Wang Zheng Bhd
KLSE:WANGZNG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Wang Zheng Bhd
KLSE:WANGZNG
|
MY |
Cash Flow Statement
Cash Flow Statement
Wang Zheng Bhd
| Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
25
|
7
|
0
|
(2)
|
8
|
21
|
15
|
16
|
5
|
7
|
12
|
14
|
16
|
15
|
10
|
10
|
13
|
16
|
18
|
21
|
19
|
18
|
16
|
15
|
17
|
16
|
17
|
14
|
13
|
14
|
12
|
16
|
14
|
17
|
14
|
17
|
17
|
19
|
18
|
18
|
21
|
16
|
16
|
16
|
20
|
21
|
21
|
23
|
17
|
17
|
15
|
15
|
15
|
17
|
16
|
16
|
15
|
15
|
15
|
15
|
13
|
12
|
0
|
10
|
10
|
8
|
0
|
10
|
12
|
13
|
0
|
11
|
8
|
6
|
8
|
6
|
5
|
6
|
3
|
2
|
(9)
|
(13)
|
(8)
|
|
| Depreciation & Amortization |
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
1
|
2
|
4
|
4
|
5
|
5
|
4
|
5
|
5
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
3
|
5
|
5
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
6
|
6
|
6
|
6
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
|
| Other Non-Cash Items |
(7)
|
1
|
18
|
18
|
18
|
11
|
5
|
5
|
5
|
6
|
7
|
10
|
14
|
14
|
3
|
3
|
(0)
|
0
|
3
|
5
|
6
|
5
|
1
|
6
|
5
|
4
|
(0)
|
(1)
|
(1)
|
(1)
|
9
|
8
|
8
|
4
|
1
|
(3)
|
(4)
|
(8)
|
(7)
|
(7)
|
(6)
|
2
|
(2)
|
(0)
|
(5)
|
(6)
|
(5)
|
(6)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
4
|
4
|
4
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
(0)
|
(1)
|
(1)
|
1
|
4
|
4
|
13
|
14
|
12
|
|
| Cash Taxes Paid |
6
|
6
|
4
|
4
|
3
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
5
|
5
|
5
|
5
|
4
|
2
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
4
|
3
|
5
|
6
|
7
|
7
|
6
|
4
|
3
|
3
|
2
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
5
|
5
|
7
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
(1)
|
|
| Cash Interest Paid |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
|
| Change in Working Capital |
(35)
|
(39)
|
(36)
|
(16)
|
(5)
|
(10)
|
(18)
|
(3)
|
1
|
(13)
|
(25)
|
(28)
|
(26)
|
(10)
|
16
|
26
|
20
|
13
|
(3)
|
(30)
|
(36)
|
(18)
|
(14)
|
(14)
|
1
|
(18)
|
4
|
1
|
(5)
|
5
|
(18)
|
(10)
|
(1)
|
(1)
|
(11)
|
(1)
|
0
|
(18)
|
(17)
|
(15)
|
(25)
|
(20)
|
1
|
14
|
3
|
(8)
|
(23)
|
(25)
|
(11)
|
7
|
(12)
|
(20)
|
(24)
|
(33)
|
(10)
|
(13)
|
(14)
|
3
|
5
|
(6)
|
(14)
|
(10)
|
(5)
|
13
|
24
|
11
|
0
