TSA Group Bhd
KLSE:TSA
Income Statement
Earnings Waterfall
TSA Group Bhd
Income Statement
TSA Group Bhd
| Mar-2025 | Jun-2025 | ||
|---|---|---|---|
| Revenue | |||
| Revenue |
215
N/A
|
277
+29%
|
|
| Gross Profit | |||
| Cost of Revenue |
(170)
|
(215)
|
|
| Gross Profit |
45
N/A
|
62
+36%
|
|
| Operating Income | |||
| Operating Expenses |
(21)
|
(29)
|
|
| Selling, General & Administrative |
(24)
|
(32)
|
|
| Other Operating Expenses |
3
|
3
|
|
| Operating Income |
25
N/A
|
33
+34%
|
|
| Pre-Tax Income | |||
| Interest Income Expense |
(3)
|
(4)
|
|
| Non-Reccuring Items |
(0)
|
0
|
|
| Total Other Income |
(0)
|
0
|
|
| Pre-Tax Income |
21
N/A
|
29
+39%
|
|
| Net Income | |||
| Tax Provision |
(5)
|
(7)
|
|
| Income from Continuing Operations |
16
|
22
|
|
| Income to Minority Interest |
(0)
|
(0)
|
|
| Net Income (Common) |
15
N/A
|
21
+38%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.07
+40%
|
|