Balance Sheet

Current Liabilities	1.1m
Short-Term Debt	14k
Other Current Liabilities	1m
Non-Current Liabilities	1.2m
Long-Term Debt	1.2m
Other Non-Current Liabilities	-2k

Currency: MYR

	Dec-2013	Dec-2014	Jun-2016	Jun-2017	Jun-2018	Jun-2019	Jun-2020	Jun-2021	Jun-2022	Jun-2023
Assets
Cash & Cash Equivalents	3	2	3	5	2	2	0	48	27	30
Cash	3	2	3	5	2	2	0	48	27	30
Short-Term Investments	5	1	0	0	2	0	0	0	0	0
Total Receivables	1	2	1	1	2	3	5	7	24	18
Accounts Receivables	1	0	0	1	1	2	2	3	4	10
Other Receivables	0	2	1	0	1	1	4	3	20	8
Inventory	0	0	0	0	0	0	0	0	0	0
Other Current Assets	0	0	0	0	0	0	0	0	0	0
Total Current Assets	9	5	4	6	6	5	6	55	51	49
PP&E Net	7	12	12	11	11	11	11	7	6	6
PP&E Gross	7	0	0	0	0	0	0	0	0	0
Accumulated Depreciation	5	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Goodwill	1	0	0	0	0	0	0	0	0	0
Long-Term Investments	0	0	0	0	0	0	0	42	54	46
Other Assets	1	0	0	0	0	0	0	0	0	0
Total Assets	17 N/A	17 -2%	16 -3%	18 +7%	17 -2%	16 -6%	16 +1%	105 +540%	111 +6%	101 -10%
Liabilities
Accounts Payable	0	0	0	0	0	1	1	0	3	7
Accrued Liabilities	0	0	0	0	0	0	0	0	0	0
Short-Term Debt	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	0	0	1	1	1	1	2	0	0	1
Total Current Liabilities	0	1	2	1	1	2	3	1	3	8
Long-Term Debt	0	0	0	0	0	0	1	2	1	1
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	1	1	1	1	0	0	0
Total Liabilities	1 N/A	1 -6%	2 +199%	1 -48%	1 -22%	1 +84%	3 +134%	2 -9%	5 +94%	9 +89%
Equity
Common Stock	26	28	33	38	41	48	51	147	177	177
Retained Earnings	14	17	26	29	24	33	37	45	71	86
Additional Paid In Capital	5	5	8	8	0	0	0	0	0	0
Total Equity	17 N/A	16 -2%	15 -10%	17 +13%	17 -1%	15 -9%	14 -9%	102 +649%	106 +4%	91 -14%
Total Liabilities & Equity	17 N/A	17 -2%	16 -3%	18 +7%	17 -2%	16 -6%	16 +1%	105 +540%	111 +6%	101 -10%
Shares Outstanding
Common Shares Outstanding	256	403	476	534	552	552	14	158	209	209

Vsolar Group Bhd
KLSE:VSOLAR