K

Kuk Young G M
KOSDAQ:006050

Watchlist Manager
Kuk Young G M
KOSDAQ:006050
Watchlist
Price: 1 383 KRW 0.36% Market Closed
Market Cap: ₩48.3B

Cash Flow Statement

Cash Flow Statement
Kuk Young G M

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
1 145
361
586
1 334
670
1 293
615
(828)
(1 100)
(2 250)
(1 483)
(724)
207
1 666
8 238
8 832
7 934
6 126
(102)
(1 168)
(1 753)
1 729
4 121
4 182
4 832
1 836
(295)
152
953
2 077
463
284
396
178
526
157
(534)
(548)
93
34
386
(75)
455
439
1 432
1 392
1 138
1 037
(355)
735
(105)
835
1 090
994
1 054
(40)
(1 306)
(3 211)
(1 874)
(2 814)
(4 860)
(3 858)
(4 050)
(2 163)
1 858
1 926
2 126
1 989
778
589
635
601
2 580
3 463
2 687
2 683
Depreciation & Amortization
549
550
544
537
510
0
568
605
636
756
567
485
544
510
477
517
357
377
362
322
360
522
772
1 010
1 220
1 287
1 274
1 290
1 257
1 266
1 258
1 274
1 341
1 344
1 391
1 378
1 391
1 374
1 352
1 123
1 316
1 287
1 340
1 575
1 393
1 459
1 442
1 448
1 441
1 419
1 395
1 360
1 469
1 511
1 579
1 664
1 600
1 620
1 623
1 622
1 627
1 585
1 488
1 402
1 308
1 300
1 271
1 296
1 334
1 322
807
1 403
1 404
1 391
1 964
1 337
Change in Deffered Taxes
318
295
311
442
(56)
(100)
(137)
(463)
(331)
(348)
(434)
(182)
50
292
0
0
0
(541)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
129
0
247
150
21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(226)
(221)
(706)
(757)
719
904
618
764
217
100
957
931
1 163
1 415
(5 489)
(5 372)
(5 161)
(5 103)
1 072
1 345
(298)
(3 209)
(5 643)
(6 140)
(5 501)
(3 074)
(285)
(274)
471
755
1 213
1 621
1 363
768
433
(101)
(274)
(309)
(122)
(137)
(49)
274
(128)
(23)
229
481
422
438
(232)
(161)
(163)
(315)
1 014
444
846
865
1 692
2 079
1 852
1 551
1 386
1 367
(1 315)
2 573
(3 522)
(3 773)
(1 571)
(4 840)
589
695
1 581
855
940
835
12
728
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
215
1
146
275
0
1 214
1 102
934
936
(554)
804
378
(175)
379
(1 016)
(364)
187
218
302
120
6
281
(45)
272
0
1 140
1 332
1 565
1 204
162
283
(265)
98
361
444
443
283
1
(257)
(143)
61
124
273
157
45
12
(27)
(28)
(334)
8
10
16
253
10
(242)
11
129
26
216
75
(9)
132
(63)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
86
86
86
87
0
5
74
202
315
344
140
291
339
248
686
201
197
0
0
333
358
0
412
68
83
102
67
88
94
96
81
81
76
69
77
52
43
0
26
36
0
75
90
109
0
126
98
230
0
315
302
246
0
265
217
322
0
287
0
226
0
338
0
Change in Working Capital
(1 340)
(2 109)
180
(204)
(1 542)
(1 713)
(3 059)
(3 289)
(2 720)
(4 846)
(5 695)
(774)
2 218
220
