Signature International Bhd
KLSE:SIGN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Signature International Bhd
KLSE:SIGN
|
MY |
|
Media Technologies Inc
OTC:MDTC
|
US |
|
Peace Arch Entertainment Group Inc
OTC:PAEGF
|
CA |
Cash Flow Statement
Cash Flow Statement
Signature International Bhd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
24
|
26
|
27
|
33
|
27
|
25
|
20
|
19
|
17
|
16
|
11
|
7
|
6
|
9
|
9
|
9
|
7
|
6
|
9
|
11
|
13
|
14
|
25
|
32
|
44
|
57
|
47
|
45
|
35
|
23
|
62
|
60
|
57
|
55
|
25
|
23
|
25
|
25
|
13
|
12
|
8
|
3
|
5
|
3
|
4
|
3
|
(5)
|
(1)
|
(2)
|
1
|
10
|
9
|
13
|
16
|
34
|
36
|
50
|
40
|
52
|
78
|
96
|
106
|
100
|
119
|
154
|
173
|
179
|
164
|
149
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
7
|
6
|
8
|
11
|
14
|
17
|
22
|
23
|
26
|
27
|
25
|
26
|
26
|
|
| Other Non-Cash Items |
(2)
|
(2)
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
5
|
5
|
7
|
7
|
2
|
2
|
1
|
1
|
0
|
(1)
|
(1)
|
0
|
5
|
5
|
4
|
8
|
3
|
4
|
4
|
(1)
|
(21)
|
(21)
|
(21)
|
(23)
|
(5)
|
(5)
|
(3)
|
1
|
7
|
6
|
6
|
5
|
3
|
2
|
1
|
1
|
7
|
8
|
8
|
5
|
4
|
0
|
2
|
5
|
(16)
|
(10)
|
(15)
|
(15)
|
(12)
|
(9)
|
(5)
|
2
|
13
|
4
|
(9)
|
(21)
|
(27)
|
(20)
|
(9)
|
|
| Cash Taxes Paid |
6
|
6
|
6
|
7
|
6
|
7
|
7
|
7
|
7
|
7
|
6
|
5
|
4
|
4
|
3
|
4
|
4
|
4
|
3
|
4
|
3
|
2
|
5
|
5
|
6
|
8
|
14
|
15
|
17
|
18
|
13
|
13
|
14
|
11
|
8
|
5
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
(1)
|
(1)
|
(1)
|
1
|
4
|
4
|
6
|
6
|
6
|
12
|
11
|
12
|
20
|
20
|
18
|
25
|
27
|
28
|
31
|
31
|
34
|
35
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
2
|
5
|
7
|
10
|
14
|
17
|
18
|
19
|
17
|
18
|
17
|
16
|
18
|
16
|
|
| Change in Working Capital |
(26)
|
(28)
|
(24)
|
(29)
|
(7)
|
(11)
|
(9)
|
(9)
|
(14)
|
(6)
|
(8)
|
(4)
|
11
|
5
|
4
|
3
|
(6)
|
(1)
|
(1)
|
6
|
(5)
|
(5)
|
(28)
|
(63)
|
(57)
|
(50)
|
(31)
|
(18)
|
(24)
|
(32)
|
(21)
|
(6)
|
(4)
|
(5)
|
(24)
|
(27)
|
(16)
|
(11)
|
(6)
|
7
|
13
|
20
|
24
|
22
|
(3)
|
(9)
|
(9)
|
(17)
|
(14)
|
(18)
|
(15)
|
(18)
|
(21)
|
(32)
|
(77)
|
(65)
|
(101)
|
(87)
|
(26)
|
(11)
|
56
|
72
|
40
|
(11)
|
(82)
|
(90)
|
(109)
|
(133)
|
(130)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(3)
-37%
|
5
N/A
|
7
+40%
|
22
+217%
|
16
-26%
|
16
-1%
|
16
-3%
|
8
-46%
|
16
+88%
|
11
-33%
|
11
+5%
|
26
+132%
|
23
-11%
|
17
-26%
|
16
-6%
|
4
-72%
|
9
+98%
|
10
+13%
|
19
+87%
|
9
-51%
|
12
+26%
|
5
-54%
|
(24)
N/A
|
(5)
+79%
|
18
N/A
|
22
+23%
|
33
+48%
|
19
-42%
|
(7)
N/A
|
23
N/A
|
36
+53%
|
35
-3%
|
30
-13%
|
(2)
N/A
|
(6)
-246%
|
8
N/A
|
17
+112%
|
17
+1%
|
28
+67%
|
30
+5%
|
31
+3%
|
35
+15%
|
30
-15%
|
5
-83%
|
(2)
N/A
|
(3)
-48%
|
(7)
-110%
|
(4)
+37%
