First Time Loading...
R

Ranhill Utilities Bhd
KLSE:RANHILL

Watchlist Manager
Ranhill Utilities Bhd
KLSE:RANHILL
Watchlist
Price: 1.6 MYR 2.56% Market Closed
Updated: Jun 7, 2024

Intrinsic Value

Ranhill Utilities Bhd.is an investment holding company, which engages in the provision of management services. [ Read More ]

The intrinsic value of one RANHILL stock under the Base Case scenario is 1.28 MYR. Compared to the current market price of 1.6 MYR, Ranhill Utilities Bhd is Overvalued by 20%.

Key Points:
RANHILL Intrinsic Value
Base Case
1.28 MYR
Overvaluation 20%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Ranhill Utilities Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RANHILL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Ask me anything about
Ranhill Utilities Bhd

Provide an overview of the primary business activities
of Ranhill Utilities Bhd.

What unique competitive advantages
does Ranhill Utilities Bhd hold over its rivals?

What risks and challenges
does Ranhill Utilities Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ranhill Utilities Bhd.

Provide P/S
for Ranhill Utilities Bhd.

Provide P/E
for Ranhill Utilities Bhd.

Provide P/OCF
for Ranhill Utilities Bhd.

Provide P/FCFE
for Ranhill Utilities Bhd.

Provide P/B
for Ranhill Utilities Bhd.

Provide EV/S
for Ranhill Utilities Bhd.

Provide EV/GP
for Ranhill Utilities Bhd.

Provide EV/EBITDA
for Ranhill Utilities Bhd.

Provide EV/EBIT
for Ranhill Utilities Bhd.

Provide EV/OCF
for Ranhill Utilities Bhd.

Provide EV/FCFF
for Ranhill Utilities Bhd.

Provide EV/IC
for Ranhill Utilities Bhd.

Show me price targets
for Ranhill Utilities Bhd made by professional analysts.

What are the Revenue projections
for Ranhill Utilities Bhd?

How accurate were the past Revenue estimates
for Ranhill Utilities Bhd?

What are the Net Income projections
for Ranhill Utilities Bhd?

How accurate were the past Net Income estimates
for Ranhill Utilities Bhd?

What are the EPS projections
for Ranhill Utilities Bhd?

How accurate were the past EPS estimates
for Ranhill Utilities Bhd?

What are the EBIT projections
for Ranhill Utilities Bhd?

How accurate were the past EBIT estimates
for Ranhill Utilities Bhd?

Compare the revenue forecasts
for Ranhill Utilities Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ranhill Utilities Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ranhill Utilities Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ranhill Utilities Bhd compared to its peers.

Compare the P/E ratios
of Ranhill Utilities Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ranhill Utilities Bhd with its peers.

Analyze the financial leverage
of Ranhill Utilities Bhd compared to its main competitors.

Show all profitability ratios
for Ranhill Utilities Bhd.

Provide ROE
for Ranhill Utilities Bhd.

Provide ROA
for Ranhill Utilities Bhd.

Provide ROIC
for Ranhill Utilities Bhd.

Provide ROCE
for Ranhill Utilities Bhd.

Provide Gross Margin
for Ranhill Utilities Bhd.

Provide Operating Margin
for Ranhill Utilities Bhd.

Provide Net Margin
for Ranhill Utilities Bhd.

Provide FCF Margin
for Ranhill Utilities Bhd.

Show all solvency ratios
for Ranhill Utilities Bhd.

Provide D/E Ratio
for Ranhill Utilities Bhd.

Provide D/A Ratio
for Ranhill Utilities Bhd.

Provide Interest Coverage Ratio
for Ranhill Utilities Bhd.

Provide Altman Z-Score Ratio
for Ranhill Utilities Bhd.

Provide Quick Ratio
for Ranhill Utilities Bhd.

Provide Current Ratio
for Ranhill Utilities Bhd.

Provide Cash Ratio
for Ranhill Utilities Bhd.

What is the historical Revenue growth
over the last 5 years for Ranhill Utilities Bhd?

What is the historical Net Income growth
over the last 5 years for Ranhill Utilities Bhd?

