U

UWC Bhd
KLSE:UWC

Watchlist Manager
UWC Bhd
KLSE:UWC
Watchlist
Price: 1.91 MYR -98.72% Market Closed
Market Cap: 2.1B MYR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one UWC stock under the Base Case scenario is 1.74 MYR. Compared to the current market price of 1.91 MYR, UWC Bhd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UWC Relative Value
Base Case
1.74 MYR
Overvaluation 9%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Valuation Multiples

6.5
P/S
P/S
Price to Sales
6.5
vs History
93
vs Industry
7
Median 3Y
12
Median 5Y
13.7
Industry
1.6
Forward
5.6
More Details
93.2
P/E
P/E
Price to Earnings
93.2
vs History
28
vs Industry
4
Median 3Y
94.2
Median 5Y
68.3
Industry
20.9
Forward
33.6
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
7
Median 3Y
61.1
Median 5Y
62.4
Industry
14.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
36.3
Median 5Y
78.2
Industry
20.6
More Details
4.7
P/B
P/B
Price to Book Value
4.7
vs History
96
vs Industry
10
Median 3Y
8.6
Median 5Y
9.8
Industry
1.8
More Details
6.4
EV/S
EV/S
Enterprise Value to Sales
6.4
vs History
93
vs Industry
7
Median 3Y
11.8
Median 5Y
13.4
Industry
1.7
Forward
5.4
More Details
10
EV/GP
EV/GP
Enterprise Value to Gross Profit
10
vs History
96
vs Industry
23
Median 3Y
17.2
Median 5Y
21
Industry
6.2
More Details
38.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
38.2
vs History
53
vs Industry
9
Median 3Y
42.5
Median 5Y
43.6
Industry
12.1
Forward
19.7
More Details
65.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
65.5
vs History
28
vs Industry
6
Median 3Y
66.2
Median 5Y
53.6
Industry
16
Forward
26.1
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
7
Median 3Y
59.2
Median 5Y
60.7
Industry
14.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
3
Median 3Y
34.2
Median 5Y
70.2
Industry
18.7
More Details
4.7
EV/IC
EV/IC
Enterprise Value to IC
4.7
vs History
96
vs Industry
7
Median 3Y
10.5
Median 5Y
11.8
Industry
1.3
More Details

Multiples Across Competitors

UWC Competitors Multiples
UWC Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
UWC Bhd
KLSE:UWC
2.1B MYR 6.5 93.2 38.2 65.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
84.9B USD 4.3 25 18.4 22.5
SE
Atlas Copco AB
STO:ATCO A
749.6B SEK 4.2 25.7 16.4 20.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
11.3T JPY 2.2 45.9 20.9 29.6
US
Illinois Tool Works Inc
NYSE:ITW
71.8B USD 4.6 21.3 17.6 19.4
CH
Schindler Holding AG
SIX:SCHP
31.5B CHF 2.8 33.1 19.9 25.1
US
Otis Worldwide Corp
NYSE:OTIS
37.7B USD 2.7 24.6 22.6 25
US
Ingersoll Rand Inc
NYSE:IR
32.9B USD 4.5 40 18.5 24.7
US
Barnes Group Inc
NYSE:B
32.9B USD 2.5 14.2 5 6.9
FI
Kone Oyj
OMXH:KNEBV
28.4B EUR 2.5 29.6 17.8 22
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
U
UWC Bhd
KLSE:UWC
Average EV/EBITDA: 15 637.8
38.2
68%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.4
8%
2.3
SE
Atlas Copco AB
STO:ATCO A
16.4
4%
4.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
20.9
12%
1.7
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
CH
Schindler Holding AG
SIX:SCHP
19.9
8%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
22.6
8%
2.8
US
Ingersoll Rand Inc
NYSE:IR
18.5
9%
2.1
US
Barnes Group Inc
NYSE:B
5
16%
0.3
FI
K
Kone Oyj
OMXH:KNEBV
17.8
9%
2

See Also

Summary
UWC intrinsic value, competitors valuation, and company profile.
DCF Valuation
UWC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UWC stock valuation using valuation multiples.
Wall Street Estimates
UWC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UWC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.