4 002
188
(66)
7 464
1 250
2 623
4 050
(3 538)
(2 579)
(4 356)
(7 917)
(2 771)
1 762
3 544
3 327
2 266
(464)
(1 320)
137
(947)
439
510
65
(559)
(4 052)
(4 297)
(4 950)
(764)
1 554
791
(2 815)
(6 063)
(1 960)
(152)
4 198
2 029
(3 785)
(7 308)
(5 951)
(2 012)
62
5 862
3 511
2 028
(157)
(2 586)
70
(2 024)
(202)
(2 272)
(3 799)
277
(3 244)
(4 635)
2 694
(149)
6 023
8 800
1 740
128
1 805
393
Cash from Operating Activities
445
N/A
(1 123)
N/A
914
N/A
1 351
+48%
302
-78%
766
+154%
(1 395)
N/A
(3 212)
-130%
(3 298)
-3%
(6 588)
-100%
(6 088)
+8%
(264)
+96%
4 183
N/A
4 102
-2%
7 547
+84%
4 427
-41%
3 064
-31%
8 107
+165%
2 581
-68%
3 122
+21%
2 359
-24%
(3 955)
N/A
(3 329)
+16%
(5 304)
-59%
(7 365)
-39%
(2 722)
+63%
2 457
N/A
4 712
+92%
6 008
+28%
6 363
+6%
2 470
-61%
1 860
-25%
3 236
+74%
1 342
-59%
2 789
+108%
1 944
-30%
648
-67%
(42)
N/A
(2 729)
-6 366%
(3 277)
-20%
(3 296)
-1%
724
N/A
3 218
+344%
2 782
-14%
239
-91%
(2 732)
N/A
1 041
N/A
2 771
+166%
5 052
+82%
4 021
-20%
(2 657)
N/A
(5 428)
-104%
(2 377)
+56%
937
N/A
3 541
+278%
8 351
+136%
5 498
-34%
2 516
-54%
1 444
-43%
(2 226)
N/A
(1 778)
+20%
(2 930)
-65%
(4 080)
-39%
(460)
+89%
(4 155)
-803%
(271)
+93%
(1 417)
-423%
(6 190)
-337%
5 395
N/A
2 458
-54%
9 046
+268%
11 659
+29%
6 665
-43%
5 816
-13%
6 468
+11%
5 141
-21%
Investing Cash Flow
Capital Expenditures
(379)
(349)
(384)
(225)
(147)
(745)
(3 695)
(3 800)
(3 277)
0
(172)
(185)
(238)
(496)
(7 705)
(7 881)
(7 774)
(8 457)
(7 434)
(11 048)
(18 697)
(19 766)
(14 106)
(10 258)
(2 988)
(990)
(506)
(427)
(952)
(1 699)
(2 669)
(2 750)
(2 006)
(1 604)
(640)
(602)
(701)
(483)
(468)
0
(1 522)
(1 664)
(1 665)
(2 745)
(1 438)
(1 495)
(1 490)
(466)
(380)
(365)
(460)
(549)
(2 271)
(3 303)
(2 439)
(2 524)
(1 511)
(363)
(1 130)
(897)
(79)
(64)
(182)
(453)
(429)
(681)
(605)
(1 253)
(1 295)
(1 142)
(1 409)
(623)
(633)
(547)
(325)
(302)
Other Items
552
487
633
663
292
1 011
664
732
(301)
(130)
290
213
(3 704)
0
7 623
7 758
11 486
11 485
(15)
(31)
129
6 341
12 007
11 990
12 444
6 290
545
617
654
843
2 914
2 860
2 371
2 115
(204)
(1 085)
(1 047)
(236)
(50)
938
1 024
566
(1 158)
(1 056)
(1 813)
(2 164)
(618)
(943)
51
(59)
198
2 019
1 875
1 880
1 443
(504)
(104)
(356)
(369)
(479)
(1 245)
(1 248)
(1 028)
(1 712)
(466)
408
713
2 733
382
215
(892)
(2 048)
(1 694)
(10 141)
(484)
(550)
Cash from Investing Activities
173
N/A
139
-20%
249
+80%
438
+76%
145
-67%
266
+83%
(3 031)
N/A
(3 068)
-1%
(3 578)
-17%
(3 288)
+8%
117
N/A
27
-77%
(3 942)
N/A
(4 382)
