Wang Zheng Bhd
KLSE:WANGZNG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Wang Zheng Bhd
KLSE:WANGZNG
|
MY |
|
AK Sigorta AS
IST:AKGRT.E
|
TR |
|
C
|
Curro Holdings Ltd
JSE:COH
|
ZA |
|
Red Rock Resources PLC
LSE:RRR
|
UK |
Income Statement
Earnings Waterfall
Wang Zheng Bhd
Income Statement
Wang Zheng Bhd
| Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
2
|
0
|
2
|
2
|
2
|
0
|
3
|
3
|
3
|
0
|
4
|
5
|
5
|
0
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Revenue |
171
N/A
|
181
+6%
|
179
-1%
|
179
+0%
|
174
-3%
|
165
-5%
|
171
+4%
|
172
+1%
|
171
0%
|
186
+8%
|
201
+8%
|
217
+8%
|
234
+8%
|
243
+4%
|
238
-2%
|
218
-8%
|
217
-1%
|
208
-4%
|
206
-1%
|
228
+10%
|
226
-1%
|
229
+1%
|
239
+4%
|
248
+4%
|
255
+3%
|
257
+1%
|
256
0%
|
246
-4%
|
250
+2%
|
251
+0%
|
260
+4%
|
266
+2%
|
251
-6%
|
249
-1%
|
247
-1%
|
237
-4%
|
239
+1%
|
246
+3%
|
254
+3%
|
264
+4%
|
273
+3%
|
283
+4%
|
293
+3%
|
299
+2%
|
312
+4%
|
307
-2%
|
309
+1%
|
301
-2%
|
286
-5%
|
289
+1%
|
275
-5%
|
262
-5%
|
260
-1%
|
263
+1%
|
260
-1%
|
270
+4%
|
270
+0%
|
271
+0%
|
274
+1%
|
264
-4%
|
260
-1%
|
256
-1%
|
243
-5%
|
246
+1%
|
242
-2%
|
223
-8%
|
225
+1%
|
233
+4%
|
251
+8%
|
268
+7%
|
268
+0%
|
278
+4%
|
276
-1%
|
266
-3%
|
282
+6%
|
277
-2%
|
283
+2%
|
302
+7%
|
309
+2%
|
319
+3%
|
324
+2%
|
322
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(152)
|
0
|
0
|
0
|
(152)
|
0
|
0
|
0
|
(173)
|
0
|
0
|
0
|
(207)
|
0
|
0
|
0
|
(168)
|
0
|
0
|
0
|
(203)
|
0
|
0
|
0
|
(222)
|
0
|
0
|
0
|
(225)
|
0
|
0
|
0
|
(212)
|
0
|
0
|
0
|
(221)
|
0
|
0
|
0
|
(256)
|
0
|
0
|
0
|
(271)
|
0
|
0
|
0
|
(240)
|
(47)
|
(99)
|
(164)
|
(229)
|
(237)
|
(235)
|
(236)
|
(245)
|
(237)
|
(236)
|
(233)
|
(212)
|
(214)
|
(210)
|
(194)
|
(194)
|
(204)
|
(219)
|
(235)
|
(238)
|
(246)
|
(246)
|
(238)
|
(254)
|
(250)
|
(256)
|
(274)
|
(282)
|
(292)
|
(294)
|
(290)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
27
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
19
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
28
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
31
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
38
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
36
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
34
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
35
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
35
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
32
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
36
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
38
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
36
N/A
|
8
-78%
|
15
+95%
|
25
+61%
|
32
+27%
|
33
+5%
|
35
+5%
|
35
+0%
|
28
-20%
|
27
-4%
|
24
-10%
|
23
-4%
|
31
+32%
|
32
+4%
|
32
-1%
|
30
-7%
|
32
+7%
|
29
-7%
|
32
+10%
|
33
+4%
|
30
-11%
|
32
+8%
|
30
-8%
|
29
-3%
|
29
-1%
|
27
-7%
|
27
+0%
|
28
+5%
|
27
-3%
|
28
+3%
|
30
+8%
|
33
