Radiant Globaltech Bhd
KLSE:RGTECH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Radiant Globaltech Bhd
KLSE:RGTECH
|
MY |
|
DBV Technologies SA
PAR:DBV
|
FR |
|
A
|
ADES Holding Company SJSC
SAU:2382
|
SA |
|
Bentoel International Investama Tbk PT
IDX:RMBA
|
ID |
|
Payton Planar Magnetics Ltd
LSE:0NST
|
IL |
Income Statement
Earnings Waterfall
Radiant Globaltech Bhd
Income Statement
Radiant Globaltech Bhd
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
62
N/A
|
62
+0%
|
59
-4%
|
66
+12%
|
82
+24%
|
82
+0%
|
78
-5%
|
71
-9%
|
76
+7%
|
91
+20%
|
112
+22%
|
130
+16%
|
134
+3%
|
134
+0%
|
138
+3%
|
138
0%
|
138
0%
|
142
+3%
|
137
-3%
|
137
0%
|
136
-1%
|
127
-6%
|
125
-2%
|
126
+1%
|
141
+13%
|
153
+8%
|
164
+7%
|
179
+9%
|
168
-6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(34)
|
(33)
|
(32)
|
(37)
|
(49)
|
(49)
|
(47)
|
(42)
|
(49)
|
(60)
|
(76)
|
(91)
|
(89)
|
(90)
|
(91)
|
(88)
|
(88)
|
(88)
|
(84)
|
(84)
|
(82)
|
(77)
|
(78)
|
(77)
|
(86)
|
(94)
|
(99)
|
(109)
|
(101)
|
|
| Gross Profit |
28
N/A
|
28
+2%
|
27
-5%
|
29
+9%
|
33
+12%
|
33
+0%
|
32
-5%
|
29
-8%
|
27
-8%
|
31
+18%
|
36
+15%
|
39
+8%
|
45
+17%
|
44
-2%
|
47
+7%
|
50
+5%
|
50
+0%
|
54
+8%
|
53
-1%
|
53
+0%
|
54
+1%
|
49
-8%
|
47
-5%
|
49
+3%
|
55
+13%
|
59
+8%
|
65
+10%
|
70
+8%
|
68
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(23)
|
(23)
|
(23)
|
(24)
|
(25)
|
(26)
|
(26)
|
(26)
|
(25)
|
(26)
|
(28)
|
(29)
|
(33)
|
(33)
|
(34)
|
(36)
|
(37)
|
(40)
|
(41)
|
(42)
|
(42)
|
(40)
|
(37)
|
(37)
|
(42)
|
(44)
|
(48)
|
(51)
|
(50)
|
|
| Selling, General & Administrative |
(22)
|
(22)
|
(23)
|
(24)
|
(25)
|
(26)
|
(26)
|
(27)
|
(24)
|
(45)
|
(46)
|
(46)
|
(32)
|
(32)
|
(34)
|
(36)
|
(36)
|
(39)
|
(40)
|
(40)
|
(40)
|
(39)
|
(36)
|
(37)
|
(39)
|
(41)
|
(45)
|
(48)
|
(47)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
18
|
18
|
18
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Operating Income |
5
N/A
|
5
+11%
|
4
-29%
|
5
+39%
|
8
+62%
|
7
-13%
|
6
-22%
|
3
-54%
|
2
-22%
|
5
+144%
|
8
+55%
|
10
+31%
|
12
+21%
|
12
-3%
|
13
+11%
|
13
+1%
|
13
-2%
|
13
+3%
|
11
-14%
|
11
-2%
|
12
+7%
|
9
-22%
|
10
+5%
|
11
+13%
|
13
+20%
|
15
+14%
|
17
+14%
|
19
+10%
|
18
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
(2)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
0
|
|
| Pre-Tax Income |
4
N/A
|
5
+11%
|
4
-23%
|
5
+42%
|
8
+57%
|
7
-12%
|
5
-29%
|
2
-56%
|
1
-48%
|
4
+287%
|
7
+70%
|
9
+26%
|
12
+27%
|
12
-2%
|
13
+10%
|
13
+0%
|
12
-5%
|
13
+3%
|
11
-14%
|
11
-3%
|
11
+9%
|
9
-20%
|
9
-6%
|
9
+8%
|
11
+24%
|
13
+13%
|
14
+5%
|
15
+8%
|
15
+0%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
|
| Income from Continuing Operations |
3
|
3
|
3
|
4
|
6
|
5
|
3
|
1
|
0
|
3
|
5
|
6
|
8
|
8
|
9
|
10
|
9
|
9
|
8
|
7
|
8
|
7
|
6
|
7
|
8
|
9
|
9
|
10
|
9
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
|
| Net Income (Common) |
3
N/A
|
3
+13%
|
3
-16%
|
4
+27%
|
6
+54%
|
5
-10%
|
3
-35%
|
2
-49%
|
2
-5%
|
4
+127%
|
5
+45%
|
6
+7%
|
7
+30%
|
7
-5%
|
8
+14%
|
9
+11%
|
7
-15%
|
8
+5%
|
7
-11%
|
7
-5%
|
8
+16%
|
6
-20%
|
6
-5%
|
7
+14%
|
8
+20%
|
9
+9%
|
9
+3%
|
10
+7%
|
9
-8%
|
|
| EPS (Diluted) |
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
|