DCF Value

The DCF Value for Daeryuk Can Co Ltd (004780) under the Base Case is 6 448.68 KRW. Compared with the current market price of 4 050 KRW, the stock appears Undervalued by 37% .

Key assumptions
DCF Value
Base Case
₩6 448.68
Undervaluation 37%
DCF Value
Price ₩4 050
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time