Radiant Globaltech Bhd
KLSE:RGTECH
Intrinsic Value
The intrinsic value of one RGTECH stock under the Base Case scenario is 0.286 MYR. Compared to the current market price of 0.295 MYR, Radiant Globaltech Bhd is Overvalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Radiant Globaltech Bhd
Fundamental Analysis


Revenue & Expenses Breakdown
Radiant Globaltech Bhd
Balance Sheet Decomposition
Radiant Globaltech Bhd
Current Assets | 99.8m |
Cash & Short-Term Investments | 20.7m |
Receivables | 71.6m |
Other Current Assets | 7.5m |
Non-Current Assets | 32.9m |
PP&E | 20.5m |
Intangibles | 11.5m |
Other Non-Current Assets | 868.9k |
Free Cash Flow Analysis
Radiant Globaltech Bhd
MYR | |
Free Cash Flow | MYR |
Earnings Waterfall
Radiant Globaltech Bhd
Revenue
|
141.5m
MYR
|
Cost of Revenue
|
-86.5m
MYR
|
Gross Profit
|
55m
MYR
|
Operating Expenses
|
-41.7m
MYR
|
Operating Income
|
13.2m
MYR
|
Other Expenses
|
-5.2m
MYR
|
Net Income
|
8m
MYR
|
RGTECH Profitability Score
Profitability Due Diligence
Radiant Globaltech Bhd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Radiant Globaltech Bhd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
RGTECH Solvency Score
Solvency Due Diligence
Radiant Globaltech Bhd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
Radiant Globaltech Bhd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RGTECH Price Targets Summary
Radiant Globaltech Bhd
Dividends
Current shareholder yield for RGTECH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RGTECH stock under the Base Case scenario is 0.286 MYR.
Compared to the current market price of 0.295 MYR, Radiant Globaltech Bhd is Overvalued by 3%.