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(154)
|
(182)
|
(25)
|
(179)
|
(164)
|
(141)
|
(1)
|
(154)
|
(164)
|
(176)
|
(12)
|
(199)
|
(214)
|
(223)
|
(18)
|
(205)
|
(202)
|
(190)
|
(19)
|
(204)
|
(204)
|
(208)
|
(18)
|
(230)
|
(235)
|
(238)
|
(17)
|
(230)
|
(235)
|
(235)
|
(23)
|
(247)
|
(231)
|
(228)
|
(17)
|
(216)
|
(221)
|
(223)
|
(10)
|
(243)
|
(249)
|
(264)
|
(16)
|
(279)
|
(288)
|
(282)
|
(14)
|
(276)
|
(266)
|
(270)
|
(17)
|
(203)
|
(147)
|
(83)
|
(13)
|
(15)
|
(18)
|
(18)
|
(11)
|
(13)
|
(12)
|
(12)
|
(22)
|
(24)
|
(24)
|
(23)
|
(18)
|
(18)
|
(18)
|
(19)
|
(18)
|
(20)
|
(20)
|
(21)
|
(18)
|
(17)
|
(18)
|
(18)
|
(21)
|
(26)
|
(29)
|
(34)
|
|
| Selling, General & Administrative |
0
|
0
|
(37)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(25)
|
(5)
|
(10)
|
(15)
|
(20)
|
(22)
|
(24)
|
(25)
|
(20)
|
(19)
|
(19)
|
(19)
|
(27)
|
(27)
|
(26)
|
(24)
|
(22)
|
(22)
|
(23)
|
(24)
|
(23)
|
(23)
|
(24)
|
(23)
|
(24)
|
(24)
|
(26)
|
(26)
|
(29)
|
(30)
|
(33)
|
(39)
|
|
| Other Operating Expenses |
(154)
|
(182)
|
11
|
(179)
|
(164)
|
(141)
|
18
|
(154)
|
(164)
|
(176)
|
7
|
(199)
|
(214)
|
(223)
|
2
|
(205)
|
(202)
|
(190)
|
1
|
(204)
|
(204)
|
(208)
|
3
|
(230)
|
(235)
|
(238)
|
5
|
(230)
|
(235)
|
(235)
|
2
|
(247)
|
(231)
|
(228)
|
7
|
(216)
|
(221)
|
(223)
|
13
|
(243)
|
(249)
|
(264)
|
9
|
(279)
|
(288)
|
(282)
|
13
|
(276)
|
(266)
|
(270)
|
8
|
(198)
|
(137)
|
(68)
|
7
|
7
|
6
|
7
|
10
|
6
|
6
|
6
|
5
|
3
|
2
|
1
|
4
|
4
|
4
|
5
|
4
|
4
|
3
|
2
|
6
|
7
|
8
|
8
|
8
|
5
|
5
|
4
|
|
| Operating Income |
17
N/A
|
(1)
N/A
|
2
N/A
|
(0)
N/A
|
10
N/A
|
23
+141%
|
18
-25%
|
18
+4%
|
7
-60%
|
10
+35%
|
16
+62%
|
19
+17%
|
21
+11%
|
20
-3%
|
13
-36%
|
13
+4%
|
16
+17%
|
18
+18%
|
19
+5%
|
24
+24%
|
22
-6%
|
21
-7%
|
18
-15%
|
18
+3%
|
19
+8%
|
19
-4%
|
17
-11%
|
17
+0%
|
15
-7%
|
16
+4%
|
12
-28%
|
19
+68%
|
20
+2%
|
20
+3%
|
18
-11%
|
21
+16%
|
18
-12%
|
23
+24%
|
22
-2%
|
21
-4%
|
24
+14%
|
19
-20%
|
20
+4%
|
20
0%
|
24
+18%
|
24
+3%
|
25
+1%
|
26
+4%
|
20
-22%
|
19
-6%
|
18
-3%
|
13
-26%
|
14
+6%
|
16
+11%
|
19
+18%
|
18
0%
|
17
-6%
|
17
-1%
|
18
+2%
|
14
-22%
|
12
-10%
|
11
-10%
|
9
-18%
|
8
-11%
|
8
0%
|
6
-22%
|
13
+113%
|
11
-15%
|
14
+22%
|
15
+5%
|
11
-22%
|
13
+11%
|
9
-26%
|
8
-17%
|
11
+40%
|
9
-14%
|
9
-5%
|
10
+9%
|
6
-40%
|
2
-66%
|
1
-34%
|
(2)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
1
|
(2)
|
(2)
|
(2)
|
1
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
1
|
1
|
1
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
1
|
1
|
1
|
(2)
|
1
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(11)
|
|
| Pre-Tax Income |
15
N/A
|
(3)
N/A
|
0
N/A
|
(2)
N/A
|
8
N/A
|
21
+173%
|
15
-30%
|
16
+6%
|
5
-70%
|
7
+53%
|
12
+69%
|
14
+17%
|
16
+10%
|
15
-4%
|
10
-34%
|
10
+0%
|
13
+26%
|
16
+23%
|
19
+18%
|
21
+14%
|
19
-8%
|
18
-8%
|
16
-9%
|
15
-8%
|
17
+13%
|
16
-4%
|
17
+6%
|
14
-16%
|
13
-11%
|
14
+6%
|
12
-11%
|
16
+30%
|
16
+4%
|
17