|
(11)
|
(26)
|
(24)
|
(23)
|
(38)
|
(21)
|
(24)
|
(23)
|
2
|
13
|
(4)
|
(1)
|
(10)
|
(17)
|
1
|
3
|
|
| Cash from Operating Activities |
(17)
N/A
|
(31)
-79%
|
(17)
+46%
|
0
N/A
|
20
+20 220%
|
22
+11%
|
4
-81%
|
18
+319%
|
11
-40%
|
0
-99%
|
(2)
N/A
|
(3)
-95%
|
4
N/A
|
19
+419%
|
32
+73%
|
39
+21%
|
33
-14%
|
29
-14%
|
22
-23%
|
(4)
N/A
|
(11)
-177%
|
5
N/A
|
8
+72%
|
8
-5%
|
24
+215%
|
6
-76%
|
26
+335%
|
18
-28%
|
12
-36%
|
22
+88%
|
8
-65%
|
19
+150%
|
27
+39%
|
26
-5%
|
9
-64%
|
19
+101%
|
18
-3%
|
(2)
N/A
|
(1)
+59%
|
1
N/A
|
(5)
N/A
|
3
N/A
|
21
+682%
|
35
+65%
|
22
-35%
|
10
-53%
|
(2)
N/A
|
(3)
-69%
|
10
N/A
|
28
+171%
|
8
-73%
|
(2)
N/A
|
(7)
-289%
|
(15)
-120%
|
8
N/A
|
6
-35%
|
4
-20%
|
21
+379%
|
25
+17%
|
13
-46%
|
5
-64%
|
9
+86%
|
12
+29%
|
30
+160%
|
41
+36%
|
26
-36%
|
17
-36%
|
4
-76%
|
(9)
N/A
|
(6)
+33%
|
(9)
-49%
|
(23)
-144%
|
(8)
+63%
|
(12)
-46%
|
(11)
+12%
|
12
N/A
|
22
+89%
|
7
-67%
|
10
+40%
|
1
-93%
|
(7)
N/A
|
7
N/A
|
12
+71%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(4)
|
(7)
|
(11)
|
(11)
|
(11)
|
(10)
|
(6)
|
(7)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(4)
|
(4)
|
(27)
|
(29)
|
(27)
|
(27)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(6)
|
(6)
|
(6)
|
(6)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(9)
|
(10)
|
(10)
|
(10)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(6)
|
(10)
|
(10)
|
(11)
|
(15)
|
(12)
|
(12)
|
(11)
|
(9)
|
|
| Other Items |
7
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
4
|
4
|
4
|
1
|
0
|
2
|
2
|
1
|
2
|
0
|
0
|
3
|
(2)
|
1
|
0
|
0
|
1
|
(13)
|
(13)
|
(13)
|
(14)
|
(0)
|
16
|
29
|
29
|
29
|
24
|
12
|
0
|
1
|
12
|
12
|
18
|
16
|
(7)
|
(8)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
2
|
2
|
4
|
2
|
1
|
1
|
63
|
4
|
63
|
63
|
0
|
60
|
13
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
2
|
|
| Cash from Investing Activities |
6
N/A
|
37
+505%
|
(4)
N/A
|
(7)
-65%
|
(11)
-66%
|
(11)
+2%
|
(11)
-6%
|
(10)
+16%
|
(5)
+45%
|
(5)
+5%
|
(3)
+31%
|
(3)
+19%
|
(3)
-3%
|
(0)
+88%
|
0
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
(2)
+21%
|
(0)
+79%
|
(1)
-49%
|
(1)
-116%
|
(0)
+73%
|
(2)
-369%
|
(4)
-135%
|
(1)
+83%
|
(29)
-4 298%
|
(29)
+0%
|
(27)
+7%
