First Time Loading...
V

Vsolar Group Bhd
KLSE:VSOLAR

Watchlist Manager
Vsolar Group Bhd
KLSE:VSOLAR
Watchlist
Price: 0.09 MYR -5.26% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Vsolar Group Bhd.is an investment holding company, which engages in the trading and distribution of software solutions. [ Read More ]

The intrinsic value of one VSOLAR stock under the Base Case scenario is 0.02 MYR. Compared to the current market price of 0.09 MYR, Vsolar Group Bhd is Overvalued by 78%.

Key Points:
VSOLAR Intrinsic Value
Base Case
0.02 MYR
Overvaluation 78%
Intrinsic Value
Price
V
Base Case Scenario

Valuation Backtest
Vsolar Group Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VSOLAR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Vsolar Group Bhd

Provide an overview of the primary business activities
of Vsolar Group Bhd.

What unique competitive advantages
does Vsolar Group Bhd hold over its rivals?

What risks and challenges
does Vsolar Group Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vsolar Group Bhd.

Provide P/S
for Vsolar Group Bhd.

Provide P/E
for Vsolar Group Bhd.

Provide P/OCF
for Vsolar Group Bhd.

Provide P/FCFE
for Vsolar Group Bhd.

Provide P/B
for Vsolar Group Bhd.

Provide EV/S
for Vsolar Group Bhd.

Provide EV/GP
for Vsolar Group Bhd.

Provide EV/EBITDA
for Vsolar Group Bhd.

Provide EV/EBIT
for Vsolar Group Bhd.

Provide EV/OCF
for Vsolar Group Bhd.

Provide EV/FCFF
for Vsolar Group Bhd.

Provide EV/IC
for Vsolar Group Bhd.

Compare the intrinsic valuations
of Vsolar Group Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vsolar Group Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vsolar Group Bhd compared to its peers.

Compare the P/E ratios
of Vsolar Group Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Vsolar Group Bhd with its peers.

Analyze the financial leverage
of Vsolar Group Bhd compared to its main competitors.

Show all profitability ratios
for Vsolar Group Bhd.

Provide ROE
for Vsolar Group Bhd.

Provide ROA
for Vsolar Group Bhd.

Provide ROIC
for Vsolar Group Bhd.

Provide ROCE
for Vsolar Group Bhd.

Provide Gross Margin
for Vsolar Group Bhd.

Provide Operating Margin
for Vsolar Group Bhd.

Provide Net Margin
for Vsolar Group Bhd.

Provide FCF Margin
for Vsolar Group Bhd.

Show all solvency ratios
for Vsolar Group Bhd.

Provide D/E Ratio
for Vsolar Group Bhd.

Provide D/A Ratio
for Vsolar Group Bhd.

Provide Interest Coverage Ratio
for Vsolar Group Bhd.

Provide Altman Z-Score Ratio
for Vsolar Group Bhd.

Provide Quick Ratio
for Vsolar Group Bhd.

Provide Current Ratio
for Vsolar Group Bhd.

Provide Cash Ratio
for Vsolar Group Bhd.

What is the historical Revenue growth
over the last 5 years for Vsolar Group Bhd?

What is the historical Net Income growth
over the last 5 years for Vsolar Group Bhd?

What is the current Free Cash Flow
of Vsolar Group Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vsolar Group Bhd.

Financials

Balance Sheet Decomposition
Vsolar Group Bhd

Current Assets 37.5m
Cash & Short-Term Investments 25.2m
Receivables 12.3m
Non-Current Assets 56.4m
Long-Term Investments 51.3m
PP&E 5m
Current Liabilities 1.1m
Short-Term Debt 14k
Other Current Liabilities 1m
Non-Current Liabilities 1.2m
Long-Term Debt 1.2m
Other Non-Current Liabilities -2k
Efficiency

Earnings Waterfall
Vsolar Group Bhd

Revenue
9.2m MYR
Cost of Revenue
-8.1m MYR
Gross Profit
1.1m MYR
Operating Expenses
-5.3m MYR
Operating Income
-4.3m MYR
Other Expenses
-408k MYR
Net Income
-4.7m MYR

Free Cash Flow Analysis
Vsolar Group Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

VSOLAR Profitability Score
Profitability Due Diligence

Vsolar Group Bhd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
Positive Gross Profit
27/100
Profitability
Score

Vsolar Group Bhd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

VSOLAR Solvency Score
Solvency Due Diligence

Vsolar Group Bhd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Vsolar Group Bhd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VSOLAR Price Targets Summary
Vsolar Group Bhd

There are no price targets for VSOLAR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

VSOLAR Price
Vsolar Group Bhd

1M 1M
-14%
6M 6M
-38%
1Y 1Y
-70%
3Y 3Y
-88%
5Y 5Y
-97%
10Y 10Y
-97%
Annual Price Range
0.09
52w Low
0.085
52w High
25.95
Price Metrics
Average Annual Return -36.44%
Standard Deviation of Annual Returns 43.62%
Max Drawdown -100%
Shares Statistics
Market Capitalization 72.5m MYR
Shares Outstanding 805 790 000
Percentage of Shares Shorted
N/A

VSOLAR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Vsolar Group Bhd

Country

Malaysia

Industry

Electrical Equipment

Market Cap

72.5m MYR

Dividend Yield

0%

Description

Vsolar Group Bhd.is an investment holding company, which engages in the trading and distribution of software solutions. The company is headquartered in Petaling Jaya, Selangor. The company went IPO on 2004-12-20. The firm's segments include Publication, Trading, Solar Energy and Others. The Trading segment is engaged in trading of computer hardware. The Solar Energy segment is engaged in supplying solar energy. Others segment consists of investment holding, trading and distribution of software, providing information technology services and dormant companies. Its services include project management and development, engineering procurement construction and commissioning, and maintenance and monitoring. The company designs and develops business application software, providing sale of software and maintenance services, advertising and publication of magazines, journals and periodicals through Fast Track Solution Sdn. Bhd. The company is engaged in the business of providing solar energy through Solar Interactive Sdn. Bhd. The company also owns various other subsidiaries.

Contact

SELANGOR
Petaling Jaya
Lot 13.3, 13th Floor, Menara Lien Hoe,No. 8, Persiaran Tropicana, Tropicana Golf & Country Resort
+60376226981
http://www.vsolar.com.my/

IPO

2004-12-20

Employees

-

Officers

CEO & Director
Mr. Kien Yoon Koo
Finance & Account Executive
Siew Eng Ling
Head of Media Publishing Division
Gui Boon Huat
Company Secretary
Ms. Yuet Chyn Wong

See Also

Discover More
What is the Intrinsic Value of one VSOLAR stock?

The intrinsic value of one VSOLAR stock under the Base Case scenario is 0.02 MYR.

Is VSOLAR stock undervalued or overvalued?

Compared to the current market price of 0.09 MYR, Vsolar Group Bhd is Overvalued by 78%.