What is the current Free Cash Flow
of Ranhill Utilities Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ranhill Utilities Bhd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ranhill Utilities Bhd

Current Assets 1.2B
Cash & Short-Term Investments 352.3m
Receivables 645m
Other Current Assets 158.4m
Non-Current Assets 1.8B
Long-Term Investments 672.6m
PP&E 358.8m
Intangibles 398m
Other Non-Current Assets 394.6m
Current Liabilities 765.4m
Accounts Payable 516.4m
Short-Term Debt 141.8m
Other Current Liabilities 107.1m
Non-Current Liabilities 1.4B
Long-Term Debt 843.2m
Other Non-Current Liabilities 590m
Efficiency

Earnings Waterfall
Ranhill Utilities Bhd

Revenue
2.3B MYR
Cost of Revenue
-1.9B MYR
Gross Profit
395.8m MYR
Operating Expenses
-253.3m MYR
Operating Income
142.5m MYR
Other Expenses
-84.7m MYR
Net Income
57.9m MYR

Free Cash Flow Analysis
Ranhill Utilities Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RANHILL Profitability Score
Profitability Due Diligence

Ranhill Utilities Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
Positive Gross Profit
50/100
Profitability
Score

Ranhill Utilities Bhd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

RANHILL Solvency Score
Solvency Due Diligence

Ranhill Utilities Bhd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
33/100
Solvency
Score

Ranhill Utilities Bhd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RANHILL Price Targets Summary
Ranhill Utilities Bhd

Wall Street analysts forecast RANHILL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RANHILL is 1.06 MYR with a low forecast of 0.91 MYR and a high forecast of 1.21 MYR.

Lowest
Price Target
0.91 MYR
43% Downside
Average
Price Target
1.06 MYR
34% Downside
Highest
Price Target
1.21 MYR
25% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

RANHILL Price
Ranhill Utilities Bhd

1M 1M
+16%
6M 6M
+75%
1Y 1Y
+216%
3Y 3Y
+128%
5Y 5Y
+69%
10Y 10Y
+20%
Annual Price Range
1.6
52w Low
0.5059
52w High
1.6
Price Metrics
Average Annual Return -17.28%
Standard Deviation of Annual Returns 14.29%
Max Drawdown -73%
Shares Statistics
Market Capitalization 2.1B MYR
Shares Outstanding 1 295 954 439
Percentage of Shares Shorted
N/A

RANHILL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ranhill Utilities Bhd

Country

Malaysia

Industry

Utilities

Market Cap

2.1B MYR

Dividend Yield

0%

Description

Ranhill Utilities Bhd.is an investment holding company, which engages in the provision of management services. The company is headquartered in Johor Bahru, Johor. The company went IPO on 2016-03-16. The Company’s segment includes Environment, Services, Energy, and Others. The Environment sector provides water supply services, operate water and wastewater treatment plants, and provide specialized services in the management and optimization of water utility assets. The company also provides technical services in the management and optimization of water utility assets as well as on-revenue water (NRW) management. Its Energy Division consists of the development, ownership, operation, and maintenance of two combined cycle gas Turbine (CCGT) power plants, which have a total electricity production capacity of 380 megawatts (MW). The Company’s subsidiaries include Ranhill Capital Sdn. Bhd, which is engaged in the investment holding and provision of management services to its subsidiaries; Ranhill Power O&M Sdn. Bhd., which is engaged in operation and maintenance services for power plants station.

Contact

JOHOR
Johor Bahru
Bangunan SAJ Ranhill, Jalan Garuda, Larkin
+6072255300
http://ranhill.com.my

IPO

2016-03-16

Employees

3 909

Officers

Chairman & Chief Executive
Mr. Hamdan Mohamad
Chief Operating Officer
Mr. Amran Bin Awaluddin
Executive Director
Mr. Haw Kuang Lim P.N.B.S.
Chief Commercial Officer & Executive Director
Ms. Zurina Binti Abdul Rahim
Chief Financial Officer
Mr. Chee Keen Choo
Chief Merger & Acquisition Officer
Ms. Monindar Kaur Harcharan Singh
Show More
Chief Executive Officer of Water Engineering Division
Mr. Izani Ibrahim
Group Company Secretary
Ms. Bey Ling Lau
Vice President and Group Treasury
Mr. Nadzrim Abdul Hamid
Joint Company Secretary
Ms. Shiak Wan Leong
Show Less

See Also

Discover More
What is the Intrinsic Value of one RANHILL stock?

The intrinsic value of one RANHILL stock under the Base Case scenario is 1.28 MYR.

Is RANHILL stock undervalued or overvalued?

Compared to the current market price of 1.6 MYR, Ranhill Utilities Bhd is Overvalued by 20%.