S

Sarawak Oil Palms Bhd
KLSE:SOP

Watchlist Manager
Sarawak Oil Palms Bhd
KLSE:SOP
Watchlist
Price: 3 MYR 0.33%
Market Cap: 2.7B MYR

Relative Value

The Relative Value of one SOP stock under the Base Case scenario is 2.92 MYR. Compared to the current market price of 3 MYR, Sarawak Oil Palms Bhd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOP Relative Value
Base Case
2.92 MYR
Overvaluation 3%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
64
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.5
vs History
76
vs Industry
61
Median 3Y
6.4
Median 5Y
6.9
Industry
16
Forward
5.8
vs History
65
vs Industry
57
Median 3Y
4.2
Median 5Y
4.5
Industry
9.6
vs History
17
vs Industry
18
Median 3Y
9.5
Median 5Y
14.3
Industry
17
vs History
68
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
vs History
65
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.3
vs History
34
vs Industry
64
Median 3Y
1.7
Median 5Y
2
Industry
4.6
vs History
71
vs Industry
73
Median 3Y
2.1
Median 5Y
2.4
Industry
9.9
Forward
2.1
vs History
77
vs Industry
68
Median 3Y
2.8
Median 5Y
3.2
Industry
12.9
Forward
2.7
vs History
74
vs Industry
67
Median 3Y
2.6
Median 5Y
3
Industry
10.8
vs History
68
vs Industry
51
Median 3Y
3.8
Median 5Y
4.3
Industry
15
vs History
66
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

SOP Competitors Multiples
Sarawak Oil Palms Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Sarawak Oil Palms Bhd
KLSE:SOP
2.7B MYR 0.5 6 2.1 2.8
US
Archer-Daniels-Midland Co
XETRA:ADM
20.6B EUR 0.3 12.9 9.9 15.4
SG
Wilmar International Ltd
SGX:F34
19.2B SGD 0.2 12.8 3.9 6.1
US
Bunge Ltd
NYSE:BG
10.4B USD 0.2 9.2 6.1 7.8
CN
Tongwei Co Ltd
SSE:600438
71.8B CNY 0.8 -8.1 -14.7 -14.7
US
Ingredion Inc
NYSE:INGR
8.9B USD 1.2 13.8 8 9.7
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
32.3B MYR 1.8 17.4 10.7 18.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
44.2B CNY 0.4 108 72.5 72.5
MY
IOI Corporation Bhd
KLSE:IOICORP
23B MYR 2.2 17.8 14.8 19.5
US
Darling Ingredients Inc
NYSE:DAR
5.2B USD 0.9 30.5 11.1 29.1
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.6B MYR 1 37 10.3 16.3