W

Wellcall Holdings Bhd
KLSE:WELLCAL

Watchlist Manager
Wellcall Holdings Bhd
KLSE:WELLCAL
Watchlist
Price: 1.35 MYR -0.74%
Market Cap: 672.2m MYR

Relative Value

The Relative Value of one WELLCAL stock under the Base Case scenario is 1.18 MYR. Compared to the current market price of 1.35 MYR, Wellcall Holdings Bhd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WELLCAL Relative Value
Base Case
1.18 MYR
Overvaluation 13%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Multiples Across Competitors

WELLCAL Competitors Multiples
Wellcall Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Wellcall Holdings Bhd
KLSE:WELLCAL
672.2m MYR 3.6 14.4 9.2 10.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
122.7B USD 6 34.6 26.2 30.1
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
SE
Atlas Copco AB
STO:ATCO A
924.3B SEK 5.5 34.9 21.3 27.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16T JPY 3.3 63.1 29.4 43.5
US
Illinois Tool Works Inc
NYSE:ITW
84.4B USD 5.3 27.8 20.2 22.2
US
Barnes Group Inc
NYSE:B
80.2B USD 5.4 21.9 9.4 11.9
SE
Sandvik AB
STO:SAND
471.9B SEK 3.9 31.7 17.6 23.9
CH
Schindler Holding AG
SIX:SCHP
33.4B CHF 3 33.7 19.6 24.4
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.5 38.6 25 31.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
W
Wellcall Holdings Bhd
KLSE:WELLCAL
Average EV/EBITDA: 16 063.4
9.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
26.2
11%
2.4
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
21.3
10%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.4
19%
1.5
US
Illinois Tool Works Inc
NYSE:ITW
20.2
3%
6.7
US
Barnes Group Inc
NYSE:B
9.4
33%
0.3
SE
Sandvik AB
STO:SAND
17.6
8%
2.2
CH
Schindler Holding AG
SIX:SCHP
19.6
8%
2.4
JP
Fanuc Corp
TSE:6954
25
10%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
W
Wellcall Holdings Bhd
KLSE:WELLCAL
Average EV/EBIT: 19 651.1
10.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.1
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27.3
10%
2.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
43.5
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
22.2
4%
5.5
US
Barnes Group Inc
NYSE:B
11.9
43%
0.3
SE
Sandvik AB
STO:SAND
23.9
11%
2.2
CH
Schindler Holding AG
SIX:SCHP
24.4
10%
2.4
JP
Fanuc Corp
TSE:6954
31.7
N/A N/A