Ucrest Bhd
KLSE:UCREST
Income Statement
Earnings Waterfall
Ucrest Bhd
Income Statement
Ucrest Bhd
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
19
N/A
|
17
-8%
|
15
-14%
|
13
-9%
|
28
+107%
|
28
+1%
|
29
+6%
|
31
+6%
|
15
-53%
|
12
-18%
|
9
-22%
|
5
-46%
|
5
-1%
|
9
+75%
|
13
+51%
|
17
+31%
|
18
+4%
|
16
-12%
|
11
-27%
|
9
-23%
|
8
-13%
|
6
-25%
|
6
+7%
|
4
-34%
|
4
-9%
|
3
-15%
|
2
-43%
|
2
+31%
|
4
+50%
|
3
-4%
|
3
N/A
|
3
-22%
|
2
-8%
|
3
+28%
|
6
+78%
|
7
+18%
|
6
-4%
|
6
-7%
|
4
-31%
|
4
-6%
|
4
+8%
|
4
+6%
|
4
-16%
|
3
-20%
|
4
+24%
|
3
-22%
|
3
-3%
|
3
-7%
|
1
-56%
|
1
+15%
|
1
+2%
|
2
+56%
|
2
+13%
|
3
+45%
|
3
-22%
|
2
-39%
|
1
-50%
|
6
+614%
|
13
+133%
|
25
+84%
|
36
+48%
|
48
+33%
|
49
+1%
|
48
-1%
|
43
-11%
|
29
-33%
|
28
-2%
|
20
-29%
|
15
-25%
|
12
-19%
|
8
-35%
|
9
+14%
|
22
+139%
|
25
+16%
|
29
+15%
|
29
-2%
|
15
-49%
|
12
-16%
|
6
-48%
|
5
-26%
|
9
+83%
|
14
+57%
|
14
+7%
|
17
+19%
|
18
+5%
|
16
-12%
|
17
+7%
|
18
+3%
|
18
+4%
|
18
-1%
|
19
+4%
|
17
-10%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16)
|
(17)
|
(14)
|
(15)
|
(28)
|
(31)
|
(32)
|
(31)
|
(10)
|
(10)
|
(7)
|
(5)
|
(5)
|
(9)
|
(13)
|
(15)
|
(14)
|
(11)
|
(7)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(4)
|
(7)
|
(12)
|
(20)
|
(25)
|
(22)
|
(23)
|
(18)
|
(14)
|
(17)
|
(13)
|
(12)
|
(8)
|
(4)
|
(3)
|
(9)
|
(10)
|
(16)
|
(17)
|
(11)
|
(10)
|
(5)
|
(4)
|
(6)
|
(9)
|
(9)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(15)
|
(15)
|
(16)
|
(14)
|
|
| Gross Profit |
3
N/A
|
0
-85%
|
1
+17%
|
(2)
N/A
|
(0)
+73%
|
(3)
-600%
|
(2)
+21%
|
0
N/A
|
5
+1 431%
|
3
-47%
|
2
-20%
|
1
-74%
|
(0)
N/A
|
(0)
-15%
|
(0)
+83%
|
2
N/A
|
4
+67%
|
5
+12%
|
5
+3%
|
4
-20%
|
3
-28%
|
2
-24%
|
2
+2%
|
1
-40%
|
1
-15%
|
1
-27%
|
0
-97%
|
1
+2 650%
|
2
+195%
|
2
+1%
|
2
-1%
|
1
-36%
|
1
-9%
|
1
+11%
|
2
+59%
|
2
+16%
|
2
-15%
|
1
-13%
|
1
-11%
|
2
+28%
|
2
+3%
|
2
+32%
|
2
-18%
|
1
-33%
|
2
+30%
|
0
-81%
|
0
N/A
|
0
-28%
|
(0)
N/A
|
0
N/A
|
0
-40%
|
1
+320%
|
2
+149%
|
3
+67%
|
2
-13%
|
1
-41%
|
0
-70%
|
2
+285%
|
7
+327%
|
12
+84%
|
17
+37%
|
23
+40%
|
26
+13%
|
25
-5%
|
25
+0%
|
15
-40%
|
11
-25%
|
7
-35%
|
3
-62%
|
4
+46%
|
4
-11%
|
6
+58%
|
13
+131%
|
15
+17%
|
14
-12%
|
12
-15%
|
4
-64%
|
2
-47%
|
1
-47%
|
1
-16%
|
2
+154%
|
5
+94%
|
5
+13%
|
6
+19%
|
6
-1%
|
4
-34%
|
5
+7%
|
4
-3%
|
4
-16%
|
3
-17%
|
3
+1%
|
3
-16%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(0)
|
(0)
|
(0)
|
(3)
|
(0)
|
(0)
|
0
|
(2)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(6)
