Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
WTK W T K Holdings Bhd
W

W T K Holdings Bhd
KLSE:WTK

Watchlist Manager
W T K Holdings Bhd
KLSE:WTK
Watchlist
Price: 0.885 MYR -2.75% Market Closed
Market Cap: 426m MYR
Write Note Create Alert

DCF Value

The DCF Value for W T K Holdings Bhd (WTK) under the Base Case is MYR. Compared with the current market price of 0.885 MYR, the stock appears .

Key assumptions
WTK DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 8.4%
Operating Margin -4.6%5%
Cash Flow Conversion 46%
Forecast Period 10 years
Model Settings
Template via FCFF
Discount Rate 7.1%
Exit Multiple 0.6x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue WTK Research

Summary
WTK intrinsic value, competitors valuation, and company profile.
DCF Valuation
WTK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WTK stock valuation using valuation multiples.
Wall St Estimates
WTK price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WTK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate