H

Hanil Feed Co Ltd
KOSDAQ:005860

Watchlist Manager
Hanil Feed Co Ltd
KOSDAQ:005860
Watchlist
Price: 3 005 KRW -1.48% Market Closed
Market Cap: 118.4B KRW
Section:
 

Relative Value

The Relative Value of one Hanil Feed Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 3 005 KRW, Hanil Feed Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hanil Feed Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
77
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1
More Details
23.3
P/E
P/E
Price to Earnings
23.3
vs History
36
vs Industry
12
Median 3Y
1.9
Median 5Y
10.5
Industry
16
More Details
20.3
P/OCF
P/OCF
Price to OCF
20.3
vs History
30
vs Industry
28
Median 3Y
20.7
Median 5Y
8.8
Industry
9.9
More Details
98
P/FCFE
P/FCFE
Price to FCFE
98
vs History
11
vs Industry
Median 3Y
-2.2
Median 5Y
-2.3
Industry
17.1
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
98
vs Industry
61
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
98
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
98
vs Industry
56
Median 3Y
3.9
Median 5Y
3.9
Industry
4.7
More Details
18.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.7
vs History
53
vs Industry
19
Median 3Y
20.6
Median 5Y
19.7
Industry
10.1
More Details
42.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
42.6
vs History
42
vs Industry
12
Median 3Y
45.6
Median 5Y
39.3
Industry
13.3
More Details
16.8
EV/OCF
EV/OCF
Enterprise Value to OCF
16.8
vs History
31
vs Industry
35
Median 3Y
17.2
Median 5Y
9.4
Industry
11.4
More Details
25
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25
vs History
17
vs Industry
10
Median 3Y
-6.1
Median 5Y
-6
Industry
16
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
98
vs Industry
56
Median 3Y
1
Median 5Y
1
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Hanil Feed Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hanil Feed Co Ltd
KOSDAQ:005860
118.4B KRW 0.3 23.3 18.7 42.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188.5B CHF 2.1 18.3 12.4 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
66.5B USD 1.8 18.8 14.9 19.5
ZA
Tiger Brands Ltd
JSE:TBS
58.3B Zac 0 0 0 0
FR
Danone SA
PAR:BN
48.2B EUR 1.8 26.2 11.3 15.3
CN
Muyuan Foods Co Ltd
SZSE:002714
277.5B CNY 1.8 12.4 12.7 12.7
US
Hershey Co
NYSE:HSY
36.5B USD 3.2 26.9 16.2 20.3
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41.1 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
223.5B CNY 7.9 32.4 29.7 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Hanil Feed Co Ltd
KOSDAQ:005860
Average EV/EBITDA: 20 742.5
18.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
14.9
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.2
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.7
16%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Hanil Feed Co Ltd
KOSDAQ:005860
Average EV/EBIT: 35 385.8
42.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.4
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
19.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.3
6%
2.5
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.3
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.7
11%
2.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.