-11%
(82)
+98%
(123)
-51%
3 712
N/A
3 027
-18%
(7 449)
N/A
(11 079)
-49%
(18 569)
-68%
(13 425)
+28%
(2 099)
+84%
1 732
N/A
9 456
+446%
5 300
-44%
39
-99%
190
+390%
(298)
N/A
(856)
-187%
244
N/A
110
-55%
365
+231%
511
+40%
(844)
N/A
(1 687)
-100%
(1 748)
-4%
(719)
+59%
(518)
+28%
727
N/A
(499)
N/A
(919)
-84%
(2 644)
-188%
(3 801)
-44%
(3 251)
+14%
(3 659)
-13%
(2 108)
+42%
(1 410)
+33%
(329)
+77%
(424)
-29%
(262)
+38%
1 470
N/A
(396)
N/A
(1 423)
-259%
(996)
+30%
(3 027)
-204%
(1 615)
+47%
(719)
+55%
(1 499)
-108%
(1 376)
+8%
(1 324)
+4%
(1 312)
+1%
(1 210)
+8%
(2 164)
-79%
(895)
+59%
(273)
+70%
108
N/A
1 480
+1 267%
(912)
N/A
(926)
-2%
(2 300)
-148%
(2 671)
-16%
(2 328)
+13%
(10 688)
-359%
(809)
+92%
(852)
-5%
Financing Cash Flow
Net Issuance of Common Stock
787
0
1 018
970
8 547
0
0
7 578
0
0
0
0
0
0
0
0
0
0
0
0
0
7 236
7 236
7 236
7 236
0
0
0
0
200
200
500
500
600
1 700
1 400
2 700
0
2 100
2 285
1 200
0
1 000
815
600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(1 000)
(1 531)
(1 063)
(1 094)
(3 125)
(3 125)
(2 125)
875
4 575
4 575
4 575
1 575
(1 825)
(425)
(4 825)
(4 825)
(3 125)
0
4 396
7 304
10 955
6 070
1 526
(1 350)
(3 025)
1 861
1 945
2 363
294
168
(5 103)
(5 563)
(5 439)
(6 314)
(1 042)
(300)
(50)
1 625
1 925
0
300
600
0
50
(500)
(1 200)
(1 550)
(1 525)
(1 900)
(1 425)
(857)
1 394
2 541
2 366
5 050
3 025
3 832
4 200
1 255
1 217
(149)
(155)
(1 650)
851
348
342
1 346
1 605
837
830
2 313
(441)
818
818
(181)
322
Cash Paid for Dividends
0
0
0
0
0
0
(485)
(485)
(485)
0
0
0
0
0
0
0
0
(485)
(485)
(485)
(485)
0
0
0
0
0
(568)
0
(568)
0
0
0
0
(434)
(434)
(434)
(434)
0
0
0
0
0
0
0
0
(508)
(508)
(508)
(508)
0
0
0
0
(508)
(508)
(508)
(508)
0
0
0
0
0
0
0
0
0
0
0
0
(339)
(339)
(339)
(339)
(339)
(339)
(339)
Other
0
0
0
49
144
0
129
198
47
45
(46)
(63)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
568
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(170)
55
0
0
0
0
0
100
0
100
0
230
230
130
0
0
0
0
0
0
7
0
0
(130)
(137)
(117)
0
0
0
0
0
0
0
Cash from Financing Activities
(213)
N/A
(833)
-290%
(45)
+95%
(76)
-70%
5 567
N/A
5 567
N/A
5 049
-9%
8 166
+62%
4 137
-49%
4 135
0%
4 529
+10%
1 512
-67%
(1 825)
N/A
(423)
+77%
(4 718)
-1 014%
(4 818)
-2%
(3 125)
+35%
(4 979)
-59%
3 911
N/A
6 819
+74%
10 469
+54%
13 306
+27%
8 762
-34%
5 886
-33%
4 211
-28%
1 861
-56%
1 377
-26%
2 931
+113%
(275)
N/A
(200)
+27%
(4 903)
-2 352%
(6 200)
-26%
(4 939)
+20%
(6 148)
-24%
223
N/A
666
+198%
2 216
+233%
4 025
+82%
4 025
N/A
2 535
-37%
