U

UWC Bhd
KLSE:UWC

Watchlist Manager
UWC Bhd
KLSE:UWC
Watchlist
Price: 4.19 MYR 0.72% Market Closed
Market Cap: 4.6B MYR

Relative Value

The Relative Value of one UWC stock under the Base Case scenario is hidden MYR. Compared to the current market price of 4.19 MYR, UWC Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UWC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
7
Median 3Y
11.8
Median 5Y
12.5
Industry
1.8
Forward
9.1
vs History
26
vs Industry
4
Median 3Y
111.9
Median 5Y
74.5
Industry
22.7
Forward
43.9
vs History
vs Industry
7
Median 3Y
38.2
Median 5Y
62.4
Industry
15.4
vs History
vs Industry
3
Median 3Y
-24.9
Median 5Y
54.9
Industry
21.8
vs History
42
vs Industry
10
Median 3Y
8.1
Median 5Y
9.5
Industry
2.1
vs History
55
vs Industry
7
Median 3Y
11.6
Median 5Y
12.3
Industry
1.9
Forward
9.1
vs History
47
vs Industry
23
Median 3Y
17.2
Median 5Y
18.7
Industry
6.8
vs History
19
vs Industry
9
Median 3Y
54.3
Median 5Y
48.3
Industry
13.1
Forward
29.3
vs History
23
vs Industry
6
Median 3Y
93.2
Median 5Y
59.4
Industry
17.6
Forward
35.1
vs History
vs Industry
7
Median 3Y
37.1
Median 5Y
60.7
Industry
15.7
vs History
vs Industry
3
Median 3Y
-22.8
Median 5Y
51.5
Industry
19.5
vs History
69
vs Industry
7
Median 3Y
9.1
Median 5Y
11.1
Industry
1.5

Multiples Across Competitors

UWC Competitors Multiples
UWC Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
UWC Bhd
KLSE:UWC
4.6B MYR 12 114.1 65.8 101.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
117.1B USD 5.8 32.2 24 29.1
SE
Atlas Copco AB
STO:ATCO A
874.8B SEK 5.1 31.7 20.2 25.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.5 26.3 39
US
Barnes Group Inc
NYSE:B
80.6B USD 5.5 22.5 9.6 12.3
US
Illinois Tool Works Inc
NYSE:ITW
73.7B USD 4.6 24.4 17.9 19.6
SE
Sandvik AB
STO:SAND
394.8B SEK 3.3 26.7 15.2 20.7
CH
Schindler Holding AG
SIX:SCHP
32.6B CHF 2.9 33.1 19.1 23.8
JP
Fanuc Corp
TSE:6954
6T JPY 7.3 38.1 24.8 31.7
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.7 19.6 24.3
P/E Multiple
Earnings Growth PEG
MY
U
UWC Bhd
KLSE:UWC
Average P/E: 33 098.5
114.1
61%
1.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
32.2
10%
3.2
SE
Atlas Copco AB
STO:ATCO A
31.7
3%
10.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
56.5
20%
2.8
US
Barnes Group Inc
NYSE:B
22.5
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.4
0%
N/A
SE
Sandvik AB
STO:SAND
26.7
18%
1.5
CH
Schindler Holding AG
SIX:SCHP
33.1
10%
3.3
JP
Fanuc Corp
TSE:6954
38.1
11%
3.5
FI
K
Kone Oyj
OMXH:KNEBV
33.7
7%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
U
UWC Bhd
KLSE:UWC
Average EV/EBITDA: 15 642.1
65.8
54%
1.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20.2
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.3
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
3%
6
SE
Sandvik AB
STO:SAND
15.2
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.1
8%
2.4
JP
Fanuc Corp
TSE:6954
24.8
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
U
UWC Bhd
KLSE:UWC
Average EV/EBIT: 19 136.1
101.4
68%
1.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.1
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.4
4%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39
N/A N/A
US
Barnes Group Inc
NYSE:B
12.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
SE
Sandvik AB
STO:SAND
20.7
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
23.8
10%
2.4
JP
Fanuc Corp
TSE:6954
31.7
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4