Signature International Bhd
KLSE:SIGN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Signature International Bhd
KLSE:SIGN
|
MY |
|
S
|
Sichuan Langsha Holding Ltd
SSE:600137
|
CN |
|
G
|
Golden Shield Resources Inc
CNSX:GSRI
|
CA |
|
Galaxy Bearings Ltd
BSE:526073
|
IN |
|
Gerdau SA
BOVESPA:GGBR4
|
BR |
|
W
|
West Fraser Timber Co Ltd
NYSE:WFG
|
CA |
|
Mycelx Technologies Corp
LSE:MYX
|
US |
|
Hainan Airlines Holding Co Ltd
SSE:600221
|
CN |
Income Statement
Earnings Waterfall
Signature International Bhd
Income Statement
Signature International Bhd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
16
|
1
|
1
|
1
|
18
|
0
|
0
|
0
|
0
|
|
| Revenue |
147
N/A
|
164
+12%
|
158
-3%
|
159
+0%
|
149
-7%
|
138
-7%
|
138
+1%
|
128
-8%
|
128
+0%
|
126
-2%
|
116
-8%
|
104
-10%
|
105
+1%
|
104
-1%
|
97
-7%
|
99
+2%
|
98
-1%
|
102
+4%
|
121
+18%
|
127
+5%
|
139
+9%
|
149
+7%
|
179
+20%
|
211
+18%
|
239
+13%
|
285
+19%
|
273
-4%
|
259
-5%
|
243
-6%
|
210
-14%
|
197
-6%
|
195
-1%
|
180
-7%
|
175
-3%
|
205
+17%
|
215
+5%
|
230
+7%
|
235
+2%
|
226
-4%
|
215
-5%
|
200
-7%
|
181
-9%
|
161
-11%
|
145
-10%
|
139
-4%
|
131
-6%
|
107
-18%
|
116
+8%
|
113
-3%
|
125
+11%
|
144
+15%
|
132
-8%
|
149
+13%
|
171
+15%
|
222
+30%
|
306
+38%
|
432
+41%
|
389
-10%
|
476
+22%
|
556
+17%
|
618
+11%
|
680
+10%
|
705
+4%
|
746
+6%
|
881
+18%
|
978
+11%
|
1 010
+3%
|
1 029
+2%
|
967
-6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(113)
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(86)
|
0
|
0
|
0
|
(116)
|
0
|
0
|
0
|
(181)
|
0
|
0
|
0
|
(139)
|
0
|
0
|
0
|
(149)
|
0
|
0
|
0
|
(171)
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
0
|
0
|
(336)
|
0
|
0
|
0
|
(398)
|
0
|
0
|
0
|
(570)
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
45
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
44
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
37
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
35
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
35
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
63
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
92
N/A
|
0
N/A
|
55
N/A
|
0
N/A
|
58
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
56
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
55
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
39
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
35
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
44
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
96
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
