K

Kuk Young G M
KOSDAQ:006050

Watchlist Manager
Kuk Young G M
KOSDAQ:006050
Watchlist
Price: 1 349 KRW -3.99% Market Closed
Market Cap: ₩47.1B

Income Statement

Earnings Waterfall
Kuk Young G M

Income Statement
Kuk Young G M

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
205
195
187
173
147
100
61
58
127
197
248
286
261
223
217
149
86
0
5
73
17
99
173
175
326
406
447
515
567
551
542
431
310
188
94
79
66
59
61
67
73
78
80
82
80
75
68
59
50
41
32
28
63
80
104
127
111
121
126
131
144
154
167
195
243
397
428
444
319
310
300
288
270
0
0
0
Revenue
32 511
N/A
34 817
+7%
36 417
+5%
37 762
+4%
38 334
+2%
37 016
-3%
34 699
-6%
34 720
+0%
34 596
0%
37 373
+8%
42 911
+15%
45 727
+7%
45 630
0%
44 576
-2%
41 031
-8%
39 884
-3%
41 943
+5%
41 750
0%
44 268
+6%
44 056
0%
42 570
-3%
45 590
+7%
44 215
-3%
42 975
-3%
43 782
+2%
42 994
-2%
46 430
+8%
50 502
+9%
55 790
+10%
57 802
+4%
55 740
-4%
54 597
-2%
51 492
-6%
47 565
-8%
45 619
-4%
42 178
-8%
40 108
-5%
41 053
+2%
47 673
+16%
51 387
+8%
51 457
+0%
57 065
+11%
53 959
-5%
55 365
+3%
62 862
+14%
64 023
+2%
64 823
+1%
63 136
-3%
56 301
-11%
53 336
-5%
55 084
+3%
63 176
+15%
73 013
+16%
76 749
+5%
75 983
-1%
70 897
-7%
64 386
-9%
62 427
-3%
62 264
0%
60 715
-2%
55 030
-9%
51 581
-6%
52 546
+2%
56 508
+8%
63 599
+13%
69 107
+9%
73 838
+7%
75 658
+2%
76 641
+1%
76 975
+0%
77 014
+0%
76 344
-1%
75 411
-1%
71 048
-6%
65 882
-7%
62 634
-5%
Gross Profit
Cost of Revenue
(30 032)
(33 080)
(34 933)
(35 129)
(35 558)
(33 706)
(32 414)
(34 857)
(35 263)
(39 236)
(44 018)
(45 495)
(44 117)
(41 452)
(37 374)
(35 572)
(38 257)
(38 950)
(42 189)
(43 102)
(42 885)
(46 034)
(44 279)
(43 110)
(43 287)
(43 083)
(45 609)
(49 136)
(53 029)
(53 700)
(52 762)
(51 698)
(48 486)
(45 116)
(43 351)
(40 576)
(39 615)
(40 116)
(46 088)
(49 678)
(49 594)
(55 994)
(52 332)
(53 730)
(59 698)
(60 765)
(61 889)
(60 191)
(55 345)
(51 244)
(53 637)
(60 800)
(69 722)
(73 352)
(72 518)
(68 896)
(64 158)
(64 273)
(62 790)
(62 338)
(59 422)
(54 400)
(55 163)
(56 615)
(58 435)
(64 381)
(69 057)
(70 888)
(72 268)
(72 300)
(72 396)
(71 604)
(70 013)
(65 166)
(60 716)
(57 622)
Gross Profit
2 480
N/A
1 736
-30%
1 483
-15%
2 632
+77%
2 776
+5%
3 310
+19%
2 284
-31%
(138)
N/A
(667)
-383%
(1 864)
-179%
(1 107)
+41%
232
N/A
1 512
+552%
3 125
+107%
3 657
+17%
4 312
+18%
3 686
-15%
2 800
-24%
2 080
-26%
955
-54%
(315)
N/A
(445)
-41%
(65)
+85%
(137)
-111%
495
N/A
(90)
N/A
821
N/A
1 367
+67%
2 761
+102%
4 104
+49%
2 979
-27%
2 901
-3%
3 006
+4%
2 450
-18%
2 268
-7%
1 602
-29%
493
-69%
937
+90%
1 586
+69%
1 708
+8%
1 862