1 500
-41%
825
-45%
325
-61%
695
+114%
155
-78%
(1 053)
N/A
(2 003)
-90%
(1 808)
+10%
(2 408)
-33%
(1 425)
+41%
(757)
+47%
1 394
N/A
2 641
+89%
1 958
-26%
4 671
+139%
2 746
-41%
3 454
+26%
4 330
+25%
1 255
-71%
1 217
-3%
(149)
N/A
(155)
-4%
(1 650)
-963%
857
N/A
348
-59%
342
-2%
1 209
+254%
1 462
+21%
720
-51%
375
-48%
1 994
+432%
(760)
N/A
479
N/A
479
0%
(520)
N/A
(16)
+97%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13
(17)
6
0
(9)
38
1
(3)
1
(16)
(9)
(7)
(7)
(11)
(5)
(3)
(4)
2
(0)
1
34
90
38
24
4
(118)
27
(45)
10
92
(55)
34
(20)
(43)
(6)
(12)
(4)
92
0
84
35
(77)
(71)
(110)
(79)
17
112
101
130
75
(116)
(317)
(178)
(139)
22
236
101
(16)
85
69
(41)
64
Net Change in Cash
404
N/A
(1 818)
N/A
1 119
N/A
1 714
+53%
6 014
+251%
6 598
+10%
623
-91%
1 886
+203%
(2 739)
N/A
(5 741)
-110%
(1 442)
+75%
1 275
N/A
(1 584)
N/A
(703)
+56%
2 760
N/A
(531)
N/A
3 656
N/A
6 155
+68%
(966)
N/A
(1 101)
-14%
(5 739)
-421%
(4 077)
+29%
3 335
N/A
2 299
-31%
6 293
+174%
4 431
-30%
3 865
-13%
7 822
+102%
5 431
-31%
5 304
-2%
(2 193)
N/A
(4 228)
-93%
(1 338)
+68%
(4 294)
-221%
2 202
N/A
1 012
-54%
1 153
+14%
3 288
+185%
782
-76%
(133)
N/A
(2 268)
-1 608%
586
N/A
910
+55%
(231)
N/A
(2 912)
-1 159%
(7 410)
-154%
(3 090)
+58%
(490)
+84%
2 308
N/A
2 160
-6%
(3 680)
N/A
(2 471)
+33%
(132)
+95%
1 556
N/A
7 251
+366%
7 992
+10%
7 265
-9%
6 017
-17%
1 120
-81%
(2 368)
N/A
(3 140)
-33%
(4 297)
-37%
(6 810)
-58%
(1 693)
+75%
(4 817)
-185%
(519)
+89%
(278)
+46%
(3 387)
-1 120%
5 225
N/A
2 142
-59%
8 841
+313%
8 212
-7%
4 901
-40%
(4 324)
N/A
5 098
N/A
4 336
-15%
Free Cash Flow
Free Cash Flow
65
N/A
(1 472)
N/A
530
N/A
1 127
+113%
155
-86%
21
-87%
(5 090)
N/A
(7 012)
-38%
(6 574)
+6%
(6 588)
0%
(6 261)
+5%
(449)
+93%
3 945
N/A
3 606
-9%
(158)
N/A
(3 454)
-2 083%
(4 710)
-36%
(350)
+93%
(4 853)
-1 286%
(7 926)
-63%
(16 338)
-106%
(23 721)
-45%
(17 435)
+26%
(15 561)
+11%
(10 353)
+33%
(3 712)
+64%
1 951
N/A
4 285
+120%
5 056
+18%
4 664
-8%
(199)
N/A
(890)
-347%
1 230
N/A
(262)
N/A
2 149
N/A
1 341
-38%
(54)
N/A
(525)
-878%
(3 197)
-509%
(3 277)
-2%
(4 818)
-47%
(940)
+80%
1 554
N/A
38
-98%
(1 199)
N/A
(4 226)
-252%
(449)
+89%
2 305
N/A
4 672
+103%
3 656
-22%
(3 117)
N/A
(5 977)
-92%
(4 648)
+22%
(2 366)
+49%
1 103
N/A
5 827
+428%
3 987
-32%
2 153
-46%
313
-85%
(3 123)
N/A
(1 856)
+41%
(2 994)
-61%
(4 262)
-42%
(913)
+79%
(4 584)
-402%
(951)
+79%
(2 022)
-113%
(7 443)
-268%
4 101
N/A
1 316
-68%
7 638
+480%
11 036
+44%
6 031
-45%
5 269
-13%
6 144
+17%
4 839
-21%