219
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
312
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(122)
|
(137)
|
(18)
|
(132)
|
(121)
|
(112)
|
(22)
|
(108)
|
(110)
|
(109)
|
(25)
|
(96)
|
(98)
|
(94)
|
(24)
|
(89)
|
(90)
|
(94)
|
(25)
|
(115)
|
(123)
|
(133)
|
(36)
|
(177)
|
(193)
|
(225)
|
(43)
|
(212)
|
(205)
|
(185)
|
6
|
(133)
|
(122)
|
(117)
|
(29)
|
(189)
|
(202)
|
(207)
|
(38)
|
(199)
|
(189)
|
(175)
|
(29)
|
(139)
|
(133)
|
(125)
|
(31)
|
(115)
|
(112)
|
(122)
|
(36)
|
(121)
|
(134)
|
(153)
|
(187)
|
(267)
|
(42)
|
(349)
|
(426)
|
(479)
|
(122)
|
(568)
|
(596)
|
(616)
|
(149)
|
(801)
|
(829)
|
(865)
|
(814)
|
|
| Selling, General & Administrative |
0
|
0
|
(16)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(118)
|
0
|
0
|
0
|
(162)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(122)
|
(137)
|
(2)
|
(132)
|
(121)
|
(112)
|
(3)
|
(108)
|
(110)
|
(109)
|
(3)
|
(96)
|
(98)
|
(94)
|
(2)
|
(89)
|
(90)
|
(94)
|
(1)
|
(115)
|
(123)
|
(133)
|
(5)
|
(177)
|
(193)
|
(225)
|
1
|
(212)
|
(205)
|
(185)
|
49
|
(133)
|
(122)
|
(117)
|
8
|
(189)
|
(202)
|
(207)
|
(4)
|
(199)
|
(189)
|
(175)
|
3
|
(139)
|
(133)
|
(125)
|
4
|
(115)
|
(112)
|
(122)
|
(6)
|
(121)
|
(134)
|
(153)
|
(187)
|
(267)
|
20
|
(349)
|
(426)
|
(479)
|
(4)
|
(568)
|
(596)
|
(616)
|
13
|
(801)
|
(829)
|
(865)
|
(814)
|
|
| Operating Income |
25
N/A
|
27
+8%
|
28
+2%
|
27
-2%
|
27
+1%
|
26
-7%
|
21
-16%
|
20
-6%
|
18
-8%
|
18
-4%
|
12
-31%
|
8
-31%
|
7
-14%
|
10
+32%
|
11
+13%
|
10
-7%
|
8
-16%
|
8
-6%
|
10
+30%
|
13
+21%
|
15
+23%
|
16
+1%
|
27
+76%
|
34
+23%
|
46
+37%
|
60
+29%
|
49
-17%
|
47
-5%
|
38
-20%
|
26
-32%
|
64
+151%
|
62
-3%
|
59
-5%
|
58
-2%
|
28
-52%
|
26
-6%
|
28
+5%
|
28
+1%
|
16
-41%
|
16
-5%
|
11
-28%
|
7
-42%
|
10
+55%
|
6
-44%
|
7
+16%
|
6
-11%
|
4
-33%
|
1
-72%
|
1
-18%
|
3
+244%
|
9
+179%
|
10
+19%
|
15
+43%
|
18
+21%
|
35
+98%
|
38
+9%
|
53
+39%
|
40
-26%
|
50
+26%
|
77
+55%
|
98
+26%
|
112
+14%
|
110
-2%
|
130
+18%
|
163
+26%
|
177
+9%
|
181
+2%
|
165
-9%
|
153
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
2
|
0
|
(1)
|
(10)
|
(14)
|
(15)
|
(6)
|
(2)
|
0
|
1
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
24
N/A
|
26
+8%
|
27
+3%
|
26
-1%
|
27
+2%
|
25
-7%
|
21
-17%
|
19
-7%
|
17
-10%
|
16
-6%
|
11
-31%
|
7
-34%
|
6
-15%
|
9
+42%
|
9
+5%
|
9
-5%
|
7
-20%
|
6
-9%
|
9
+38%
|
11
+23%
|
13
+24%
|
14
+1%
|
26
+88%
|
32
+25%
|
44
+40%
|
57
+29%
|
47
-18%
|
45
-5%
|
35
-21%
|
24
-33%
|
62
+164%
|
60
-4%
|
57
-5%
|
55
-2%
|
25
-54%
|
23
-7%
|
25
+5%
|
25
N/A