+9%
1 069
-43%
1 625
+52%
1 634
+1%
3 164
+94%
3 259
+3%
2 935
-10%
2 946
+0%
957
-68%
2 091
+118%
1 446
-31%
2 374
+64%
3 292
+39%
3 396
+3%
3 464
+2%
2 001
-42%
228
-89%
(1 846)
N/A
(527)
+71%
(1 623)
-208%
(4 392)
-171%
(2 819)
+36%
(2 618)
+7%
(107)
+96%
5 165
N/A
4 726
-8%
4 781
+1%
4 771
0%
4 373
-8%
4 675
+7%
4 618
-1%
4 740
+3%
5 399
+14%
5 882
+9%
5 166
-12%
5 012
-3%
Operating Income
Operating Expenses
(1 701)
(1 857)
(1 534)
(1 643)
(2 107)
(2 053)
(1 957)
(1 837)
(1 855)
(1 857)
(1 894)
(1 908)
(1 842)
(1 729)
5 800
5 885
6 137
5 461
(1 836)
(2 028)
(2 278)
(1 815)
(2 042)
(1 852)
(1 908)
(1 716)
(1 603)
(1 744)
(1 395)
(1 593)
(1 579)
(1 268)
(1 385)
(1 494)
(1 570)
(1 582)
(1 504)
(1 734)
(1 805)
(1 863)
(1 586)
(1 425)
(1 389)
(1 548)
(1 732)
(1 899)
(1 863)
(1 850)
(1 855)
(1 849)
(2 073)
(2 056)
(2 279)
(2 430)
(2 423)
(2 278)
(2 266)
(2 173)
(2 055)
(2 205)
(2 323)
(2 525)
(2 738)
(2 873)
(3 019)
(3 106)
(3 331)
(3 458)
(3 406)
(3 768)
(3 844)
(4 096)
(4 471)
(3 995)
(3 870)
(3 791)
Selling, General & Administrative
(1 660)
(1 810)
(1 479)
(1 579)
(2 039)
(1 987)
(1 894)
(1 781)
(1 799)
(1 784)
(1 805)
(1 865)
(1 806)
(1 756)
(1 656)
(1 555)
(1 364)
(2 010)
(1 976)
(2 146)
(2 224)
(1 798)
(1 919)
(1 720)
(1 859)
(1 666)
(1 565)
(1 710)
(1 358)
(1 408)
(1 385)
(1 223)
(1 311)
(1 294)
(1 362)
(1 367)
(1 435)
(1 664)
(1 741)
(1 808)
(1 540)
(1 389)
(1 354)
(1 511)
(1 688)
(1 774)
(1 738)
(1 727)
(1 796)
(1 790)
(2 018)
(2 005)
(2 225)
(2 364)
(2 338)
(2 158)
(2 171)
(2 071)
(1 952)
(2 100)
(2 217)
(2 394)
(2 609)
(2 739)
(2 901)
(2 963)
(3 145)
(3 252)
(3 201)
(3 531)
(3 603)
(3 838)
(4 201)
(3 718)
(3 607)
(3 542)
Depreciation & Amortization
(41)
(48)
(54)
(63)
(68)
(65)
(62)
(56)
(56)
(72)
(89)
(43)
(35)
(28)
0
0
(39)
(72)
0
0
(54)
(13)
(26)
(38)
(49)
(49)
(37)
(34)
(38)
(36)
(45)
(47)
(74)
(81)
(88)
(95)
(70)
(71)
(66)
(56)
(45)
(36)
(35)
(38)
(43)
(46)
(45)
(43)
(60)
(57)
(54)
(49)
(55)
(65)
(85)
(105)
(95)
(103)
(102)
(105)
(107)
(131)
(129)
(134)
(117)
(143)
(186)
(206)
(205)
(237)
(241)
(258)
(271)
(277)
(263)
(249)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
55
7 456
7 440
7 538
7 543
140
118
0
(4)
(97)
(94)
0
0
0
0
0
(149)
(149)
0
0
(119)
(120)
(120)
0
0
0
0
0
0
0
0
0
(79)
(80)
(80)
0
0
0
0
0
0
0
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
779
N/A
(121)
N/A
(51)
+58%
989
N/A
669
-32%
1 257
+88%
328
-74%
(1 974)
N/A
(2 522)
-28%
(3 719)
-47%
(3 000)
+19%
(1 676)
+44%
(329)
+80%
1 394
N/A
9 456
+578%
10 198
+8%
9 823
-4%
8 262
-16%
244
-97%
(1 074)
N/A
(2 593)
-141%