|
(8)
-100%
|
3
N/A
|
(6)
N/A
|
(3)
+46%
|
(8)
-161%
|
(55)
-611%
|
(34)
+38%
|
(58)
-70%
|
(56)
+4%
|
22
N/A
|
69
+207%
|
158
+131%
|
193
+22%
|
172
-11%
|
131
-24%
|
91
-31%
|
91
+0%
|
70
-23%
|
39
-44%
|
35
-10%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(7)
|
(7)
|
(7)
|
(4)
|
(2)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(17)
|
(17)
|
(16)
|
(16)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(5)
|
(6)
|
(4)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(12)
|
(23)
|
(24)
|
(24)
|
(14)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(12)
|
(15)
|
(17)
|
(16)
|
(12)
|
(20)
|
(40)
|
(39)
|
(39)
|
(28)
|
(10)
|
(10)
|
(8)
|
(11)
|
(14)
|
|
| Other Items |
1
|
2
|
(2)
|
(6)
|
(16)
|
(2)
|
(4)
|
(6)
|
3
|
(7)
|
(1)
|
4
|
(4)
|
(13)
|
(14)
|
(16)
|
(7)
|
(6)
|
0
|
(8)
|
(3)
|
(6)
|
(6)
|
14
|
(4)
|
(3)
|
(8)
|
(14)
|
(0)
|
1
|
53
|
50
|
51
|
52
|
2
|
1
|
(0)
|
4
|
2
|
2
|
3
|
(0)
|
11
|
11
|
12
|
12
|
4
|
0
|
(0)
|
1
|
(10)
|
(7)
|
(5)
|
(9)
|
57
|
18
|
(144)
|
(139)
|
(201)
|
(163)
|
(97)
|
(116)
|
(128)
|
(127)
|
(17)
|
28
|
17
|
32
|
18
|
|
| Cash from Investing Activities |
(4)
N/A
|
(5)
-18%
|
(9)
-75%
|
(13)
-47%
|
(20)
-53%
|
(3)
+83%
|
(10)
-185%
|
(11)
-15%
|
(2)
+79%
|
(13)
-429%
|
(8)
+34%
|
(3)
+61%
|
(12)
-280%
|
(21)
-69%
|
(30)
-44%
|
(33)
-8%
|
(23)
+29%
|
(22)
+6%
|
(1)
+93%
|
(9)
-535%
|
(4)
+62%
|
(7)
-83%
|
(7)
-9%
|
9
N/A
|
(8)
N/A
|
(8)
+1%
|
(12)
-47%
|
(15)
-25%
|
(2)
+85%
|
(0)
+84%
|
51
N/A
|
48
-5%
|
49
+2%
|
40
-19%
|
(22)
N/A
|
(23)
-4%
|
(24)
-8%
|
(10)
+59%
|
(1)
+87%
|
(0)
+76%
|
1
N/A
|
(1)
N/A
|
10
N/A
|
10
+8%
|
10
-5%
|
10
-1%
|
2
-82%
|
(2)
N/A
|
(2)
+12%
|
(1)
+67%
|
(11)
-1 749%
|
(9)
+24%
|
(8)
+10%
|
(14)
-86%
|
45
N/A
|
3
-93%
|
(161)
N/A
|
(156)
+3%
|
(212)
-36%
|
(183)
+14%
|
(137)
+25%
|
(155)
-13%
|
(167)
-7%
|
(155)
+7%
|
(26)
+83%
|
18
N/A
|
8
-53%
|
21
+155%
|
4
-81%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(4)
|
(7)
|
(6)
|
(6)
|
0
|
(0)
|
(2)
|
0
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
8
|
9
|
9
|
9
|
32
|
19
|
19
|
19
|
(13)
|
20
|
8
|
0
|
80
|
59
|
59
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
2
|
(2)
|
(1)
|
(1)
|
(5)
|
(1)
|
(1)
|
0
|
1
|
1
|
7
|
3
|
2
|
1
|
10
|
11
|
11
|
11
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
4
|
4
|
3
|
2
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(6)
|
(6)
|
(5)
|
(5)
|
(7)
|
(7)
|
(30)
|
(14)
|
(9)
|
(16)
|
160
|
175
|
163
|
169
|
60
|
56
|
57
|
57
|
(20)
|
(41)
|
(43)
|
(46)
|
(52)
|
|
| Cash Paid for Dividends |
0
|
(4)
|
(4)
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(6)
|
(11)
|
(11)
|
(18)
|
(12)