|
(6)
|
(6)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(6)
|
(7)
|
(3)
|
(4)
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(10)
|
(10)
|
(11)
|
(27)
|
(25)
|
(24)
|
(26)
|
(11)
|
(3)
|
(7)
|
(6)
|
(37)
|
(37)
|
(37)
|
(32)
|
(5)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
2
|
2
|
2
|
|
| Selling, General & Administrative |
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(6)
|
(6)
|
(6)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(6)
|
(6)
|
(5)
|
(5)
|
(3)
|
(4)
|
(4)
|
(5)
|
(0)
|
(5)
|
(5)
|
(4)
|
(0)
|
(9)
|
(9)
|
(9)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(3)
|
(3)
|
(4)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(22)
|
(23)
|
(26)
|
(7)
|
(10)
|
(11)
|
(10)
|
(38)
|
(21)
|
(21)
|
(19)
|
(5)
|
(5)
|
(4)
|
(5)
|
(1)
|
(5)
|
(5)
|
(5)
|
1
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(3)
|
0
|
(4)
|
(4)
|
(4)
|
(0)
|
(4)
|
(4)
|
(4)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(4)
|
(3)
|
(3)
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
(2)
|
1
|
1
|
1
|
(5)
|
2
|
6
|
6
|
4
|
4
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
(0)
|
1
|
1
|
1
|
(20)
|
1
|
3
|
3
|
(4)
|
11
|
8
|
8
|
0
|
(12)
|
(12)
|
(10)
|
1
|
5
|
7
|
7
|
4
|
8
|
7
|
7
|
1
|
8
|
8
|
|
| Operating Income |
0
N/A
|
0
+85%
|
0
+17%
|
(2)
N/A
|
(4)
-101%
|
(3)
+15%
|
(3)
+23%
|
0
N/A
|
3
+749%
|
2
-23%
|
1
-47%
|
(1)
N/A
|
(3)
-163%
|
(2)
+5%
|
(2)
+12%
|
0
N/A
|
2
+491%
|
2
+25%
|
2
+3%
|
2
-30%
|
1
-69%
|
0
-83%
|
0
-11%
|
(1)
N/A
|
(5)
-368%
|
(5)
-7%
|
(6)
-13%
|
(5)
+18%
|
(1)
+86%
|
(1)
-15%
|
(1)
-65%
|
(3)
-104%
|
(3)
-6%
|
(3)
N/A
|
(2)
+36%
|
(1)
+26%
|
(4)
-174%
|
(4)
+4%
|
(4)
-5%
|
(3)
+20%
|
(0)
+84%
|
(0)
-2%
|
(1)
-108%
|
(3)
-197%
|
(1)
+51%
|
(2)
-25%
|
(2)
+5%
|
(1)
+52%
|
(6)
-619%
|
(6)
-1%
|
(2)
+60%
|
(2)
+12%
|
2
N/A
|
3
+51%
|
0
-92%
|
(1)
N/A
|
(1)
-153%
|
(1)
+47%
|
3
N/A
|
8
+141%
|
12
+48%
|
16
+34%
|
19
+13%
|
17
-9%
|
16
-3%
|
7
-56%
|
1
-80%
|
(2)
N/A
|
(8)
-235%
|
(23)
-176%
|
(22)
+5%
|
(18)
+18%
|
(13)
+28%
|
4
N/A
|
10
+155%
|
5
-56%
|
(2)
N/A
|
(35)
-1 857%
|
(36)
-2%
|
(36)
+0%
|
(29)
+18%
|
0
N/A
|
2
+976%
|
6
+198%
|
6
-4%
|
4
-31%
|
4
-2%
|
4
+4%
|
4
-6%
|
5
+20%
|
5
+14%
|
5
-15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
+300%
|
0
N/A
|
(2)
N/A
|
(4)
-92%
|
(4)
+13%
|
(3)
+23%
|
0
N/A
|
3
+1 411%
|
2
-26%
|
1
-51%
|
(1)
N/A
|
(3)
-134%
|
(3)
+2%
|
(2)
+12%
|
0
N/A
|
2
+1 223%
|
2
+28%
|
2
+3%
|
2
-31%
|
0
-72%
|
0
-98%
|
0
+200%
|
(1)
N/A
|
(5)