(2 258)
+13%
(2 105)
+7%
(1 986)
+6%
(1 414)
+29%
(1 806)
-28%
(782)
+57%
(378)
+52%
1 366
N/A
2 510
+84%
1 399
-44%
1 631
+17%
1 620
-1%
955
-41%
698
-27%
21
-97%
(1 011)
N/A
(798)
+21%
(221)
+72%
(156)
+29%
277
N/A
(355)
N/A
237
N/A
86
-64%
1 432
+1 565%
1 359
-5%
1 071
-21%
1 095
+2%
(899)
N/A
244
N/A
(625)
N/A
321
N/A
1 012
+215%
967
-4%
1 041
+8%
(278)
N/A
(2 037)
-633%
(4 021)
-97%
(2 581)
+36%
(3 828)
-48%
(6 715)
-75%
(5 345)
+20%
(5 355)
0%
(2 980)
+44%
2 146
N/A
1 620
-25%
1 451
-10%
1 313
-10%
967
-26%
907
-6%
774
-15%
643
-17%
927
+44%
1 887
+103%
1 296
-31%
1 221
-6%
Pre-Tax Income
Interest Income Expense
(130)
(125)
(72)
(21)
103
262
309
515
696
525
409
225
(98)
(88)
(79)
(109)
(75)
(3)
79
16
44
1 380
1 262
1 252
(31)
(124)
(97)
(84)
(279)
(238)
(43)
(70)
(33)
46
12
164
114
127
82
(60)
79
(17)
6
91
68
152
89
93
22
32
75
102
50
129
32
(41)
(113)
(174)
(148)
(59)
27
29
156
208
(9)
(101)
(256)
(333)
(42)
86
219
203
425
453
366
469
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30
0
0
0
(404)
0
0
0
0
0
0
0
(151)
0
0
(151)
(120)
0
0
0
0
0
0
0
0
0
0
0
(79)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
260
261
258
262
Gain/Loss on Disposition of Assets
4
36
44
44
46
24
16
19
26
0
0
9
(4)
0
0
0
0
0
0
0
10
1 644
5 315
0
6 696
0
0
2
(3)
13
13
0
17
0
0
3
1
0
2
1
1
109
108
0
5
(68)
(66)
0
38
0
(207)
(185)
(182)
(183)
42
0
18
18
0
0
10
15
25
25
14
494
0
0
503
23
0
0
3
0
5
16
Total Other Income
992
990
970
881
168
85
149
319
369
530
614
536
689
651
522
486
308
303
278
269
320
(37)
331
5 612
574
4 296
226
341
214
110
(993)
(1 088)
(968)
(969)
104
89
101
87
149
65
56
83
98
298
220
378
356
288
296
352
385
405
416
234
187
228
205
260
297
296
333
315
230
243
264
237
953
932
376
501
522
603
572
561
476
454
Pre-Tax Income
1 645
N/A
779
-53%
891
+14%
1 893
+112%
986
-48%
1 629
+65%
802
-51%
(1 121)
N/A
(1 431)
-28%
(2 664)
-86%
(1 977)
+26%
(906)
+54%
258
N/A
1 957
+659%
9 898
+406%
10 573
+7%
10 085
-5%
8 561
-15%
600
-93%
(789)
N/A
(2 623)
-232%
728
N/A
4 802
+560%
4 878
+2%
5 825
+19%
2 366
-59%
(653)
N/A
(117)
+82%
1 147
N/A
2 395
+109%
378
-84%
322
-15%
516
+60%
34
-93%
816
+2 300%
275
-66%
(796)
N/A
(583)
+27%
13
N/A
(148)
N/A
413
N/A
(178)
N/A
450
N/A
475
+6%
1 646
+247%
1 821
+11%
1 451
-20%
1 476
+2%
(542)
N/A
628
N/A
(372)
N/A
643
N/A
1 296
+102%
1 147
-11%
1 303
+14%
(91)
N/A
(1 927)
-2 018%
(3 916)
-103%
(2 434)
+38%
(3 592)
-48%
(6 345)
-77%
(4 985)
+21%
(4 944)
+1%
(2 504)
+49%
2 415
N/A
2 250
-7%
2 148
-5%
1 911
-11%
1 803
-6%
1 516
-16%
1 515
0%
1 449
-4%
2 188
+51%
3 162
+45%
2 401
-24%
