DCF Value

The DCF Value for Moorim SP Co Ltd (001810) under the Base Case is 2 720.76 KRW. Compared with the current market price of 983 KRW, the stock appears Undervalued by 64% .

Key assumptions
DCF Value
Base Case
₩2 720.76
Undervaluation 64%
DCF Value
Price ₩983
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time