Balance Sheet

Assets

+4%

+35%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	928	6 445	7 094	6 355	9 022	5 098	10 283	7 903	13 445	6 851	18 427	10 219	9 819	8 330	13 623	25 547	15 493	12 401	13 508	11 911	12 432	19 256	24 913	27 102
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17	10	7	8	24 913	27 102
Cash Equivalents	928	6 445	7 094	6 355	9 022	5 098	10 283	7 903	13 445	6 851	18 427	10 219	9 819	8 330	13 623	25 547	15 493	12 401	13 491	11 901	12 425	19 248	0	0
Short-Term Investments	5 333	20 057	7 271	1 682	3 076	5 710	4 960	9 860	4 931	8 901	11 395	8 307	710	3 570	1 610	13 769	14 011	5 127	3 293	3 866	1 490	5 047	53 874	18 613
Total Receivables	13 776	19 184	19 172	17 370	16 613	16 282	16 177	25 166	28 162	10 652	11 382	17 934	16 898	17 391	18 003	18 083	26 506	30 472	21 049	19 086	18 381	21 493	22 266	23 500
Accounts Receivables	11 946	17 227	16 137	14 660	14 768	14 048	14 782	22 360	26 799	9 562	10 525	15 704	15 307	13 977	14 961	15 173	15 619	19 633	19 261	17 631	16 905	20 140	21 351	21 366
Other Receivables	1 830	1 957	3 035	2 710	1 845	2 234	1 395	2 806	1 363	1 090	857	2 230	1 591	3 414	3 042	2 910	10 887	10 839	1 788	1 455	1 476	1 353	915	2 135
Inventory	6 412	27 477	25 189	16 532	13 956	9 315	17 113	33 025	26 270	32 419	37 184	41 041	37 298	46 144	68 956	57 037	37 146	53 478	60 193	48 591	73 030	73 466	67 238	57 167
Other Current Assets	193	318	295	302	299	798	2 690	3 756	517	1 854	2 138	1 372	6 558	5 886	8 480	1 164	0	0	1 015	458	728	487	1 072	516
Total Current Assets	26 642	73 481	59 021	42 241	42 965	37 204	51 222	79 710	73 326	60 677	80 527	78 873	71 284	81 322	110 673	115 599	93 155	101 477	99 056	83 911	106 060	119 748	169 363	126 897
PP&E Net	10 238	68 519	66 752	64 270	58 895	60 255	63 846	94 106	58 999	63 804	63 600	62 707	62 365	61 749	59 521	59 804	62 610	57 834	58 878	59 882	59 712	61 046	33 225	40 726
PP&E Gross	10 238	68 519	66 752	64 270	58 895	60 255	63 846	94 106	58 999	63 804	63 600	62 707	62 365	61 749	59 521	59 804	0	0	58 878	59 882	59 712	61 046	33 225	40 726
Accumulated Depreciation	3 364	30 251	28 446	30 884	32 439	35 832	38 093	42 002	19 480	12 107	13 803	15 766	17 770	19 575	21 225	22 939	0	0	28 036	29 954	31 820	28 386	27 742	20 470
Intangible Assets	24	18	460	1 437	1 383	1 103	760	422	303	740	663	549	508	473	348	359	343	314	294	272	288	289	46	44
Goodwill	0	14 590	9 949	9 574	8 693	8 167	11 439	10 287	4 149	286	60	60	106	106	106	0	550	550	550	550	0	0	0	63
Note Receivable	0	5 128	8 050	8 032	8 032	7 932	7 958	7 953	0	0	0	380	1 742	3 400	3 209	2 962	3 234	2 570	9 650	71	989	557	1 234	1 634
Long-Term Investments	5 800	5 937	6 691	9 063	10 526	8 548	9 025	12 629	15 345	4 514	5 077	4 614	6 612	7 435	7 877	7 726	6 962	10 730	7 053	6 610	7 048	4 257	36 164	36 825
Other Long-Term Assets	344	4 180	3 969	4 209	1 489	2 048	1 875	1 540	512	1 587	1 626	1 385	96	436	1 064	1 752	0	0	1 150	1 267	994	1 991	1 484	1 392
Other Assets	0	14 590	9 949	9 574	8 693	8 167	11 439	10 287	4 149	286	60	60	106	106	106	0	550	550	550	550	0	0	0	63
Total Assets	43 049 N/A	142 673 +231%	134 994 -5%	119 678 -11%	114 597 -4%	108 923 -5%	123 247 +13%	186 073 +51%	144 335 -22%	131 608 -9%	151 553 +15%	148 568 -2%	142 714 -4%	154 921 +9%	182 798 +18%	188 203 +3%	166 853 -11%	173 476 +4%	176 631 +2%	152 562 -14%	175 091 +15%	187 889 +7%	241 516 +29%	207 581 -14%
Liabilities
Accounts Payable	2 491	3 376	4 549	3 541	2 874	2 056	3 325	4 201	3 130	4 341	3 628	3 987	3 406	8 033	8 463	9 791	10 300	10 037	9 984	9 827	17 340	11 982	17 152	9 194
Accrued Liabilities	0	830	403	653	692	805	958	944	442	557	812	784	517	570	763	1 102	0	0	1 440	1 517	1 690	1 549	1 646	1 273
