Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
SAMAIDEN Samaiden Group Bhd
S

Samaiden Group Bhd
KLSE:SAMAIDEN

Watchlist Manager
Samaiden Group Bhd
KLSE:SAMAIDEN
Watchlist
Price: 3 MYR 1.01%
Market Cap: 1.7B MYR
Write Note Create Alert

DCF Value

The DCF Value for Samaiden Group Bhd (SAMAIDEN) under the Base Case is MYR. Compared with the current market price of 3 MYR, the stock appears .

Key assumptions
SAMAIDEN DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 15%
Operating Margin 13.2%12.9%
Cash Flow Conversion 66%
Forecast Period 10 years
Model Settings
Template via FCFF
Discount Rate 7.5%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue SAMAIDEN Research

Summary
SAMAIDEN intrinsic value, competitors valuation, and company profile.
DCF Valuation
SAMAIDEN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SAMAIDEN stock valuation using valuation multiples.
Wall St Estimates
SAMAIDEN price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SAMAIDEN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate