H

Hanil Feed Co Ltd
KOSDAQ:005860

Watchlist Manager
Hanil Feed Co Ltd
KOSDAQ:005860
Watchlist
Price: 2 980 KRW -0.83%
Market Cap: 117.4B KRW

Relative Value

The Relative Value of one Hanil Feed Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 2 980 KRW, Hanil Feed Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hanil Feed Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1
vs History
36
vs Industry
12
Median 3Y
1.9
Median 5Y
10.5
Industry
16
vs History
30
vs Industry
28
Median 3Y
19.8
Median 5Y
8.8
Industry
9.9
vs History
34
vs Industry
Median 3Y
-2.2
Median 5Y
-2.3
Industry
17.1
vs History
98
vs Industry
61
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
vs History
98
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
vs History
98
vs Industry
56
Median 3Y
3.9
Median 5Y
3.9
Industry
4.7
vs History
68
vs Industry
19
Median 3Y
18.9
Median 5Y
18.8
Industry
10.1
vs History
60
vs Industry
12
Median 3Y
33.7
Median 5Y
33.5
Industry
13.3
vs History
31
vs Industry
35
Median 3Y
16.2
Median 5Y
9.4
Industry
11.4
vs History
19
vs Industry
10
Median 3Y
-6.1
Median 5Y
-6
Industry
16
vs History
98
vs Industry
56
Median 3Y
1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Hanil Feed Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hanil Feed Co Ltd
KOSDAQ:005860
117.4B KRW 0.3 22.4 13.3 22.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188.1B CHF 2.1 18.3 12.4 15.3
US
Mondelez International Inc
NASDAQ:MDLZ
69.7B USD 1.9 19.7 15.5 20.2
ZA
Tiger Brands Ltd
JSE:TBS
59.4B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
272.3B CNY 1.8 12.3 12.5 12.5
US
Hershey Co
NYSE:HSY
37.5B USD 3.3 27.5 16.6 20.8
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.7B CHF 4.7 41.6 24.2 33
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
222.2B CNY 7.9 32.4 29.5 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Hanil Feed Co Ltd
KOSDAQ:005860
Average EV/EBITDA: 20 742
13.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
16.6
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.2
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Hanil Feed Co Ltd
KOSDAQ:005860
Average EV/EBIT: 35 383.7
22.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.3
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
US
Hershey Co
NYSE:HSY
20.8
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
11%
2.7