S

Sarawak Oil Palms Bhd
KLSE:SOP

Watchlist Manager
Sarawak Oil Palms Bhd
KLSE:SOP
Watchlist
Price: 3.76 MYR 0.27%
Market Cap: 3.4B MYR

Balance Sheet

Balance Sheet Decomposition
Sarawak Oil Palms Bhd

Current Assets 2.8B
Cash & Short-Term Investments 1.8B
Receivables 375m
Other Current Assets 657.7m
Non-Current Assets 2.7B
PP&E 2.5B
Intangibles 168.2m
Other Non-Current Assets 73.2m
Current Liabilities 652.4m
Accounts Payable 335.2m
Short-Term Debt 296.1m
Other Current Liabilities 21.2m
Non-Current Liabilities 807.7m
Long-Term Debt 220.3m
Other Non-Current Liabilities 587.4m

Balance Sheet
Sarawak Oil Palms Bhd

Rotate your device to view
Balance Sheet
Currency: MYR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
20
2
4
6
64
54
43
34
36
43
97
68
187
171
117
736
121
164
262
0
0
0
779
599
Cash
0
2
4
6
64
54
43
34
36
43
97
68
187
171
117
736
121
164
262
0
0
0
779
599
Cash Equivalents
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
0
31
41
45
0
0
49
245
284
326
413
502
296
296
324
0
518
491
568
748
756
1 046
1 261
1 252
Total Receivables
4
5
5
9
7
21
55
50
23
43
52
50
98
130
396
357
395
274
202
214
325
305
317
258
Accounts Receivables
2
3
3
6
5
9
14
12
9
25
48
26
80
101
274
347
224
139
163
184
287
262
259
201
Other Receivables
2
1
2
2
2
12
41
38
14
18
5
24
18
30
123
10
171
135
40
30
38
43
58
57
Inventory
5
6
9
14
10
14
29
66
51
64
91
229
168
266
338
345
372
334
253
277
511
493
567
665
Other Current Assets
1
0
0
1
3
1
1
2
2
5
10
29
7
42
38
34
35
7
17
13
15
7
20
13
Total Current Assets
30
43
59
74
84
90
177
397
396
481
664
878
755
928
1 213
1 472
1 441
1 269
1 303
1 450
1 881
2 182
2 554
2 539
PP&E Net
175
221
400
436
489
589
537
682
802
919
1 117
1 550
1 638
1 719
1 726
2 623
2 578
2 588
2 577
2 531
2 509
2 461
2 426
2 435
PP&E Gross
175
221
400
436
489
589
537
682
802
919
1 117
1 550
1 638
1 719
1 726
0
2 578
2 588
2 577
2 531
2 509
2 461
2 426
2 435
Accumulated Depreciation
92
76
92
110
132
160
180
199
243
293
355
443
526
526
725
0
932
1 061
1 120
1 228
1 467
1 620
1 756
1 844
Intangible Assets
0
0
1
1
1
2
186
184
209
21
24
0
0
0
0
168
0
0
0
0
0
0
0
0
Goodwill
0
0
0
0
0
0
2
2
2
5
5
5
5
5
5
0
168
168
168
168
168
168
168
168
Note Receivable
0
0
0
0
0
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
11
5
0
0
0
0
0
0
0
0
0
8
10
8
10
2
0
0
40
23
22
20
3
0
Other Long-Term Assets
0
0
2
5
7
4
0
0
0
281
287
40
59
60
76
92
103
100
94
86
77
63
62
69
Other Assets
0
0
0
0
0
0
2
2
2
5
5
5
5
5
5
0
168
168
168
168
168
168
168
168
Total Assets
216
N/A
268
+24%
463
+72%
516
+12%
582
+13%
684
+18%
902
+32%
1 264
+40%
1 413
+12%
1 665
+18%
2 050
+23%
2 481
+21%
2 467
-1%
2 720
+10%
3 030
+11%
4 358
+44%
4 290
-2%
4 126
-4%
4 182
+1%
4 258
+2%
4 657
+9%
4 894
+5%
5 213
+7%
5 211
0%
Liabilities
Accounts Payable
5
5
19
24
30
32
21
51
53
49
72
209
174
195
271
772
209
154
93
82
123
141
396
427
Accrued Liabilities
0
0
0
0
0
0
0
0
3
3
4
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
5
12
23
38
49
65
27
20
30
25
32
178
219
352
587
911
469
402
313
266
309
239
410
304
Current Portion of Long-Term Debt
0
0
0
0
0
0
43
52
35
28
32
49
92
103
112
7
147
113
123
129
188
77
213
5
Other Current Liabilities
14
19
42
16
52
20
70
59
42
93
93
12
18
26
21
31
93
82
162
185
183
141
178
149
Total Current Liabilities
23
36
84
78
130
118
162
182
163
198
232
448
502
689
991
1 720
919
751
690
662
804
597
916
603
Long-Term Debt
25
51
121
150
157
151
155
180
227
253
355
418
515
477
402
299
797
757
803
716
522
447
224
220
Deferred Income Tax
6
10
26
27
27
35
62
84
99
115
121
124
124
125
125
335
346
353
356
357
378
389
389
391
Minority Interest
3
3
14
12
11
32
69
81
95
122
123
126
95
98
96
100
106
108
112
124
137
152
158
171
Other Liabilities
2
0
21
22
9
2
0
0
1
3
1
1
0
0
12
14
14
14
18
20
15
13
12
11
Total Liabilities
59
N/A
100
+70%
266
+167%
289
+9%
333
+15%
337
+1%
447
+33%
528
+18%
585
+11%
691
+18%
832
+21%
1 117
+34%
1 236
+11%
1 389
+12%
1 627
+17%
2 466
+52%
2 181
-12%
1 983
-9%
1 979
0%
1 879
-5%
1 855
-1%
1 599
-14%
1 699
+6%
1 397
-18%
Equity
Common Stock
95
95
95
95
95
143
144
427
429
431
435
437
438
439
441
570
820
820
820
821
823
914
915
926
Retained Earnings
58
69
102
132
154
186
290
307
397
539
776
919
782
877
946
1 073
1 286
1 320
1 385
1 564
1 980
2 378
2 593
2 887
Additional Paid In Capital
0
0
0
0
0
19
20
0
1
3
6
9
11
15
17
247
0
0
0
0
0
0
0
0
Other Equity
5
5
0
0
0
0
1
1
2
1
2
1
0
0
0
2
2
3
2
7
1
3
6
2
Total Equity
157
N/A
169
+7%
197
+17%
227
+15%
249
+9%
347
+40%
455
+31%
736
+62%
829
+13%
974
+18%
1 218
+25%
1 364
+12%
1 232
-10%
1 331
+8%
1 404
+5%
1 891
+35%
2 108
+11%
2 143
+2%
2 203
+3%
2 379
+8%
2 802
+18%
3 295
+18%
3 514
+7%
3 815
+9%
Total Liabilities & Equity
216
N/A
268
+24%
463
+72%
516
+12%
582
+13%
684
+18%
902
+32%
1 264
+40%
1 413
+12%
1 665
+18%
2 050
+23%
2 481
+21%
2 467
-1%
2 720
+10%
3 030
+11%
4 358
+44%
4 290
-2%
4 126
-4%
4 182
+1%
4 258
+2%
4 657
+9%
4 894
+5%
5 213
+7%
5 211
0%
Shares Outstanding
Common Shares Outstanding
265
265
265
237
237
355
355
452
453
456
460
462
464
465
467
855
856
856
856
857
858
890
890
893