Short-Term Debt	12 295	43 103	32 485	32 669	30 634	27 421	42 796	73 933	71 991	55 292	77 464	69 659	63 017	71 876	105 538	93 846	75 457	84 819	86 602	64 344	68 334	104 884	48 055	20 360
Current Portion of Long-Term Debt	0	2 415	3 882	6 148	543	2 576	8 209	3 309	1 000	7 000	0	3 100	623	3 580	0	3 600	0	0	3 203	948	1 035	2 521	2 740	6 048
Other Current Liabilities	3 189	17 625	7 001	8 474	9 796	9 326	11 830	19 423	7 624	5 417	6 270	5 047	5 759	4 837	4 988	5 400	7 322	6 177	5 829	4 699	6 656	4 771	7 210	4 771
Total Current Liabilities	17 975	67 349	48 318	51 484	44 540	42 184	67 118	101 811	84 186	72 608	88 174	82 577	73 323	88 897	119 752	113 739	93 080	101 033	107 057	81 335	95 055	125 705	76 804	41 647
Long-Term Debt	166	13 888	25 034	18 887	23 977	21 401	13 192	18 882	8 000	1 000	4 100	1 574	5 460	0	3 000	1 750	1 800	3 400	1 271	2 026	3 361	4 713	4 083	6 013
Deferred Income Tax	364	1 295	1 871	2 625	63	312	279	163	6 752	8 293	7 833	8 223	7 773	6 848	6 337	6 422	6 171	5 687	5 113	4 905	6 113	1 600	2 551	1 813
Minority Interest	0	30 809	29 053	15 845	13 281	16 594	14 113	23 866	11 309	0	0	0	0	0	3	23	30	34	220	386	435	542	716	698
Other Liabilities	364	2 075	2 095	2 489	3 027	3 596	3 614	4 346	1 001	643	378	1 854	1 536	1 544	2 295	1 792	1 273	1 346	1 176	1 247	1 151	1 302	1 298	1 218
Total Liabilities	18 868 N/A	115 416 +512%	106 373 -8%	91 330 -14%	84 888 -7%	84 087 -1%	98 315 +17%	149 068 +52%	111 248 -25%	82 544 -26%	100 485 +22%	94 228 -6%	88 091 -7%	97 290 +10%	131 380 +35%	123 680 -6%	102 293 -17%	111 500 +9%	114 837 +3%	89 898 -22%	106 115 +18%	133 863 +26%	85 453 -36%	51 389 -40%
Equity
Common Stock	15 614	15 614	15 614	15 614	15 965	15 965	15 965	15 965	15 965	15 965	15 965	15 965	15 965	15 965	15 965	19 702	19 702	19 702	19 702	19 702	19 702	19 702	19 702	19 702
Retained Earnings	6 402	10 074	11 882	8 855	5 651	5 880	4 768	4 490	5 995	19 415	21 423	24 976	25 319	28 320	21 879	22 966	23 855	22 953	21 284	22 130	28 151	13 267	113 728	113 805
Additional Paid In Capital	4 654	4 654	4 654	7 410	9 599	4 488	4 190	4 210	0	13 613	13 292	13 337	13 225	13 225	13 225	20 759	20 759	20 759	20 759	20 759	20 809	20 809	22 536	12 002
Unrealized Security Profit/Loss	0	5	3	0	0	9	9	21 319	15 433	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10 535
Treasury Stock	2 489	3 088	3 531	3 531	1 506	1 506	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	0	0	0	0	0	0	0	0	4 305	70	387	62	113	121	348	1 096	244	1 439	48	73	314	248	97	149
Total Equity	24 180 N/A	27 258 +13%	28 622 +5%	28 348 -1%	29 710 +5%	24 835 -16%	24 932 +0%	37 004 +48%	33 088 -11%	49 064 +48%	51 067 +4%	54 340 +6%	54 622 +1%	57 631 +6%	51 418 -11%	64 523 +25%	64 560 +0%	61 975 -4%	61 794 0%	62 664 +1%	68 976 +10%	54 026 -22%	156 063 +189%	156 192 +0%
Total Liabilities & Equity	43 049 N/A	142 673 +231%	134 994 -5%	119 678 -11%	114 597 -4%	108 923 -5%	123 247 +13%	186 073 +51%	144 335 -22%	131 608 -9%	151 553 +15%	148 568 -2%	142 714 -4%	154 921 +9%	182 798 +18%	188 203 +3%	166 853 -11%	173 476 +4%	176 631 +2%	152 562 -14%	175 091 +15%	187 889 +7%	241 516 +29%	207 581 -14%
Shares Outstanding
Common Shares Outstanding	30	33	33	29	32	32	34	34	34	34	34	34	34	34	34	39	39	39	39	39	39	39	39	39

Income Statement Balance Sheet Cash Flow Statement

Hanil Feed Co Ltd
KOSDAQ:005860

Balance Sheet

Balance Sheet Decomposition
Hanil Feed Co Ltd

Balance Sheet
Hanil Feed Co Ltd

See Also

Company

Help

Tools

Stocks

Hanil Feed Co Ltd KOSDAQ:005860

Balance Sheet

Balance Sheet Decomposition Hanil Feed Co Ltd

Balance Sheet Hanil Feed Co Ltd

See Also

Company

Help

Tools

Stocks

Hanil Feed Co Ltd
KOSDAQ:005860

Balance Sheet Decomposition
Hanil Feed Co Ltd

Balance Sheet
Hanil Feed Co Ltd