H

Hanil Feed Co Ltd
KOSDAQ:005860

Watchlist Manager
Hanil Feed Co Ltd
KOSDAQ:005860
Watchlist
Price: 3 070 KRW -0.32% Market Closed
Market Cap: 121B KRW

Relative Value

The Relative Value of one Hanil Feed Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 3 070 KRW, Hanil Feed Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hanil Feed Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1
vs History
34
vs Industry
12
Median 3Y
1.9
Median 5Y
10.5
Industry
16
vs History
28
vs Industry
28
Median 3Y
20.7
Median 5Y
8.8
Industry
9.9
vs History
9
vs Industry
Median 3Y
-2.2
Median 5Y
-2.3
Industry
17.1
vs History
96
vs Industry
61
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
vs History
96
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
vs History
96
vs Industry
56
Median 3Y
3.9
Median 5Y
3.9
Industry
4.7
vs History
52
vs Industry
19
Median 3Y
20.6
Median 5Y
19.7
Industry
10.1
vs History
41
vs Industry
12
Median 3Y
45.6
Median 5Y
39.3
Industry
13.3
vs History
30
vs Industry
35
Median 3Y
17.2
Median 5Y
9.4
Industry
11.4
vs History
15
vs Industry
10
Median 3Y
-6.1
Median 5Y
-6
Industry
16
vs History
96
vs Industry
56
Median 3Y
1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Hanil Feed Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hanil Feed Co Ltd
KOSDAQ:005860
121B KRW 0.3 23.8 19.2 43.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
192B CHF 2.1 18.6 12.6 15.6
US
Mondelez International Inc
NASDAQ:MDLZ
69.1B USD 1.8 19.5 15.3 20.1
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
FR
Danone SA
PAR:BN
47.9B EUR 1.7 26 11.3 15.2
MY
Ocb Bhd
KLSE:OCB
192.7B MYR 581.1 21 717.3 6 198.1 7 650.4
CN
Muyuan Foods Co Ltd
SZSE:002714
273.7B CNY 1.8 12.3 12.6 12.6
US
Hershey Co
NYSE:HSY
36.9B USD 3.2 27.1 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.7 40.9 23.9 32.5
P/S Multiple
Revenue Growth P/S to Growth
KR
H
Hanil Feed Co Ltd
KOSDAQ:005860
Average P/S: 2 721.4
0.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
2%
1.1
US
Mondelez International Inc
NASDAQ:MDLZ
1.8
5%
0.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
8%
N/A
FR
Danone SA
PAR:BN
1.7
3%
0.6
MY
O
Ocb Bhd
KLSE:OCB
581.1
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
1.8
6%
0.3
US
Hershey Co
NYSE:HSY
3.2
4%
0.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
4.7
7%
0.7
P/E Multiple
Earnings Growth PEG
KR
H
Hanil Feed Co Ltd
KOSDAQ:005860
Average P/E: 62 515.4
23.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.6
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
19.5
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
26
13%
2
MY
O
Ocb Bhd
KLSE:OCB
21 717.3
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
25%
0.5
US
Hershey Co
NYSE:HSY
27.1
-9%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
40.9
9%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Hanil Feed Co Ltd
KOSDAQ:005860
Average EV/EBITDA: 21 428
19.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
1%
12.6
US
Mondelez International Inc
NASDAQ:MDLZ
15.3
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
MY
O
Ocb Bhd
KLSE:OCB
6 198.1
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Hanil Feed Co Ltd
KOSDAQ:005860
Average EV/EBIT: 36 232.8
43.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.6
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.2
6%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 650.4
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.5
8%
4.1