D

Daeryuk Can Co Ltd
KOSDAQ:004780

Watchlist Manager
Daeryuk Can Co Ltd
KOSDAQ:004780
Watchlist
Price: 3 500 KRW 0.14%
Market Cap: 55.7B KRW

Relative Value

The Relative Value of one Daeryuk Can Co Ltd stock under the Base Case scenario is 4 609.19 KRW. Compared to the current market price of 3 500 KRW, Daeryuk Can Co Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 609.19 KRW
Undervaluation 24%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Daeryuk Can Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Daeryuk Can Co Ltd
KOSDAQ:004780
55.7B KRW 0.2 6.2 0.9 1.5
US
Ball Corp
NYSE:BALL
15.1B USD 1.2 22.2 10.9 15.8
US
Crown Holdings Inc
NYSE:CCK
11.9B USD 1 12.5 7.9 10
CA
CCL Industries Inc
TSX:CCL.B
15.2B CAD 2 18.7 10.4 14.5
US
Aptargroup Inc
NYSE:ATR
8.2B USD 2.2 19.6 11 16.8
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
4.5B USD 0.7 14.3 8.3 12.4
ZA
Nampak Ltd
JSE:NPK
4.2B Zac 0 0 0 0
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
588.7B JPY 0.6 13.5 5.7 12.7
ES
Vidrala SA
MAD:VID
3.1B EUR 2.1 11 7.4 10.3
US
Greif Inc
NYSE:GEF
3.4B USD 0.7 18 8 12.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Daeryuk Can Co Ltd
KOSDAQ:004780
Average EV/EBITDA: 7.8
0.9
N/A N/A
US
B
Ball Corp
NYSE:BALL
10.9
8%
1.4
US
Crown Holdings Inc
NYSE:CCK
7.9
5%
1.6
CA
C
CCL Industries Inc
TSX:CCL.B
10.4
6%
1.7
US
Aptargroup Inc
NYSE:ATR
11
5%
2.2
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
8.3
8%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.7
N/A N/A
ES
Vidrala SA
MAD:VID
7.4
2%
3.7
US
Greif Inc
NYSE:GEF
8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Daeryuk Can Co Ltd
KOSDAQ:004780
Average EV/EBIT: 11.9
1.5
N/A N/A
US
B
Ball Corp
NYSE:BALL
15.8
11%
1.4
US
Crown Holdings Inc
NYSE:CCK
10
8%
1.3
CA
C
CCL Industries Inc
TSX:CCL.B
14.5
8%
1.8
US
Aptargroup Inc
NYSE:ATR
16.8
5%
3.4
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
12.4
10%
1.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.7
N/A N/A
ES
Vidrala SA
MAD:VID
10.3
1%
10.3
US
Greif Inc
NYSE:GEF
12.7
0%
N/A