TSA Group Bhd
KLSE:TSA
Balance Sheet
Balance Sheet Decomposition
TSA Group Bhd
TSA Group Bhd
Balance Sheet
TSA Group Bhd
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
37
|
61
|
31
|
19
|
50
|
|
| Cash |
37
|
61
|
31
|
19
|
50
|
|
| Short-Term Investments |
1
|
1
|
1
|
1
|
21
|
|
| Total Receivables |
71
|
83
|
77
|
87
|
76
|
|
| Accounts Receivables |
56
|
65
|
61
|
77
|
66
|
|
| Other Receivables |
14
|
19
|
16
|
10
|
10
|
|
| Inventory |
63
|
79
|
83
|
59
|
73
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
|
| Total Current Assets |
172
|
224
|
192
|
166
|
221
|
|
| PP&E Net |
25
|
24
|
48
|
56
|
55
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
12
|
12
|
1
|
1
|
1
|
|
| Total Assets |
210
N/A
|
261
+24%
|
241
-7%
|
223
-8%
|
277
+24%
|
|
| Liabilities | ||||||
| Accounts Payable |
18
|
13
|
13
|
7
|
7
|
|
| Short-Term Debt |
55
|
69
|
53
|
49
|
61
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
2
|
3
|
3
|
|
| Other Current Liabilities |
12
|
52
|
11
|
9
|
10
|
|
| Total Current Liabilities |
86
|
134
|
79
|
67
|
81
|
|
| Long-Term Debt |
1
|
1
|
11
|
11
|
10
|
|
| Deferred Income Tax |
1
|
1
|
1
|
2
|
2
|
|
| Minority Interest |
1
|
2
|
2
|
3
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
90
N/A
|
138
+53%
|
94
-32%
|
83
-11%
|
95
+15%
|
|
| Equity | ||||||
| Common Stock |
5
|
5
|
5
|
120
|
161
|
|
| Retained Earnings |
115
|
118
|
143
|
20
|
21
|
|
| Total Equity |
120
N/A
|
123
+3%
|
148
+20%
|
140
-5%
|
182
+30%
|
|
| Total Liabilities & Equity |
210
N/A
|
261
+24%
|
241
-7%
|
223
-8%
|
277
+24%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
309
|
309
|
309
|
232
|
309
|
|