S

Scicom (Msc) Bhd
KLSE:SCICOM

Watchlist Manager
Scicom (Msc) Bhd
KLSE:SCICOM
Watchlist
Price: 1.36 MYR 5.43% Market Closed
Market Cap: 483.4m MYR

Intrinsic Value

The intrinsic value of one SCICOM stock under the Base Case scenario is 1.47 MYR. Compared to the current market price of 1.36 MYR, Scicom (Msc) Bhd is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SCICOM Intrinsic Value
1.47 MYR
Undervaluation 8%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Scicom (Msc) Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SCICOM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SCICOM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Scicom (Msc) Bhd.

Explain Valuation
Compare SCICOM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SCICOM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Scicom (Msc) Bhd

Current Assets 120.1m
Cash & Short-Term Investments 62.3m
Receivables 57.7m
Non-Current Assets 34.3m
PP&E 19.2m
Intangibles 10.8m
Other Non-Current Assets 4.3m
Current Liabilities 26.3m
Accounts Payable 16.2m
Other Current Liabilities 10m
Non-Current Liabilities 3.6m
Long-Term Debt 3m
Other Non-Current Liabilities 561k
Efficiency

Free Cash Flow Analysis
Scicom (Msc) Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Scicom (Msc) Bhd

Revenue
210.8m MYR
Operating Expenses
-178.5m MYR
Operating Income
32.3m MYR
Other Expenses
-7.5m MYR
Net Income
24.8m MYR
Fundamental Scores

SCICOM Profitability Score
Profitability Due Diligence

Scicom (Msc) Bhd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Positive 3Y Average ROE
Positive ROE
57/100
Profitability
Score

Scicom (Msc) Bhd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

SCICOM Solvency Score
Solvency Due Diligence

Scicom (Msc) Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Scicom (Msc) Bhd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SCICOM Price Targets Summary
Scicom (Msc) Bhd

There are no price targets for SCICOM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SCICOM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SCICOM stock?

The intrinsic value of one SCICOM stock under the Base Case scenario is 1.47 MYR.

Is SCICOM stock undervalued or overvalued?

Compared to the current market price of 1.36 MYR, Scicom (Msc) Bhd is Undervalued by 8%.

Back to Top