|
(27)
+1%
|
(0)
+100%
|
(14)
-13 820%
|
(14)
-3%
|
(15)
-1%
|
(16)
-9%
|
(2)
+89%
|
15
N/A
|
27
+77%
|
27
+1%
|
27
-1%
|
18
-34%
|
6
-68%
|
(6)
N/A
|
(5)
+18%
|
11
N/A
|
11
+4%
|
17
+47%
|
13
-19%
|
(10)
N/A
|
(10)
-4%
|
(4)
+58%
|
(2)
+47%
|
(3)
-29%
|
(2)
+20%
|
(2)
+11%
|
(2)
+3%
|
(2)
+12%
|
(9)
-418%
|
(8)
+17%
|
(7)
+2%
|
(7)
+12%
|
0
N/A
|
(1)
N/A
|
(2)
-91%
|
61
N/A
|
2
-96%
|
61
+2 587%
|
61
+0%
|
(1)
N/A
|
56
N/A
|
8
-85%
|
9
+5%
|
8
-4%
|
11
+25%
|
(6)
N/A
|
(10)
-56%
|
(10)
+3%
|
(11)
-17%
|
(14)
-30%
|
(12)
+15%
|
(12)
+2%
|
(13)
-5%
|
(6)
+51%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
17
|
26
|
15
|
22
|
(3)
|
(1)
|
6
|
(10)
|
(2)
|
25
|
4
|
4
|
13
|
(18)
|
(27)
|
(21)
|
(7)
|
(1)
|
4
|
23
|
15
|
(11)
|
(5)
|
10
|
(15)
|
3
|
6
|
(9)
|
23
|
10
|
12
|
22
|
(4)
|
3
|
19
|
(10)
|
(21)
|
(9)
|
(15)
|
(24)
|
(6)
|
(0)
|
(3)
|
(3)
|
(24)
|
(22)
|
(3)
|
(2)
|
11
|
(5)
|
(3)
|
(1)
|
18
|
23
|
9
|
9
|
4
|
4
|
(13)
|
1
|
6
|
(1)
|
(3)
|
(16)
|
(27)
|
(11)
|
7
|
12
|
14
|
5
|
(10)
|
(0)
|
17
|
4
|
32
|
(0)
|
(19)
|
(10)
|
(20)
|
(5)
|
(14)
|
(15)
|
(24)
|
|
| Cash Paid for Dividends |
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(6)
|
(3)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
(5)
|
(6)
|
0
|
0
|
(6)
|
(5)
|
0
|
(11)
|
(6)
|
(6)
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
(12)
|
(5)
|
0
|
(8)
|
(3)
|
(3)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(3)
|
(5)
|
(5)
|
0
|
(2)
|
(1)
|
(1)
|
|
| Other |
9
|
(49)
|
(2)
|
10
|
10
|
9
|
0
|
(6)
|
(1)
|
(1)
|
3
|
5
|
(1)
|
(1)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
34
N/A
|
(15)
N/A
|
10
N/A
|
6
-41%
|
(19)
N/A
|
(17)
+11%
|
3
N/A
|
(16)
N/A
|
(2)
+85%
|
25
N/A
|
5
-79%
|
7
+38%
|
10
+47%
|
(21)
N/A
|
(28)
-33%
|
(23)
+17%
|
(8)
+64%
|
(1)
+87%
|
2
N/A
|
21
+1 038%
|
13
-38%
|
(13)
N/A
|
17
N/A
|
33
+88%
|
8
-77%
|
22
+195%
|
3
-88%
|
(13)
N/A
|
20
N/A
|
7
-67%
|
9
+29%
|
18
+117%
|
(7)
N/A
|
(0)
+93%
|
16
N/A
|
(13)
N/A
|
(24)
-84%
|
(13)
+46%
|
(19)
-48%
|
(28)
-45%
|
(10)
+64%
|
(4)
+58%
|
(7)
-75%
|
(7)
0%
|
(28)
-278%
|
(27)
+5%
|
(10)
+64%
|
(9)
+10%
|
5
N/A
|
(11)
N/A
|
(8)
+29%
|
(5)
+30%
|
7
N/A
|
17
+136%
|
(8)
N/A
|
(8)
-6%
|
(13)
-66%
|
(14)
-2%
|
(19)
