M

Moorim SP Co Ltd
KOSDAQ:001810

Watchlist Manager
Moorim SP Co Ltd
KOSDAQ:001810
Watchlist
Price: 1 492 KRW -0.6% Market Closed
Market Cap: 33B KRW

Relative Value

The Relative Value of one Moorim SP Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 492 KRW, Moorim SP Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Moorim SP Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
89
Median 3Y
0.2
Median 5Y
0.3
Industry
0.8
vs History
47
vs Industry
46
Median 3Y
-3
Median 5Y
10.2
Industry
16.4
vs History
vs Industry
41
Median 3Y
-2.9
Median 5Y
-2.7
Industry
8
vs History
34
vs Industry
53
Median 3Y
-2.5
Median 5Y
3.1
Industry
15.6
vs History
90
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
87
vs Industry
83
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
vs History
60
vs Industry
40
Median 3Y
3.9
Median 5Y
4
Industry
5.4
vs History
28
vs Industry
2
Median 3Y
16.2
Median 5Y
8
Industry
10.1
vs History
17
vs Industry
Median 3Y
-3
Median 5Y
9.4
Industry
17.3
vs History
vs Industry
44
Median 3Y
-4.1
Median 5Y
-4.1
Industry
10.8
vs History
vs Industry
100
Median 3Y
-3.7
Median 5Y
-3.8
Industry
13.9
vs History
74
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Moorim SP Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Moorim SP Co Ltd
KOSDAQ:001810
33B KRW 0.2 10.1 16.2 39.7
FI
UPM-Kymmene Oyj
OMXH:UPM
12.7B EUR 1.3 102.3 9 24.8
ZA
Sappi Ltd
JSE:SAP
13.8B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
63.9B BRL 1.2 8.2 5.8 10.5
FI
Stora Enso Oyj
OMXH:STERV
8.1B EUR 0.9 -1 626.9 -38.7 -38.7
CN
Shandong Sun Paper Co Ltd
SZSE:002078
43.8B CNY 1.1 13.9 14 14
SE
Holmen AB
STO:HOLM B
53.5B SEK 2.4 18.7 15.4 25.3
JP
Oji Holdings Corp
TSE:3861
874.4B JPY 0.5 26.6 10.4 31.8
UK
Mondi PLC
LSE:MNDI
3.9B GBP 0.6 23.9 192.2 347.8
CL
Empresas CMPC SA
SGO:CMPC
3.5T CLP 0.5 13.4 28.2 28.2
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
26.4B HKD 0.4 13.5 20.7 20.7
P/E Multiple
Earnings Growth PEG
KR
M
Moorim SP Co Ltd
KOSDAQ:001810
Average P/E: 25.6
10.1
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
102.3
41%
2.5
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-59%
N/A
BR
Suzano SA
BOVESPA:SUZB3
8.2
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 626.9 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.9
12%
1.2
SE
Holmen AB
STO:HOLM B
18.7
2%
9.4
JP
Oji Holdings Corp
TSE:3861
26.6
22%
1.2
UK
Mondi PLC
LSE:MNDI
23.9
29%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
13.4
-8%
N/A
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
13.5
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
Moorim SP Co Ltd
KOSDAQ:001810
Average EV/EBITDA: 34.7
16.2
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
9
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
7%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.8
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.7
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
26%
0.5
SE
Holmen AB
STO:HOLM B
15.4
8%
1.9
JP
Oji Holdings Corp
TSE:3861
10.4
5%
2.1
UK
Mondi PLC
LSE:MNDI
192.2
7%
27.5
CL
E
Empresas CMPC SA
SGO:CMPC
28.2
43%
0.7
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
20.7
41%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
Moorim SP Co Ltd
KOSDAQ:001810
Average EV/EBIT: 60.3
39.7
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
24.8
12%
2.1
ZA
S
Sappi Ltd
JSE:SAP
Not Available
23%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.5
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.7
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14
4%
3.5
SE
Holmen AB
STO:HOLM B
25.3
11%
2.3
JP
Oji Holdings Corp
TSE:3861
31.8
N/A N/A
UK
Mondi PLC
LSE:MNDI
347.8
10%
34.8
CL
E
Empresas CMPC SA
SGO:CMPC
28.2
9%
3.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
20.7
19%
1.1