|
13
-47%
|
12
-5%
|
8
-36%
|
4
-56%
|
5
+54%
|
3
-50%
|
4
+41%
|
3
-18%
|
(5)
N/A
|
(2)
+68%
|
(2)
-7%
|
1
N/A
|
10
+1 008%
|
9
-14%
|
13
+50%
|
16
+25%
|
34
+108%
|
36
+8%
|
50
+40%
|
40
-20%
|
52
+29%
|
77
+49%
|
92
+19%
|
102
+10%
|
96
-6%
|
115
+20%
|
156
+36%
|
176
+13%
|
181
+3%
|
166
-9%
|
149
-10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(11)
|
(14)
|
(12)
|
(12)
|
(9)
|
(6)
|
(11)
|
(11)
|
(10)
|
(10)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(13)
|
(11)
|
(14)
|
(20)
|
(23)
|
(26)
|
(27)
|
(30)
|
(33)
|
(36)
|
(37)
|
(35)
|
(32)
|
|
| Income from Continuing Operations |
19
|
20
|
20
|
20
|
20
|
19
|
15
|
14
|
12
|
12
|
7
|
4
|
3
|
5
|
6
|
5
|
4
|
4
|
5
|
7
|
9
|
9
|
20
|
24
|
34
|
44
|
35
|
33
|
26
|
17
|
51
|
49
|
47
|
46
|
21
|
19
|
20
|
20
|
8
|
8
|
5
|
1
|
4
|
1
|
2
|
2
|
(8)
|
(5)
|
(5)
|
(3)
|
6
|
6
|
9
|
12
|
28
|
29
|
37
|
29
|
38
|
58
|
70
|
76
|
69
|
85
|
123
|
139
|
145
|
131
|
117
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
2
|
3
|
2
|
3
|
2
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(6)
|
(15)
|
(19)
|
(23)
|
(25)
|
(28)
|
(38)
|
(42)
|
(40)
|
(38)
|
(33)
|
|
| Net Income (Common) |
18
N/A
|
20
+9%
|
20
+1%
|
20
-1%
|
20
+2%
|
18
-9%
|
15
-18%
|
14
-8%
|
12
-12%
|
11
-9%
|
7
-40%
|
4
-39%
|
3
-22%
|
5
+53%
|
5
+8%
|
5
-9%
|
3
-29%
|
4
+6%
|
5
+28%
|
6
+30%
|
8
+32%
|
8
+1%
|
19
+140%
|
24
+24%
|
33
+39%
|
43
+28%
|
34
-21%
|
32
-5%
|
25
-21%
|
17
-33%
|
48
+183%
|
46
-4%
|
44
-5%
|
42
-3%
|
20
-52%
|
19
-7%
|
20
+3%
|
20
+1%
|
7
-66%
|
6
-7%
|
3
-56%
|
(1)
N/A
|
2
N/A
|
(0)
N/A
|
1
N/A
|
1
N/A
|
(7)
N/A
|
(4)
+44%
|
(4)
+3%
|
(0)
+89%
|
8
N/A
|
9
+5%
|
11
+26%
|
11
+1%
|
26
+126%
|
27
+5%
|
35
+29%
|
27
-22%
|
32
+19%
|
43
+34%
|
50
+17%
|
53
+6%
|
43
-19%
|
57
+33%
|
85
+48%
|
97
+14%
|
105
+8%
|
93
-12%
|
84
-10%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.05
N/A
|
0.08
+60%
|
0.04
-50%
|
0.04
N/A
|
0.04
N/A
|
0.06
+50%
|
0.03
-50%
|
0.03
N/A
|
0.02
-33%
|
0.03
+50%
|
0.01
-67%
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.02
+100%
|
0.02
N/A
|
0.08
+300%
|
0.05
-38%
|
0.06
+20%
|
0.08
+33%
|
0.14
+75%
|
0.06
-57%
|
0.05
-17%
|
0.03
-40%
|
0.19
+533%
|
0.1
-47%
|
0.1
N/A
|
0.1
N/A
|
0.08
-20%
|
0.04
-50%
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
0.01
-67%
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.02
N/A
|
0.05
+150%
|
0.06
+20%
|
0.06
N/A
|
0.05
-17%
|
0.05
N/A
|
0.06
+20%
|
0.08
+33%
|
0.08
N/A
|
0.07
-12%
|
0.09
+29%
|
0.13
+44%
|
0.15
+15%
|
0.16
+7%
|
0.14
-12%
|
0.13
-7%
|
|