-41%
|
(5)
+71%
|
6
N/A
|
(1)
N/A
|
(10)
-1 499%
|
(23)
-124%
|
(34)
-48%
|
(23)
+31%
|
2
N/A
|
7
+303%
|
6
-20%
|
2
-59%
|
(13)
N/A
|
(4)
+73%
|
14
N/A
|
1
-91%
|
30
+2 293%
|
(3)
N/A
|
(21)
-703%
|
(14)
+35%
|
(25)
-81%
|
(10)
+59%
|
(17)
-69%
|
(16)
+9%
|
(25)
-59%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
(1)
|
(0)
|
1
|
1
|
2
|
3
|
2
|
1
|
1
|
0
|
3
|
(2)
|
(3)
|
2
|
(1)
|
5
|
5
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
23
N/A
|
(9)
N/A
|
(11)
-18%
|
(1)
+93%
|
(10)
-1 219%
|
(5)
+46%
|
(4)
+15%
|
(7)
-70%
|
3
N/A
|
20
+557%
|
0
-99%
|
1
+955%
|
11
+850%
|
(3)
N/A
|
4
N/A
|
15
+256%
|
25
+62%
|
25
+0%
|
22
-13%
|
16
-25%
|
1
-91%
|
(10)
N/A
|
25
N/A
|
39
+54%
|
28
-28%
|
29
+3%
|
0
-99%
|
(23)
N/A
|
6
N/A
|
1
-82%
|
16
+1 342%
|
25
+57%
|
7
-73%
|
13
+90%
|
12
-6%
|
6
-50%
|
10
+70%
|
13
+27%
|
8
-41%
|
4
-52%
|
0
-92%
|
2
+443%
|
10
+494%
|
22
+122%
|
10
-55%
|
(0)
N/A
|
5
N/A
|
2
-61%
|
5
+174%
|
7
+31%
|
(5)
N/A
|
(9)
-82%
|
(2)
+75%
|
0
N/A
|
(1)
N/A
|
(4)
-287%
|
(11)
-138%
|
(2)
+86%
|
(2)
-20%
|
1
N/A
|
4
+619%
|
9
+116%
|
1
-93%
|
6
+895%
|
68
+1 063%
|
5
-92%
|
80
+1 425%
|
72
-9%
|
(5)
N/A
|
52
N/A
|
(14)
N/A
|
(17)
-28%
|
14
N/A
|
(1)
N/A
|
13
N/A
|
(1)
N/A
|
(9)
-936%
|
(18)
-98%
|
(30)
-66%
|
(22)
+26%
|
(36)
-66%
|
(21)
+43%
|
(19)
+10%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(18)
N/A
|
(32)
-73%
|
(21)
+34%
|
(7)
+68%
|
9
N/A
|
12
+24%
|
(7)
N/A
|
8
N/A
|
5
-38%
|
(6)
N/A
|
(5)
+19%
|
(6)
-15%
|
1
N/A
|
16
+2 438%
|
29
+80%
|
35
+22%
|
30
-15%
|
25
-15%
|
20
-21%
|
(6)
N/A
|
(13)
-120%
|
2
N/A
|
6
+176%
|
6
-5%
|
20
+251%
|
2
-89%
|
(2)
N/A
|
(11)
-480%
|
(16)
-42%
|
(5)
+68%
|
7
N/A
|
18
+179%
|
26
+41%
|
24
-6%
|
8
-69%
|
17
+129%
|
17
0%
|
(3)
N/A
|
(2)
+33%
|
(0)
+86%
|
(12)
-3 687%
|
(4)
+68%
|
15
N/A
|
29
+90%
|
21
-28%
|
10
-54%
|
(3)
N/A
|
(5)
-62%
|
8
N/A
|
26
+230%
|
5
-80%
|
(3)
N/A
|
(8)
-160%
|
(16)
-97%
|
8
N/A
|
5
-39%
|
4
-19%
|
12
+207%
|
15
+27%
|
4
-76%
|
(5)
N/A
|
7
N/A
|
10
+32%
|
28
+189%
|
39
+39%
|
24
-37%
|
15
-37%
|
2
-84%
|
(11)
N/A
|
(10)
+9%
|
(14)
-37%
|
(26)
-95%
|
(13)
+52%
|
(15)
-14%
|
(17)
-19%
|
2
N/A
|
12
+671%
|
(4)
N/A
|
(5)
-14%
|
(12)
-158%
|
(19)
-63%
|
(4)
+78%
|
4
N/A
|
|