R

Ramssol Group Bhd
KLSE:RAMSSOL

Watchlist Manager
Ramssol Group Bhd
KLSE:RAMSSOL
Watchlist
Price: 0.995 MYR -6.13% Market Closed
Market Cap: 382.7m MYR

Relative Value

The Relative Value of one RAMSSOL stock under the Base Case scenario is 1.469 MYR. Compared to the current market price of 0.995 MYR, Ramssol Group Bhd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAMSSOL Relative Value
Base Case
1.469 MYR
Undervaluation 32%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
15
Median 3Y
4
Median 5Y
3.7
Industry
1.3
Forward
3.5
vs History
25
vs Industry
28
Median 3Y
19.4
Median 5Y
18.3
Industry
18.8
Forward
18.2
vs History
38
vs Industry
9
Median 3Y
22.4
Median 5Y
12.5
Industry
12.7
vs History
5
vs Industry
22
Median 3Y
-6.1
Median 5Y
-8
Industry
17.4
vs History
12
vs Industry
37
Median 3Y
2
Median 5Y
2.1
Industry
2.5
vs History
7
vs Industry
14
Median 3Y
4
Median 5Y
3.6
Industry
1.4
Forward
3.3
vs History
1
vs Industry
21
Median 3Y
6
Median 5Y
5.5
Industry
3.4
vs History
69
vs Industry
23
Median 3Y
12.8
Median 5Y
12.8
Industry
9.7
Forward
9.8
vs History
78
vs Industry
26
Median 3Y
14.9
Median 5Y
14.9
Industry
12.5
Forward
10.6
vs History
36
vs Industry
9
Median 3Y
20.9
Median 5Y
12.8
Industry
11.7
vs History
5
vs Industry
Median 3Y
-9
Median 5Y
-9.7
Industry
13.8
vs History
12
vs Industry
28
Median 3Y
1.9
Median 5Y
2.1
Industry
1.8

Multiples Across Competitors

RAMSSOL Competitors Multiples
Ramssol Group Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Ramssol Group Bhd
KLSE:RAMSSOL
381.7m MYR 4.5 19.3 10.8 11.5
JP
TechnoPro Holdings Inc
TSE:6028
104.2T JPY 427.8 6 367 3 848.9 4 350.5
JP
Recruit Holdings Co Ltd
TSE:6098
11.5T JPY 3.2 26.5 17.2 20.7
NL
Randstad NV
AEX:RAND
5.5B EUR 0.2 105.3 8.2 18.3
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.7 39.9 40.7
US
Robert Half Inc
SWB:RHJ
3.8B EUR 0.8 28.6 23.8 34.4
CH
Adecco Group AG
SIX:ADEN
3.5B CHF 0.2 13.6 7.9 11
JP
Persol Holdings Co Ltd
TSE:2181
619.9B JPY 0.4 18.5 6.4 10.3
US
Korn Ferry
NYSE:KFY
3.5B USD 1.2 14.1 7.2 8.8
PL
Benefit Systems SA
WSE:BFT
11.1B PLN 2.7 21 11.1 18.4
US
Robert Half International Inc
NYSE:RHI
2.7B USD 0.5 17.5 13.8 19.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
R
Ramssol Group Bhd
KLSE:RAMSSOL
Average EV/EBITDA: 363.2
10.8
32%
0.3
JP
TechnoPro Holdings Inc
TSE:6028
3 848.9
12%
320.7
JP
Recruit Holdings Co Ltd
TSE:6098
17.2
12%
1.4
NL
R
Randstad NV
AEX:RAND
8.2
6%
1.4
CN
5
51job Inc
F:IWQ
39.9
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
23.8
16%
1.5
CH
A
Adecco Group AG
SIX:ADEN
7.9
8%
1
JP
P
Persol Holdings Co Ltd
TSE:2181
6.4
8%
0.8
US
Korn Ferry
NYSE:KFY
7.2
9%
0.8
PL
B
Benefit Systems SA
WSE:BFT
11.1
26%
0.4
US
Robert Half International Inc
NYSE:RHI
13.8
16%
0.9