|
(31)
|
(31)
|
(28)
|
(28)
|
(5)
|
0
|
(6)
|
(6)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(26)
|
(26)
|
(24)
|
(46)
|
(24)
|
(24)
|
(37)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(41)
|
(3)
|
(10)
|
(28)
|
10
|
(43)
|
(72)
|
89
|
105
|
105
|
|
| Cash from Financing Activities |
22
N/A
|
(6)
N/A
|
(5)
+14%
|
(5)
-4%
|
(9)
-63%
|
(8)
+11%
|
(7)
+13%
|
(5)
+19%
|
(4)
+17%
|
(3)
+40%
|
1
N/A
|
(2)
N/A
|
(3)
-55%
|
(1)
+56%
|
8
N/A
|
9
+20%
|
9
-1%
|
10
+14%
|
(5)
N/A
|
(4)
+5%
|
(4)
+1%
|
(3)
+29%
|
(3)
+15%
|
4
N/A
|
4
-1%
|
3
-34%
|
(3)
N/A
|
(16)
-490%
|
(16)
-2%
|
(24)
-50%
|
(21)
+14%
|
(39)
-87%
|
(41)
-5%
|
(42)
-2%
|
(40)
+6%
|
(16)
+59%
|
(13)
+17%
|
(10)
+27%
|
(12)
-22%
|
(12)
+1%
|
(14)
-14%
|
(12)
+13%
|
(13)
-8%
|
(13)
-5%
|
(13)
-1%
|
(12)
+12%
|
0
N/A
|
1
+1 707%
|
2
+68%
|
3
+99%
|
25
+633%
|
12
-51%
|
(10)
N/A
|
5
N/A
|
(22)
N/A
|
4
N/A
|
163
+4 001%
|
192
+17%
|
240
+25%
|
187
-22%
|
112
-40%
|
106
-6%
|
3
-97%
|
42
+1 225%
|
(71)
N/A
|
(143)
-103%
|
37
N/A
|
51
+37%
|
17
-66%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
3
|
1
|
1
|
(1)
|
(8)
|
(4)
|
(6)
|
(4)
|
0
|
(2)
|
|
| Net Change in Cash |
16
N/A
|
(14)
N/A
|
(9)
+34%
|
(12)
-28%
|
(7)
+39%
|
5
N/A
|
(0)
N/A
|
(1)
-134%
|
2
N/A
|
0
-69%
|
3
+600%
|
5
+58%
|
10
+85%
|
0
-99%
|
(5)
N/A
|
(7)
-35%
|
(9)
-26%
|
(2)
+77%
|
4
N/A
|
5
+15%
|
1
-74%
|
2
+57%
|
(5)
N/A
|
(10)
-120%
|
(9)
+9%
|
13
N/A
|
7
-41%
|
2
-77%
|
1
-68%
|
(31)
N/A
|
53
N/A
|
45
-16%
|
42
-5%
|
28
-35%
|
(63)
N/A
|
(44)
+29%
|
(30)
+33%
|
(3)
+90%
|
4
N/A
|
17
+318%
|
18
+6%
|
18
+2%
|
32
+80%
|
27
-17%
|
1
-95%
|
(4)
N/A
|
(1)
+70%
|
(8)
-523%
|
(4)
+43%
|
(5)
-16%
|
16
N/A
|
(2)
N/A
|
(21)
-838%
|
(19)
+12%
|
(33)
-78%
|
(28)
+16%
|
(57)
-103%
|
(20)
+65%
|
51
N/A
|
75
+46%
|
133
+78%
|
145
+9%
|
6
-96%
|
10
+59%
|
(10)
N/A
|
(40)
-294%
|
111
N/A
|
111
0%
|
55
-51%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(7)
N/A
|
(10)
-39%
|
(2)
+80%
|
(0)
+80%
|
18
N/A
|
15
-19%
|
10
-28%
|
10
-7%
|
3
-70%
|
10
+244%
|
3
-68%
|
4
+32%
|
17
+306%
|
15
-14%
|
0
-98%
|
(1)
N/A
|
(11)
-1 024%
|
(7)
+40%
|
8
N/A
|
17
+109%
|
8
-51%
|
11
+29%
|
4
-65%
|
(29)
N/A
|
(10)
+65%
|
13
N/A
|
18
+44%
|
32
+74%
|
17
-46%
|
(8)
N/A
|
22
N/A
|
34
+57%
|
33
-4%
|
18
-45%
|
(25)
N/A
|
(30)
-19%
|
(16)
+45%
|
2
N/A
|
14
+489%
|
26
+89%
|
28
+8%
|
30
+6%
|
34
+15%
|
29
-15%
|
3
-91%
|
(5)
N/A
|
(5)
-13%
|
(9)
-69%
|
(6)
+35%
|
(9)
-66%
|
2
N/A
|
(7)
N/A
|
(6)
+19%
|
(13)
-116%
|
(67)
-424%
|
(49)
+27%
|
(75)
-53%
|
(72)
+4%
|
11
N/A
|
49
+350%
|
118
+143%
|
154
+30%
|
132
-14%
|
103
-22%
|
82
-21%
|
81
0%
|
62
-24%
|
29
-54%
|
21
-26%
|
|