2 421
+1%
Net Income
Tax Provision
(500)
(420)
(307)
(560)
(316)
(336)
(234)
291
331
413
434
182
(50)
(291)
(1 553)
(1 740)
(2 151)
(2 434)
(702)
(378)
871
1 001
(680)
(695)
(992)
(530)
359
269
(194)
(314)
85
(38)
(121)
140
(289)
(118)
262
35
80
183
(27)
103
5
(36)
(214)
(429)
(313)
(439)
187
107
267
192
(206)
(168)
(250)
51
621
720
560
778
1 485
1 128
894
341
(557)
(324)
(22)
78
(1 025)
(927)
(880)
(848)
392
300
286
262
Income from Continuing Operations
1 145
362
587
1 334
670
1 292
568
(828)
(1 100)
(2 249)
(1 542)
(724)
207
1 665
8 344
8 832
7 934
6 126
(102)
(1 167)
(1 753)
1 730
4 122
4 182
4 832
1 835
(295)
152
953
2 081
463
284
396
174
527
158
(534)
(547)
94
34
386
(76)
454
439
1 432
1 391
1 137
1 036
(355)
735
(105)
835
1 090
979
1 053
(40)
(1 305)
(3 197)
(1 874)
(2 814)
(4 860)
(3 858)
(4 050)
(2 163)
1 858
1 926
2 126
1 989
778
589
635
601
2 580
3 463
2 687
2 683
Net Income (Common)
1 145
N/A
362
-68%
587
+62%
1 334
+127%
670
-50%
1 292
+93%
568
-56%
(828)
N/A
(1 100)
-33%
(2 249)
-104%
(1 542)
+31%
(724)
+53%
207
N/A
1 665
+704%
8 344
+401%
8 832
+6%
7 934
-10%
6 126
-23%
(102)
N/A
(1 167)
-1 044%
(1 753)
-50%
1 730
N/A
4 122
+138%
4 182
+1%
4 832
+16%
1 835
-62%
(295)
N/A
152
N/A
953
+527%
2 081
+118%
463
-78%
284
-39%
396
+39%
174
-56%
527
+203%
158
-70%
(534)
N/A
(547)
-2%
94
N/A
34
-64%
386
+1 035%
(76)
N/A
454
N/A
439
-3%
1 432
+226%
1 391
-3%
1 137
-18%
1 036
-9%
(355)
N/A
735
N/A
(105)
N/A
835
N/A
1 090
+31%
979
-10%
1 053
+8%
(40)
N/A
(1 305)
-3 163%
(3 197)
-145%
(1 874)
+41%
(2 814)
-50%
(4 860)
-73%
(3 858)
+21%
(4 050)
-5%
(2 163)
+47%
1 858
N/A
1 926
+4%
2 126
+10%
1 989
-6%
778
-61%
589
-24%
635
+8%
601
-5%
2 580
+329%
3 463
+34%
2 687
-22%
2 683
0%
EPS (Diluted)
76.33
N/A
25.85
-66%
36.68
+42%
78.47
+114%
20.3
-74%
58.72
+189%
24.69
-58%
-36
N/A
-50
-39%
-102.22
-104%
-67.04
+34%
-32.9
+51%
9.4
N/A
75.68
+705%
379.27
+401%
401.45
+6%
360.63
-10%
278.45
-23%
-4.63
N/A
-53.04
-1 046%
-76.21
-44%
69.2
N/A
147.21
+113%
149.35
+1%
172.57
+16%
65.53
-62%
-10.52
N/A
5.62
N/A
32.86
+485%
71.75
+118%
15.96
-78%
9.79
-39%
13.65
+39%
6.21
-55%
18.17
+193%
5.26
-71%
-17.81
N/A
-17.09
+4%
3.35
N/A
1.03
-69%
11.69
+1 035%
-2.3
N/A
12.61
N/A
12.54
-1%
42.11
+236%
40.91
-3%
33.44
-18%
30.47
-9%
-10.44
N/A
21.61
N/A
-3.09
N/A
24.55
N/A
32.05
+31%
28.79
-10%
30.97
+8%
-1.18
N/A
-38.38
-3 153%
-94.31
-146%
-55.31
+41%
-83.03
-50%
-143.4
-73%
-113.81
+21%
-119.49
-5%
-63.81
+47%
54.8
N/A
56.81
+4%
62.73
+10%
58.68
-6%
22.96
-61%
17.38
-24%
18.73
+8%
17.73
-5%
76.12
+329%
102.15
+34%
79.29
-22%
79.16
0%