Ucrest Bhd
KLSE:UCREST
Balance Sheet
Balance Sheet Decomposition
Ucrest Bhd
Current Assets | 37.1m |
Cash & Short-Term Investments | 22.4m |
Receivables | 14.6m |
Non-Current Assets | 15.6m |
PP&E | 273k |
Intangibles | 3.7m |
Other Non-Current Assets | 11.7m |
Current Liabilities | 13.2m |
Accounts Payable | 11.5m |
Other Current Liabilities | 1.7m |
Balance Sheet
Ucrest Bhd
Dec-2013 | Dec-2014 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
0
|
2
|
2
|
6
|
2
|
2
|
8
|
11
|
5
|
|
Cash |
1
|
0
|
0
|
2
|
6
|
2
|
2
|
8
|
11
|
5
|
|
Cash Equivalents |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
3
|
4
|
5
|
20
|
15
|
26
|
3
|
8
|
|
Accounts Receivables |
0
|
0
|
3
|
2
|
5
|
18
|
14
|
26
|
2
|
7
|
|
Other Receivables |
0
|
0
|
0
|
2
|
0
|
2
|
1
|
1
|
1
|
2
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
11
|
4
|
12
|
|
Total Current Assets |
0
|
0
|
5
|
5
|
12
|
23
|
17
|
45
|
18
|
26
|
|
PP&E Net |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
Accumulated Depreciation |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
0
|
0
|
10
|
9
|
29
|
32
|
25
|
21
|
8
|
5
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
16
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
0
N/A
|
0
N/A
|
14
N/A
|
15
+1%
|
42
+186%
|
55
+32%
|
42
-24%
|
66
+57%
|
35
-47%
|
47
+35%
|
|
Liabilities | |||||||||||
Accounts Payable |
5
|
0
|
0
|
0
|
8
|
8
|
16
|
6
|
9
|
13
|
|
Accrued Liabilities |
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
1
|
2
|
0
|
6
|
6
|
0
|
0
|
2
|
|
Total Current Liabilities |
5
|
5
|
1
|
3
|
8
|
15
|
23
|
7
|
10
|
15
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
0
N/A
|
0
N/A
|
2
N/A
|
3
+43%
|
10
+205%
|
17
+73%
|
23
+35%
|
7
-71%
|
10
+45%
|
15
+52%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
13
|
13
|
22
|
22
|
22
|
46
|
46
|
52
|
|
Retained Earnings |
0
|
0
|
1
|
2
|
10
|
16
|
3
|
14
|
21
|
20
|
|
Additional Paid In Capital |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
0
N/A
|
0
N/A
|
12
N/A
|
11
-7%
|
32
+181%
|
38
+19%
|
19
-51%
|
60
+216%
|
25
-57%
|
32
+28%
|
|
Total Liabilities & Equity |
0
N/A
|
0
N/A
|
14
N/A
|
15
+1%
|
42
+186%
|
55
+32%
|
42
-24%
|
66
+57%
|
35
-47%
|
47
+35%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
0
|
320
|
320
|
464
|
464
|
464
|
622
|
622
|
692
|