|
US |
|
N
|
New Guomai Digital Culture Co Ltd
SSE:600640
|
CN |
|
Lec Inc
TSE:7874
|
JP |
|
T
|
Tradia Corp
TSE:9365
|
JP |
|
Y
|
Yeni Gimat Gayrimenkul Yatirim Ortakligi AS
IST:YGGYO.E
|
TR |
Income Statement
Earnings Waterfall
Ramssol Group Bhd
Income Statement
Ramssol Group Bhd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
53
N/A
|
56
+6%
|
55
-2%
|
40
-27%
|
28
-30%
|
26
-7%
|
30
+14%
|
29
-3%
|
30
+5%
|
38
+26%
|
46
+19%
|
59
+29%
|
63
+7%
|
67
+6%
|
74
+11%
|
84
+13%
|
78
-8%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(25)
|
(28)
|
(29)
|
(19)
|
(12)
|
(10)
|
(12)
|
(11)
|
(9)
|
(12)
|
(13)
|
(18)
|
(25)
|
(27)
|
(32)
|
(36)
|
(27)
|
|
| Gross Profit |
27
N/A
|
28
+2%
|
26
-7%
|
21
-19%
|
15
-26%
|
16
+3%
|
18
+12%
|
18
+2%
|
21
+15%
|
27
+27%
|
32
+22%
|
41
+26%
|
38
-8%
|
39
+5%
|
42
+7%
|
48
+13%
|
51
+7%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(21)
|
(22)
|
(21)
|
(19)
|
(12)
|
(11)
|
(11)
|
(11)
|
(13)
|
(16)
|
(19)
|
(24)
|
(20)
|
(20)
|
(19)
|
(16)
|
(24)
|
|
| Selling, General & Administrative |
(18)
|
(19)
|
(19)
|
(18)
|
(11)
|
(10)
|
(10)
|
(10)
|
(12)
|
(13)
|
(14)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(16)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(4)
|
0
|
(3)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(0)
|
(0)
|
2
|
(8)
|
|
| Operating Income |
6
N/A
|
6
-2%
|
5
-17%
|
2
-61%
|
4
+93%
|
5
+34%
|
7
+26%
|
7
+6%
|
8
+16%
|
11
+33%
|
14
+27%
|
17
+24%
|
18
+6%
|
20
+9%
|
23
+16%
|
31
+37%
|
27
-13%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
6
N/A
|
6
0%
|
5
-17%
|
2
-68%
|
3
+119%
|
5
+35%
|
6
+25%
|
6
+3%
|
7
+24%
|
10
+35%
|
12
+28%
|
16
+26%
|
16
+1%
|
17
+10%
|
21
+19%
|
29
+40%
|
25
-13%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(5)
|
(6)
|
|
| Income from Continuing Operations |
6
|
6
|
5
|
1
|
3
|
4
|
5
|
6
|
6
|
8
|
10
|
14
|
15
|
16
|
18
|
23
|
19
|
|
| Income to Minority Interest |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
0
|
|
| Net Income (Common) |
7
N/A
|
7
+1%
|
6
-14%
|
3
-51%
|
4
+31%
|
5
+28%
|
6
+20%
|
6
+1%
|
6
+6%
|
8
+33%
|
10
+26%
|
13
+28%
|
14
+2%
|
15
+12%
|
17
+9%
|
20
+19%
|
19
-2%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.03
-25%
|
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
0.04
+33%
|
0.05
+25%
|
|