-357%
|
(5)
-7%
|
(6)
-13%
|
(5)
+17%
|
(1)
+85%
|
(1)
-16%
|
(1)
-60%
|
(3)
-99%
|
(3)
-5%
|
(3)
+1%
|
(2)
+36%
|
(1)
+25%
|
(4)
-175%
|
(4)
+4%
|
(4)
-5%
|
(3)
+20%
|
(1)
+83%
|
(1)
N/A
|
(1)
-102%
|
(7)
-561%
|
(5)
+23%
|
(6)
-7%
|
(6)
+2%
|
(1)
+86%
|
(7)
-800%
|
(7)
-1%
|
(4)
+50%
|
(3)
+8%
|
2
N/A
|
3
+51%
|
0
-92%
|
(1)
N/A
|
(1)
-145%
|
(1)
+46%
|
3
N/A
|
8
+143%
|
12
+48%
|
16
+34%
|
19
+13%
|
17
-9%
|
16
-3%
|
7
-57%
|
1
-81%
|
(3)
N/A
|
(8)
-228%
|
(23)
-174%
|
(22)
+5%
|
(18)
+18%
|
(13)
+28%
|
12
N/A
|
10
-12%
|
4
-57%
|
(2)
N/A
|
(35)
-1 759%
|
(36)
-2%
|
(36)
+0%
|
(29)
+18%
|
0
N/A
|
2
+1 961%
|
6
+206%
|
6
-4%
|
4
-32%
|
4
-2%
|
4
+4%
|
4
-6%
|
5
+20%
|
5
+14%
|
5
-15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
(2)
|
(4)
|
(4)
|
(3)
|
0
|
3
|
2
|
1
|
(1)
|
(3)
|
(3)
|
(2)
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
(1)
|
(5)
|
(5)
|
(6)
|
(5)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(7)
|
(6)
|
(6)
|
(6)
|
(1)
|
(7)
|
(7)
|
(3)
|
(3)
|
2
|
3
|
0
|
(1)
|
(1)
|
(1)
|
3
|
7
|
11
|
15
|
16
|
15
|
14
|
6
|
2
|
(2)
|
(7)
|
(21)
|
(20)
|
(16)
|
(11)
|
12
|
10
|
4
|
(2)
|
(35)
|
(36)
|
(36)
|
(29)
|
0
|
2
|
6
|
6
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
0
+900%
|
0
-20%
|
(2)
N/A
|
(4)
-88%
|
(4)
+13%
|
(3)
+23%
|
0
N/A
|
3
+1 262%
|
2
-26%
|
1
-51%
|
(1)
N/A
|
(3)
-132%
|
(3)
+2%
|
(2)
+12%
|
0
N/A
|
2
+1 231%
|
2
+27%
|
2
+3%
|
2
-31%
|
0
-72%
|
0
-98%
|
0
+200%
|
(1)
N/A
|
(5)
-357%
|
(5)
-7%
|
(6)
-13%
|
(5)
+17%
|
(1)
+85%
|
(1)
-16%
|
(1)
-60%
|
(3)
-99%
|
(3)
-5%
|
(3)
+1%
|
(2)
+36%
|
(1)
+25%
|
(4)
-171%
|
(4)
+4%
|
(4)
-5%
|
(3)
+20%
|
(1)
+83%
|
(1)
N/A
|
(1)
-102%
|
(7)
-561%
|
(6)
+18%
|
(6)
-6%
|
(6)
+2%
|
(1)
+80%
|
(7)
-484%
|
(7)
-1%
|
(3)
+53%
|
(3)
+9%
|
2
N/A
|
3
+51%
|
0
-92%
|
(1)
N/A
|
(1)
-145%
|
(1)
+45%
|
3
N/A
|
7
+151%
|
11
+57%
|
15
+37%
|
16
+6%
|
15
-3%
|
14
-7%
|
6
-58%
|
2
-64%
|
(2)
N/A
|
(7)
-237%
|
(21)
-180%
|
(20)
+5%
|
(16)
+20%
|
(11)
+31%
|
12
N/A
|
10
-12%
|
4
-57%
|
(2)
N/A
|
(35)
-1 759%
|
(36)
-2%
|
(36)
+0%
|
(29)
+18%
|
0
N/A
|
2
+1 961%
|
6
+206%
|
6
-4%
|
4
-32%
|
4
-2%
|
4
+4%
|
4
-6%
|
5
+19%
|
5
+14%
|
5
-15%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.04
+33%
|
0.05
+25%
|
0.05
N/A
|
0.05
N/A
|
0.02
-60%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.05
-25%
|
-0.04
+20%
|
-0.03
+25%
|
0.02
N/A
|
0.02
N/A
|
0
N/A
|
-0.01
N/A
|
-0.06
-500%
|
-0.06
N/A
|
-0.05
+17%
|
-0.04
+20%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
|