+3%
|
14
-16%
|
17
+23%
|
15
-15%
|
19
+31%
|
18
-5%
|
18
-3%
|
21
+18%
|
16
-23%
|
16
+3%
|
16
-1%
|
20
+23%
|
21
+5%
|
21
+3%
|
23
+7%
|
17
-24%
|
17
-5%
|
15
-7%
|
15
-4%
|
15
+2%
|
17
+11%
|
16
-2%
|
16
-3%
|
15
-4%
|
15
-2%
|
15
+2%
|
15
-2%
|
13
-9%
|
12
-11%
|
8
-36%
|
9
+14%
|
9
0%
|
7
-20%
|
12
+69%
|
10
-17%
|
12
+25%
|
13
+6%
|
9
-28%
|
11
+15%
|
8
-27%
|
6
-21%
|
8
+29%
|
6
-20%
|
5
-15%
|
6
+13%
|
3
-49%
|
2
-43%
|
(9)
N/A
|
(13)
-36%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(3)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(4)
|
(2)
|
(3)
|
(3)
|
(5)
|
(7)
|
(4)
|
(5)
|
(4)
|
(2)
|
(5)
|
(4)
|
(6)
|
(7)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
11
|
(7)
|
(2)
|
(4)
|
3
|
18
|
12
|
13
|
5
|
6
|
10
|
12
|
13
|
12
|
7
|
7
|
9
|
12
|
14
|
16
|
15
|
13
|
13
|
12
|
13
|
13
|
13
|
11
|
10
|
10
|
7
|
10
|
11
|
11
|
9
|
13
|
11
|
13
|
12
|
12
|
17
|
14
|
13
|
13
|
15
|
14
|
18
|
18
|
13
|
14
|
11
|
11
|
9
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
10
|
8
|
5
|
6
|
6
|
5
|
8
|
6
|
8
|
8
|
7
|
8
|
5
|
5
|
7
|
6
|
5
|
5
|
1
|
0
|
(11)
|
(14)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
(14)
N/A
|
(2)
+88%
|
(4)
-116%
|
3
N/A
|
18
+461%
|
12
-35%
|
13
+10%
|
5
-61%
|
6
+14%
|
10
+73%
|
12
+16%
|
13
+9%
|
12
-4%
|
7
-40%
|
7
+1%
|
9
+27%
|
12
+23%
|
14
+20%
|
16
+14%
|
15
-8%
|
13
-8%
|
13
-5%
|
12
-7%
|
13
+12%
|
13
-4%
|
13
+6%
|
11
-16%
|
10
-12%
|
10
+3%
|
7
-31%
|
10
+39%
|
9
-11%
|
8
-12%
|
9
+21%
|
8
-17%
|
7
-11%
|
8
+19%
|
7
-15%
|
7
+4%
|
12
+73%
|
12
+0%
|
13
+7%
|
13
-2%
|
15
+13%
|
14
-6%
|
18
+27%
|
18
+3%
|
13
-26%
|
14
+7%
|
11
-27%
|
11
+1%
|
9
-13%
|
10
+9%
|
10
+2%
|
10
-4%
|
11
+8%
|
11
+0%
|
11
+5%
|
11
-1%
|
10
-11%
|
8
-16%
|
5
-39%
|
6
+24%
|
6
-7%
|
5
-14%
|
8
+54%
|
6
-28%
|
8
+38%
|
8
-1%
|
7
-16%
|
8
+16%
|
5
-31%
|
5
-2%
|
7
+32%
|
6
-17%
|
5
-12%
|
5
-3%
|
1
-77%
|
0
-90%
|
(11)
N/A
|
(14)
-31%
|
|
| EPS (Diluted) |
0.02
N/A
|
-0.12
N/A
|
-0.02
+83%
|
-0.02
N/A
|
0.04
N/A
|
0.16
+300%
|
0.1
-38%
|
0.12
+20%
|
0.05
-58%
|
0.05
N/A
|
0.08
+60%
|
0.09
+12%
|
0.1
+11%
|
0.1
N/A
|
0.06
-40%
|
0.06
N/A
|
0.08
+33%
|
0.1
+25%
|
0.12
+20%
|
0.14
+17%
|
0.13
-7%
|
0.12
-8%
|
0.1
-17%
|
0.09
-10%
|
0.09
N/A
|
0.08
-11%
|
0.08
N/A
|
0.07
-12%
|
0.06
-14%
|
0.06
N/A
|
0.04
-33%
|
0.05
+25%
|
0.06
+20%
|
0.04
-33%
|
0.06
+50%
|
0.04
-33%
|
0.04
N/A
|
0.05
+25%
|
0.04
-20%
|
0.04
N/A
|
0.07
+75%
|
0.09
+29%
|
0.08
-11%
|
0.09
+12%
|
0.1
+11%
|
0.09
-10%
|
0.11
+22%
|
0.11
N/A
|
0.08
-27%
|
0.09
+12%
|
0.07
-22%
|
0.07
N/A
|
0.06
-14%
|
0.06
N/A
|
0.07
+17%
|
0.06
-14%
|
0.07
+17%
|
0.07
N/A
|
0.07
N/A
|
0.07
N/A
|
0.06
-14%
|
0.05
-17%
|
0.03
-40%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.05
+67%
|
0.04
-20%
|
0.05
+25%
|
0.05
N/A
|
0.04
-20%
|
0.05
+25%
|
0.04
-20%
|
0.03
-25%
|
0.04
+33%
|
0.03
-25%
|
0.03
N/A
|
0.03
N/A
|
0.01
-67%
|
0
N/A
|
-0.07
N/A
|
-0.09
-29%
|
|